XML 41 R30.htm IDEA: XBRL DOCUMENT v3.3.0.814
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring And Nonrecurring Basis
The following table presents assets and liabilities measured at fair value (in thousands):
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total Gains (Losses)
September 30, 2015
 
 
 
 
 
 
 
 
 
Recurring fair value measurements
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
U.S. Government agencies
$
5

 
$

 
$
5

 
$

 
 
Obligations of states and political subdivisions
42,702

 

 
42,702

 

 
 
Mortgage-backed securities:
 

 
 
 
 
 
 
 
 
U.S. Government agencies
227,947

 

 
227,947

 

 
 
Private label
1,279

 

 
1,279

 

 
 
Trust preferred securities
6,957

 

 
4,866

 
2,091

 
 
Corporate securities
17,343

 

 
17,343

 

 
 
Marketable equity securities
3,103

 
3,103

 

 

 
 
Investment funds
1,529

 
1,529

 

 

 
 
Derivative assets
14,099

 

 
14,099

 

 
 
Financial Liabilities
 

 
 

 
 

 
 

 
 
Derivative liabilities
14,369

 

 
14,369

 

 
 
 
 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements
 

 
 

 
 

 
 

 
 
Impaired loans
$
7,122

 
$

 
$

 
$
7,122

 
$

     Other real estate owned
6,026

 

 

 
6,026

 
(782
)
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 

 
 

 
 

 
 

 
 

Recurring fair value measurements
 

 
 

 
 

 
 

 
 

Financial Assets
 

 
 

 
 

 
 

 
 

U.S. Government agencies
$
1,827

 
$

 
$
1,827

 
$

 
 

Obligations of states and political subdivisions
42,096

 

 
42,096

 

 
 

Mortgage-backed securities:
 

 
 
 
 
 
 
 
 

U.S. Government agencies
187,328

 

 
187,328

 

 
 

Private label
1,704

 

 
1,704

 

 
 

Trust preferred securities
9,036

 

 
7,165

 
1,871

 
 

Corporate securities
7,317

 

 
7,317

 

 
 

Marketable equity securities
3,213

 
3,213

 

 

 
 

Investment funds
1,522

 
1,522

 

 

 
 

Derivative assets
10,253

 

 
10,253

 

 
 

Financial Liabilities
 

 
 
 
 
 
 
 
 

Derivative liabilities
10,277

 

 
10,277

 

 
 

 
 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements
 

 
 

 
 

 
 

 
 

Impaired loans
$
6,517

 
$

 
$

 
$
6,517

 
$
(153
)
Other real estate owned
$
8,179

 
$

 
$

 
$
8,179

 
$
(464
)

Schedule Of Reconciliation Of Investment Securities Available For Sale Measured At Fair Value On A Recurring Basis Level 3 Assets
The table below presents a reconcilement of the Company’s financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3), which consist solely of trust preferred securities (in thousands):

 
Nine months ended September 30,
2015
 
2014
Beginning balance
$
1,871

 
$
3,887

Impairment losses on investment securities

 

Included in other comprehensive income
220

 
(2,161
)
Dispositions

 

Transfers into Level 3

 

Ending Balance
$
2,091

 
$
1,726

Schedule Of Level 3 Financial Assets And Liabilities Measured On A Non-Recurring Basis
The table below presents a reconcilement of the Company's financial assets and liabilities measured at fair value on a nonrecurring basis using significant unobservable inputs (Level 3), which solely relates to impaired loans that were remeasured and reported at fair value through a specific valuation allowance allocation of the allowance for loan losses based upon the fair value of the underlying collateral (in thousands).  The fair value of impaired loans is estimated using one of several methods, including collateral value, liquidation value and discounted cash flows.  The significant unobservable inputs used in the fair value measurement of collateral for collateral-dependent impaired loans primarily relate to discounts applied to the customers’ reported amount of collateral.  The amount of collateral discount depends upon the marketability of the underlying collateral.  During the nine months ended September 30, 2015 and 2014, collateral discounts ranged from 20% to 30%. During the nine months ended September 30, 2015 and 2014, the Company had no Level 2 financial assets and liabilities that were measured on a nonrecurring basis.

 
Nine months ended September 30,
2015
 
2014
 
 
 
 
Beginning balance
$
6,517

 
$
11,714

 
 
 
 
Loans classified as impaired during the period
799

 

Specific valuation allowance allocations

 

 
799

 

 
 
 
 
(Additional) reduction in specific valuation allowance allocations
(22
)
 
633

 
 
 
 
Paydowns, payoffs, other activity
(172
)
 
(5,730
)
 
 
 
 
Ending balance
$
7,122

 
$
6,617

Schedule Of Level 3 Non-Financial Assets and Liabilities Measured On a Non-Recurring Basis
The table below presents OREO that was remeasured and reported at fair value based on significant unobservable inputs (Level 3) (in thousands):

 
Nine months ended September 30,
 
2015
 
2014
 
 
 
 
Beginning balance
$
8,179

 
$
8,470

 
 
 
 
OREO remeasured at initial recognition:
 
 
 
   Carrying value of foreclosed assets prior to remeasurement
2,356

 
4,225

   Charge-offs recognized in the allowance for loan losses

 

     Fair value
2,356

 
4,225

 
 
 
 
OREO remeasured subsequent to initial recognition
 
 
 
   Carrying value of foreclosed assets prior to remeasurement
3,601

 
480

   Fair value
2,819

 
101

     Write-downs included in other non-interest expense
(782
)
 
(379
)
 
 
 
 
Disposed
(3,727
)
 
(3,155
)
 
 
 
 
Ending balance
$
6,026

 
$
9,161

Schedule Of Estimates Of Fair Value Of Financial Instruments
The following table represents the estimates of fair value of financial instruments (in thousands). This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as noninterest-bearing demand, interest-bearing demand and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity.
 
Carrying Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
September 30, 2015
 
 
 
 
 
 
 
 
 
Assets:
Cash and cash equivalents
$
118,708

 
$
118,708

 
$
118,708

 
$

 
$

Securities available-for-sale
300,865

 
300,865

 
4,632

 
294,142

 
2,091

Securities held-to-maturity
81,095

 
84,005

 

 
84,005

 

Other securities
9,926

 
9,926

 

 
9,926

 

Net loans
2,675,497

 
2,685,390

 

 

 
2,685,390

Accrued interest receivable
7,690

 
7,690

 
7,690

 

 

Derivative assets
14,099

 
14,099

 

 
14,099

 

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
2,865,502

 
2,873,255

 
1,883,153

 
990,102

 

Short-term debt
147,036

 
147,035

 

 
147,035

 

Long-term debt
16,495

 
16,464

 

 
16,464

 

Derivative liabilities
14,369

 
14,369

 

 
14,369

 

 
 
 
 
 
 
 
 
 
 
December 31, 2014
 

 
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
148,228

 
148,228

 
148,228

 

 

Securities available-for-sale
254,043

 
254,043

 
4,735

 
247,437

 
1,871

Securities held-to-maturity
90,786

 
94,191

 

 
94,191

 

Other securities
9,857

 
9,857

 

 
9,857

 

Net loans
2,631,916

 
2,638,911

 

 

 
2,638,911

Accrued interest receivable
6,826

 
6,826

 
6,826

 

 

Derivative assets
10,253

 
10,253

 

 
10,253

 

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
2,872,787

 
2,879,126

 
1,846,124

 
1,033,002

 

Short-term debt
134,931

 
134,934

 

 
134,934

 

Long-term debt
16,495

 
16,464

 

 
16,464

 

Derivative liabilities
10,277

 
10,277

 

 
10,277