Fair Value Measurements (Tables)

9 Months Ended

Sep. 30, 2014

Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring And Nonrecurring Basis

The following table presents assets and liabilities measured at fair value (in thousands):



	Total		Level 1		Level 2		Level 3		Total Gains (Losses)
September 30, 2014
Recurring fair value measurements
Financial Assets
U.S. Government agencies	$	1,943	$	—	$	1,943	$	—
Obligations of states and political subdivisions	41,812		—		41,812		—
Mortgage-backed securities:
U.S. Government agencies	183,297		—		183,297		—
Private label	1,778		—		1,778		—
Trust preferred securities	8,816		—		7,090		1,726
Corporate securities	7,630		—		7,630		—
Marketable equity securities	3,697		3,697		—		—
Investment funds	1,508		1,508		—		—
Derivative assets	8,063		—		8,063		—
Financial Liabilities
Derivative liabilities	8,063		—		8,063		—

Nonrecurring fair value measurements
Impaired loans	$	6,617	$	—	$	—	$	6,617	$	(142	)
Other real estate owned	9,161		—		—		9,161		(379		)

December 31, 2013
Recurring fair value measurements
Financial Assets
U.S. Government agencies	$	2,365	$	—	$	2,365	$	—
Obligations of states and political subdivisions	41,548		—		41,548		—
Mortgage-backed securities:
U.S. Government agencies	278,108		—		278,108		—
Private label	2,197		—		2,197		—
Trust preferred securities	13,156		—		9,269		3,887
Corporate securities	9,128		—		9,128		—
Marketable equity securities	4,673		4,673		—		—
Investment funds	1,485		1,485		—		—
Derivative assets	3,538		—		3,538		—
Financial Liabilities
Derivative liabilities	3,538		—		3,538		—

Nonrecurring fair value measurements
Impaired loans	$	11,714	$	—	$	—	$	11,714	$	(880	)
Other real estate owned	$	8,470	$	—	$	—	$	8,470	$	(1,108	)

Schedule Of Reconciliation Of Investment Securities Available For Sale Measured At Fair Value On A Recurring Basis Level 3 Assets

The table below presents a reconcilement of the Company’s financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3), which consist solely of trust preferred securities (in thousands):



	Nine months ended September 30,
	2014			2013
Beginning balance	$	3,887		$	2,385
Impairment losses on investment securities	—			—
Included in other comprehensive income	(2,161		)	2,176
Dispositions	—			(1,776		)
Transfers into Level 3	—			—
Ending Balance	$	1,726		$	2,785

Schedule Of Level 3 Financial Assets And Liabilities Measured On A Non-Recurring Basis

The table below presents a reconcilement of the Company's financial assets and liabilities measured at fair value on a nonrecurring basis using significant unobservable inputs (Level 3), which solely relates to impaired loans that were remeasured and reported at fair value through a specific valuation allowance allocation of the allowance for loan losses based upon the fair value of the underlying collateral (in thousands). The fair value of impaired loans is estimated using one of several methods, including collateral value, liquidation value and discounted cash flows. The significant unobservable inputs used in the fair value measurement of collateral for collateral-dependent impaired loans primarily relate to discounts applied to the customers’ reported amount of collateral. The amount of collateral discount depends upon the marketability of the underlying collateral. During the nine months ended September 30, 2014 and 2013, collateral discounts ranged from 20% to 30%. During the nine months ended September 30, 2014 and 2013, the Company had no Level 2 financial assets and liabilities that were measured on a nonrecurring basis.



	Nine months ended September 30,
	2014			2013

Beginning balance	$	11,714		$	10,679

Loans classified as impaired during the period	—			3,052
Specific valuation allowance allocations	—			(750		)
	—			2,302

(Additional) reduction in specific valuation allowance allocations	633			(130		)

Paydowns, payoffs, other activity	(5,730		)	(891		)

Ending balance	$	6,617		$	11,960

Schedule Of Level 3 Non-Financial Assets and Liabilities Measured On a Non-Recurring Basis

The table below presents OREO that was remeasured and reported at fair value based on significant unobservable inputs (Level 3) (in thousands):



	Nine months ended September 30,
	2014			2013

Beginning balance	$	8,470		$	8,162

OREO remeasured at initial recognition:
Carrying value of foreclosed assets prior to remeasurement	4,225			4,387
Charge-offs recognized in the allowance for loan losses	—			(1,565		)
Fair value	4,225			2,822

OREO remeasured subsequent to initial recognition
Carrying value of foreclosed assets prior to remeasurement	480			2,832
Fair value	101			1,774
Write-downs included in other non-interest expense	(379		)	(1,058		)

Acquired	—			3,492
Disposed	(3,155		)	(5,900		)

Ending balance	$	9,161		$	7,518

Schedule Of Estimates Of Fair Value Of Financial Instruments

The following table represents the estimates of fair value of financial instruments (in thousands). This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as noninterest-bearing demand, interest-bearing demand and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity.



	Carrying Amount		Fair Value		Level 1		Level 2		Level 3
September 30, 2014
Assets:
Cash and cash equivalents	$	91,492	$	91,492	$	91,492	$	—	$	—
Securities available-for-sale	250,481		250,481		5,205		243,550		1,726
Securities held-to-maturity	93,089		95,343		—		95,343		—
Other securities	14,234		14,234		—		14,234		—
Net loans	2,610,255		2,630,012		—		—		2,630,012
Accrued interest receivable	7,751		7,751		7,751		—		—
Derivative assets	8,063		8,063		—		8,063		—

Liabilities:
Deposits	2,793,395		2,799,502		1,759,380		1,040,122		—
Short-term debt	146,115		146,116		—		146,116		—
Long-term debt	16,495		16,464		—		16,464		—
Derivative liabilities	8,063		8,063		—		8,063		—

December 31, 2013
Assets:
Cash and cash equivalents	85,876		85,876		85,876		—		—
Securities available-for-sale	352,660		352,660		6,158		342,615		3,887
Securities held-to-maturity	4,117		5,335		—		5,335		—
Other securities	13,343		13,343		—		13,343		—
Net loans	2,585,622		2,609,524		—		—		2,609,524
Accrued interest receivable	6,866		6,866		6,866		—		—
Derivative assets	3,538		3,538		—		3,538		—

Liabilities:
Deposits	2,785,133		2,793,620		1,707,527		1,086,093		—
Short-term debt	137,798		137,801		—		137,801		—
Long-term debt	16,495		16,495		—		16,495		—
Derivative liabilities	3,538		3,538		—		3,538		—

- Definition

Tabular disclosure of financial instruments measured at fair value, including those classified in shareholders' equity measured on a recurring or nonrecurring basis. Disclosures include, but are not limited to, fair value measurements recorded and the reasons for the measurements, level within the fair value hierarchy in which the fair value measurements are categorized and transfers between levels 1 and 2. Nonrecurring fair value measurements are those that are required or permitted in the statement of financial position in particular circumstances.

+ References+ Details

- Definition

Tabular disclosure of the fair value measurement of assets using significant unobservable inputs (Level 3), a reconciliation of the beginning and ending balances, separately presenting changes during the period attributable to the following: (1) total gains or losses for the period (realized and unrealized), segregating those gains or losses included in earnings (or changes in net assets) and gains or losses recognized in other comprehensive income (loss), and a description of where those gains or losses included in earnings (or changes in net assets) are reported in the statement of income (or activities); (2) purchases, sales, issues, and settlements (each type disclosed separately); and (3) transfers in and transfers out of Level 3 (for example, transfers due to changes in the observability of significant inputs), by class of asset.

+ References+ Details

- Definition

Tabular disclosure of the fair value of financial instruments, including financial assets and financial liabilities, and the measurements of those instruments, assets, and liabilities.

+ References+ Details