XML 40 R30.htm IDEA: XBRL DOCUMENT v3.2.0.727
Fair Value Measurements (Tables)
6 Months Ended
Jun. 30, 2015
Fair Value Disclosures [Abstract]  
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring And Nonrecurring Basis
The following table presents assets and liabilities measured at fair value (in thousands):
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total Gains (Losses)
June 30, 2015
 
 
 
 
 
 
 
 
 
Recurring fair value measurements
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
U.S. Government agencies
$
5

 
$

 
$
5

 
$

 
 
Obligations of states and political subdivisions
38,895

 

 
38,895

 

 
 
Mortgage-backed securities:
 

 
 
 
 
 
 
 
 
U.S. Government agencies
227,702

 

 
227,702

 

 
 
Private label
1,443

 

 
1,443

 

 
 
Trust preferred securities
7,125

 

 
4,978

 
2,147

 
 
Corporate securities
7,467

 

 
7,467

 

 
 
Marketable equity securities
3,457

 
3,457

 

 

 
 
Investment funds
1,515

 
1,515

 

 

 
 
Derivative assets
6,602

 

 
6,602

 

 
 
Financial Liabilities
 

 
 

 
 

 
 

 
 
Derivative liabilities
6,615

 

 
6,615

 

 
 
 
 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements
 

 
 

 
 

 
 

 
 
Impaired loans
$
7,193

 
$

 
$

 
$
7,193

 
$

     Other real estate owned
6,729

 

 

 
6,729

 
(365
)
 
 
 
 
 
 
 
 
 
 
December 31, 2014
 

 
 

 
 

 
 

 
 

Recurring fair value measurements
 

 
 

 
 

 
 

 
 

Financial Assets
 

 
 

 
 

 
 

 
 

U.S. Government agencies
$
1,827

 
$

 
$
1,827

 
$

 
 

Obligations of states and political subdivisions
42,096

 

 
42,096

 

 
 

Mortgage-backed securities:
 

 
 
 
 
 
 
 
 

U.S. Government agencies
187,328

 

 
187,328

 

 
 

Private label
1,704

 

 
1,704

 

 
 

Trust preferred securities
9,036

 

 
7,165

 
1,871

 
 

Corporate securities
7,317

 

 
7,317

 

 
 

Marketable equity securities
3,213

 
3,213

 

 

 
 

Investment funds
1,522

 
1,522

 

 

 
 

Derivative assets
10,253

 

 
10,253

 

 
 

Financial Liabilities
 

 
 
 
 
 
 
 
 

Derivative liabilities
10,253

 

 
10,253

 

 
 

 
 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements
 

 
 

 
 

 
 

 
 

Impaired loans
$
6,517

 
$

 
$

 
$
6,517

 
$
(153
)
Other real estate owned
$
8,179

 
$

 
$

 
$
8,179

 
$
(464
)

Schedule Of Reconciliation Of Investment Securities Available For Sale Measured At Fair Value On A Recurring Basis Level 3 Assets
The table below presents a reconcilement of the Company’s financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3), which consist solely of trust preferred securities (in thousands):

 
Six months ended June 30,
2015
 
2014
Beginning balance
$
1,871

 
$
3,887

Impairment losses on investment securities

 

Included in other comprehensive income
276

 
(1,900
)
Dispositions

 

Transfers into Level 3

 

Ending Balance
$
2,147

 
$
1,987

Schedule Of Level 3 Financial Assets And Liabilities Measured On A Non-Recurring Basis
The table below presents a reconcilement of the Company's financial assets and liabilities measured at fair value on a nonrecurring basis using significant unobservable inputs (Level 3), which solely relates to impaired loans that were remeasured and reported at fair value through a specific valuation allowance allocation of the allowance for loan losses based upon the fair value of the underlying collateral (in thousands).  The fair value of impaired loans is estimated using one of several methods, including collateral value, liquidation value and discounted cash flows.  The significant unobservable inputs used in the fair value measurement of collateral for collateral-dependent impaired loans primarily relate to discounts applied to the customers’ reported amount of collateral.  The amount of collateral discount depends upon the marketability of the underlying collateral.  During the six months ended June 30, 2015 and 2014, collateral discounts ranged from 20% to 30%. During the six months ended June 30, 2015 and 2014, the Company had no Level 2 financial assets and liabilities that were measured on a nonrecurring basis.

 
Six months ended June 30,
2015
 
2014
 
 
 
 
Beginning balance
$
6,517

 
$
11,714

 
 
 
 
Loans classified as impaired during the period
797

 

Specific valuation allowance allocations

 

 
797

 

 
 
 
 
(Additional) reduction in specific valuation allowance allocations
22

 
640

 
 
 
 
Paydowns, payoffs, other activity
(143
)
 
(4,604
)
 
 
 
 
Ending balance
$
7,193

 
$
7,750

Schedule Of Level 3 Non-Financial Assets and Liabilities Measured On a Non-Recurring Basis
The table below presents OREO that was remeasured and reported at fair value based on significant unobservable inputs (Level 3) (in thousands):

 
Six months ended June 30,
 
2015
 
2014
 
 
 
 
Beginning balance
$
8,179

 
$
8,470

 
 
 
 
OREO remeasured at initial recognition:
 
 
 
   Carrying value of foreclosed assets prior to remeasurement
1,862

 
3,264

   Charge-offs recognized in the allowance for loan losses

 

     Fair value
1,862

 
3,264

 
 
 
 
OREO remeasured subsequent to initial recognition
 
 
 
   Carrying value of foreclosed assets prior to remeasurement
2,477

 
480

   Fair value
2,112

 
106

     Write-downs included in other non-interest expense
(365
)
 
(374
)
 
 
 
 
Disposed
(2,947
)
 
(2,232
)
 
 
 
 
Ending balance
$
6,729

 
$
9,128

Schedule Of Estimates Of Fair Value Of Financial Instruments
The following table represents the estimates of fair value of financial instruments (in thousands). This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as noninterest-bearing demand, interest-bearing demand and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity.
 
Carrying Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
June 30, 2015
 
 
 
 
 
 
 
 
 
Assets:
Cash and cash equivalents
$
153,424

 
$
153,424

 
$
153,424

 
$

 
$

Securities available-for-sale
287,609

 
287,609

 
4,972

 
280,490

 
2,147

Securities held-to-maturity
84,082

 
86,561

 

 
86,561

 

Other securities
9,926

 
9,926

 

 
9,926

 

Net loans
2,663,648

 
2,669,438

 

 

 
2,669,438

Accrued interest receivable
7,838

 
7,838

 
7,838

 

 

Derivative assets
6,602

 
6,602

 

 
6,602

 

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
2,902,683

 
2,908,478

 
1,905,296

 
1,003,182

 

Short-term debt
153,171

 
153,177

 

 
153,177

 

Long-term debt
16,495

 
16,464

 

 
16,464

 

Derivative liabilities
6,615

 
6,615

 

 
6,615

 

 
 
 
 
 
 
 
 
 
 
December 31, 2014
 

 
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
148,228

 
148,228

 
148,228

 

 

Securities available-for-sale
254,043

 
254,043

 
4,735

 
247,437

 
1,871

Securities held-to-maturity
90,786

 
94,191

 

 
94,191

 

Other securities
9,857

 
9,857

 

 
9,857

 

Net loans
2,631,916

 
2,638,911

 

 

 
2,638,911

Accrued interest receivable
6,826

 
6,826

 
6,826

 

 

Derivative assets
10,253

 
10,253

 

 
10,253

 

 
 
 
 
 
 
 
 
 
 
Liabilities:
 
 
 
 
 
 
 
 
 
Deposits
2,872,787

 
2,879,126

 
1,846,124

 
1,033,002

 

Short-term debt
134,931

 
134,934

 

 
134,934

 

Long-term debt
16,495

 
16,464

 

 
16,464

 

Derivative liabilities
10,253

 
10,253

 

 
10,253