XML 49 R37.htm IDEA: XBRL DOCUMENT v2.4.1.9
Investments (Tables)
12 Months Ended
Dec. 31, 2014
Investments [Abstract]  
Aggregate Carrying And Approximate Market Values Of Available-For-Sale Securities
 
December 31, 2014
December 31, 2013
 
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Estimated Fair Value
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Estimated Fair Value
Securities available-for-sale:
 
 
 
 
 
 
 
 
U.S. Treasuries and U.S.
 
 
 
 
 
 
 
 
     government agencies
$
1,816

$
11

$

$
1,827

$
2,317

$
48

$

$
2,365

Obligations of states and
 
 
 
 
 
 
 
 
     political subdivisions
41,382

722

8

42,096

41,027

627

106

41,548

Mortgage-backed securities:
 
 
 
 
 
 
 
 
     U.S. government agencies
185,831

3,470

1,973

187,328

282,653

2,765

7,310

278,108

     Private label
1,700

8

4

1,704

2,184

16

3

2,197

Trust preferred
 
 
 
 
 
 
 
 
     securities
9,763

425

1,152

9,036

12,943

2,113

1,900

13,156

Corporate securities
7,806

204

693

7,317

9,788

183

843

9,128

     Total Debt Securities
248,298

4,840

3,830

249,308

350,912

5,752

10,162

346,502

Marketable equity  securities
2,131

1,082


3,213

3,334

1,339


4,673

Investment funds
1,525


3

1,522

1,525


40

1,485

Total Securities
 
 
 
 
 
 
 
 
   Available-for-Sale
$
251,954

$
5,922

$
3,833

$
254,043

$
355,771

$
7,091

$
10,202

$
352,660

Aggregate Carrying And Approximate Market Values Of Held-To-Maturity Securities
 
December 31, 2014
December 31, 2013
 
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Estimated Fair Value
Amortized Cost
Gross Unrealized Gains
Gross Unrealized Losses
Estimated Fair Value
Securities held-to-maturity
 
 
 
 
 
 
 
 
  U.S. government agencies
$
86,742

$
2,733

$

$
89,475

$

$

$

$

Trust preferred securities
$
4,044

$
672

$

$
4,716

$
4,117

$
1,218

$

$
5,335

Total Securities
 
 
 
 
 
 
 
 
   Held-to-Maturity
$
90,786

$
3,405

$

$
94,191

$
4,117

$
1,218

$

$
5,335

 
 
 
 
 
 
 
 
 
Other investment securities:
 
 
 
 
 
 
 
 
   Non-marketable equity securities
$
9,857

$

$

$
9,857

$
13,343

$

$

$
13,343

Total Other Investment
 
 
 
 
 
 
 
 
   Securities
$
9,857

$

$

$
9,857

$
13,343

$

$

$
13,343

Gross Unrealized Losses And Fair Value Of Investments
The following table shows the gross unrealized losses and fair value of the Company’s investments aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position (in thousands):
  
 
December 31, 2014
 
Less Than Twelve Months
Twelve Months or Greater
Total
 
Estimated Fair Value
Unrealized Loss
Estimated Fair Value
Unrealized Loss
Estimated Fair Value
Unrealized Loss
Securities available-for-sale:
 
 
 
 
 
 
Obligations of states and political subdivisions
$
1,559

$
3

$
125

$
5

$
1,684

$
8

Mortgage-backed securities:
 
 
 
 
 
 
     U.S. Government agencies


60,122

1,973

60,122

1,973

     Private label
1,277

4



1,277

4

Trust preferred securities


4,760

1,152

4,760

1,152

Corporate securities


4,049

693

4,049

693

Investment funds


1,496

3

$
1,496

$
3

Total
$
2,836

$
7

$
70,552

$
3,826

$
73,388

$
3,833



 
December 31, 2013
 
Less Than Twelve Months
Twelve Months or Greater
Total
 
Estimated Fair Value
Unrealized Loss
Estimated Fair Value
Unrealized Loss
Estimated Fair Value
Unrealized Loss
Securities available-for-sale:
 
 
 
 
 
 
Obligations of states and political subdivisions
$
5,600

$
87

$
243

$
19

$
5,843

$
106

Mortgage-backed securities:
 
 
 
 
 
 
     U.S. Government agencies
195,661

7,113

5,040

197

200,701

7,310

     Private label
1,491

3



1,491

3

Trust preferred securities


4,400

1,900

4,400

1,900

Corporate securities
5,881

843



5,881

843

Investment funds
$
1,460

$
40

$

$

$
1,460

$
40

Total
$
210,093

$
8,086

$
9,683

$
2,116

$
219,776

$
10,202

Credit Loss Component Of OTTI On Debt Securities Recognized In Earnings
The following table presents a progression of the credit loss component of OTTI on debt and equity securities recognized in earnings (in thousands).  The credit loss component represents the difference between the present value of expected future cash flows and the amortized cost basis of the security.  The credit component of OTTI recognized in earnings during a period is presented in two parts based upon whether the credit impairment in the current period is the first time the security was credit impaired (initial credit impairment) or if there is additional credit impairment on a security that was credit impaired in previous periods.
 
 
Debt Securities
Equity Securities
Total
 
 
 
 
Balance, January 1, 2013
$
21,186

$
4,813

$
25,999

Additions:
 
 
 
   Additional credit impairment



Deductions:
 
 
 
   Sold

(115
)
(115
)
Balance, December 31, 2013
21,186

4,698

25,884

Additions:
 
 
 
   Additional credit impairment



Deductions:
 
 
 
   Sold

(3,114
)
(3,114
)
Balance, December 31, 2014
$
21,186

$
1,584

$
22,770

Additional Information Of Trust Preferred Securities With Credit Rating Below Investment Grade
The following table presents additional information about the Company’s trust preferred securities with a credit rating of below investment grade as of December 31, 2014 (dollars in thousands):
Deal Name
 
Type
Class
Original Cost
Amortized Cost
Fair Value
Difference (1)
Lowest Credit Rating
# of issuers currently performing
Actual deferrals/defaults (as a % of original dollar)
Expected deferrals/defaults (as a % of remaining of performing collateral)
 
Excess Subordination as a Percentage of Current Performing Collateral (4)
 
 
Pooled trust preferred securities:
 
 
 
 
 
 
 
 
 
 
 
Available for Sale:
 
 
 
 
 
 
 
 
 
 
P1
 
Pooled
Mezz
$
698

$
75

$
358

$
283

Caa1
6
19.5
%
20.0
%
(2)
65.7
%
P2
 
Pooled
Mezz
2,535




Ca
3
22.3


(2)

P3
 
Pooled
Mezz
2,962

1,419

710

(709
)
Caa3
16
23.5

7.1

(2)

P5
 
Pooled
Mezz
5,877

512

554

42

Ca
7
19.8

20.0

(2)
62.7

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Held-to-Maturity:
 
 
 
 
 
 
 
 
 
 
P6
 
Pooled
Mezz
1,351

44

717

673

Caa1
6
19.5

20.0

(2)
65.7

P7
 
Pooled
Mezz
3,367




Ca
3
22.3


(2)

 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Single issuer trust preferred securities
 
 
 
 
 
 
 
 
 
 
 
Available for sale:
 
 
 
 
 
 
 
 
 
 
S5
 
Single
 
261

235

249

14

NR
1


 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Held-to-Maturity:
 
 
 
 
 
 
 
 
 
 
S9
 
Single
 
4,000

4,000

4,000


NR
1


 
 

(1)
The differences noted consist of unrealized losses recorded at December 31, 2014 and noncredit other-than-temporary impairment losses recorded subsequent to April 1, 2009 that have not been reclassified as credit losses.
(2)
Performing collateral is defined as total collateral minus all collateral that has been called, is currently deferring, or currently in default. This model for this security assumes that all collateral that is currently deferring will default with a zero recovery rate. The underlying issuers can cure, thus this bond could recover at a higher percentage upon default than zero.
(3)
Performing collateral is defined as total collateral minus all collateral that has been called, is currently deferring, or currently in default.  The model for this security assumes that one of the banks that are currently deferring will cure.  If additional underlying issuers cure, this bond could recover at a higher percentage.
(4)
Excess subordination is defined as the additional defaults/deferrals necessary in the next reporting period to deplete the entire credit enhancement (excess interest and over-collateralization) beneath our tranche within each pool to the point that would cause a "break in yield." This amount assumes that all currently performing collateral continues to perform. A break in yield means that our security would not be expected to receive all the contractual cash flows (principal and interest) by maturity. The "percent of current performing collateral" is the ratio of the "excess subordination amount" to current performing collateral—a higher percent means there is more excess subordination to absorb additional defaults/deferrals, and the better our security is protected from loss.
Amortized Cost And Estimated Fair Value Of Debt Securities By Contractual Maturity
The amortized cost and estimated fair value of debt securities at December 31, 2014, by contractual maturity, are shown in the following table (in thousands).  Expected maturities will differ from contractual maturities because the issuers of the securities may have the right to prepay obligations without prepayment penalties.  Mortgage-backed securities have been allocated to their respective maturity groupings based on their contractual maturity.

 
Cost
Estimated Fair Value
Securities Available-for-Sale
 
 
Due in one year or less
$
8,602

$
8,633

Due after one year through five years
17,854

18,406

Due after five years through ten years
28,144

28,724

Due after ten years
193,698

193,545

 
$
248,298

$
249,308

 
 
 
Securities Held-to-Maturity
 
 
Due in one year or less
$

$

Due after one year through five years


Due after five years through ten years


Due after ten years
90,786

94,191

 
$
90,786

$
94,191

Gross Gains And Losses Realized
Gross gains and gross losses realized by the Company from investment security transactions are summarized in the table below (in thousands):
 
 
For the year ended December 31,
 
2014
2013
2012
 
 
 
 
Gross realized gains
$
1,256

$
764

$
1,776

Gross realized losses
(100
)

(246
)
Investment security gains (losses)
$
1,156

$
764

$
1,530