Goodwill And Other Intangible Assets (Tables)

12 Months Ended

Dec. 31, 2014

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of Goodwill

The following table presents a roll forward of the Company's goodwill activity (in thousands):

	2014		2013
Beginning balance	$	71,401	$	62,988
Adjustments to goodwill acquired in conjunction with the acquisition of Virginia Savings	—		142
Goodwill acquired in conjunction with the acquisition of Community	—		8,271
Ending balance	$	71,401	$	71,401

Schedule Of Core Deposit Intangibles

The Company believes that the customer relationships with the deposits acquired have an intangible value. In connection with acquisitions, the Company recorded a core deposit intangible, which represented the value that the acquiree had with their deposit customers. The fair value was estimated based on a discounted cash flow methodology that considered the type of deposit, estimated deposit retention, the cost of the deposit base and an alternate cost of funds. The following table presents a roll forward of the Company's core deposit intangible activity (in thousands):

	2014			2013
Gross carrying amount	$	8,387		$	8,387
Accumulated amortization	(5,590		)	(4,646		)
	$	2,797		$	3,741
Beginning balance	$	3,741		$	2,069
Core deposit intangible acquired in conjunction with the acquisition of Community	—			2,711
Amortization expense	(944		)	(1,039		)
Ending balance	$	2,797		$	3,741

Schedule of Estimated Future Amortization Expense for Core Deposits

The estimated amortization expense for core deposit intangible assets for each of the next five years is as follows (in thousands):

2015	$	652
2016	440
2017	386
2018	341
2019	303
Thereafter	675
	$	2,797