XML 86 R36.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisitions (Tables)
12 Months Ended
Dec. 31, 2014
Business Combinations [Abstract]  
Schedule of Business Acquisition
The purchase price of the acquisition has been allocated as follows (in thousands):
Date of acquisition:
January 10, 2013
 
 
Consideration:
 
  Cash
$
12,738

  Common stock
27,783

  Warrant issued
725

Total consideration
$
41,246

 
 
Identifiable assets:
 
  Cash and cash equivalents
$
8,888

  Investment securities
17,659

  Loans
372,169

  Bank owned life insurance
6,935

  Premises and equipment
8,950

  Deferred tax asset, net
15,228

  Other assets
7,989

   Total identifiable assets
437,818

 
 
Identifiable liabilities:
 
  Deposits
383,070

  Other liabilities
24,484

   Total identifiable liabilities
407,554

 
 
Net identifiable assets
$
30,264

 
 
Goodwill
$
8,271

Core deposit intangible
2,711

Acquired Loans At Acquisition
The following table presents information regarding the purchased credit-impaired and noncredit-impaired loans acquired in conjunction with the acquisition (in thousands):

Acquired Credit-Impaired
 
Contractually required principal and interest
$
55,983

Contractual cash flows not expected to be collected (non-accretable difference)
(19,758
)
Expected cash flows
36,225

Interest component of expected cash flows (accretable difference)
(5,469
)
Estimated fair value of purchased credit impaired loans acquired
$
30,756

 
 
Acquired NonCredit-Impaired
 
Outstanding balance
$
356,822

Less: fair value adjustment
(15,409
)
Fair value of acquired noncredit-impaired loans
$
341,413