XML 32 R34.htm IDEA: XBRL DOCUMENT v2.4.0.8
Fair Value Measurements (Tables)
9 Months Ended
Sep. 30, 2013
Fair Value Disclosures [Abstract]  
Schedule Of Assets And Liabilities Measured At Fair Value On A Recurring And Nonrecurring Basis
The following table presents assets and liabilities measured at fair value (in thousands):
 
Total
 
Level 1
 
Level 2
 
Level 3
 
Total Gains (Losses)
September 30, 2013
 
 
 
 
 
 
 
 
 
Recurring fair value measurements
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
U.S. Government agencies
$
2,572

 
$

 
$
2,572

 
$

 
 
Obligations of states and political subdivisions
41,849

 

 
41,849

 

 
 
Mortgage-backed securities:
 

 
 

 
 

 
 

 
 
U.S. Government agencies
254,639

 

 
254,639

 

 
 
Private label
2,400

 

 
2,400

 

 
 
Trust preferred securities
12,008

 

 
9,223

 
2,785

 
 
Corporate securities
9,316

 

 
9,316

 

 
 
Marketable equity securities
4,956

 
4,956

 

 

 
 
Investment funds
1,507

 
1,507

 

 

 
 
Derivative assets
5,810

 

 
5,810

 

 
 
Financial Liabilities
 

 
 

 
 

 
 

 
 
Derivative liabilities
5,810

 

 
5,810

 

 
 
 
 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements
 

 
 

 
 

 
 

 
 
Impaired loans
$
11,960

 
$

 
$

 
$
11,960

 
$
(880
)
     Other real estate owned
7,518

 

 

 
7,518

 
(1,058
)
 
 
 
 
 
 
 
 
 
 
December 31, 2012
 

 
 

 
 

 
 

 
 

Recurring fair value measurements
 

 
 

 
 

 
 

 
 

Financial Assets
 

 
 

 
 

 
 

 
 

U.S. Government agencies
$
3,888

 
$

 
$
3,888

 
$

 
 

Obligations of states and political subdivisions
48,929

 

 
48,929

 

 
 

Mortgage-backed securities:
 

 
 

 
 

 
 

 
 

U.S. Government agencies
286,482

 

 
286,482

 

 
 

Private label
3,272

 

 
3,272

 

 
 

Trust preferred securities
12,645

 

 
10,260

 
2,385

 
 

Corporate securities
15,947

 

 
15,947

 

 
 

Marketable equity securities
4,185

 
4,185

 

 

 
 

Investment funds
1,774

 
1,774

 

 

 
 

Derivative assets
14,012

 

 
14,012

 

 
 

Financial Liabilities
 

 
 

 
 

 
 

 
 

Derivative liabilities
14,012

 

 
14,012

 

 
 

 
 
 
 
 
 
 
 
 
 
Nonrecurring fair value measurements
 

 
 

 
 

 
 

 
 

Impaired loans
$
10,679

 
$

 
$

 
$
10,679

 
$

Other real estate owned
$
8,162

 
$

 
$

 
$
8,162

 
$
(1,021
)
Other assets
$
1,000

 
$

 
$
1,000

 
$

 
$
(288
)

Schedule Of Reconciliation Of Investment Securities Available For Sale Measured At Fair Value On A Recurring Basis Level 3 Assets
The table below presents a reconcilement of the Company’s financial assets and liabilities measured at fair value on a recurring basis using significant unobservable inputs (Level 3) (in thousands):

 
Nine months ended September 30,
2013
 
2012
Beginning balance
$
2,385

 
$
1,982

Impairment losses on investment securities

 
(576
)
Included in other comprehensive income
2,176

 
940

Dispositions
(1,776
)
 

Transfers into Level 3

 

Ending Balance
$
2,785

 
$
2,346

Schedule Of Level 3 Financial Assets And Liabilities Measured On A Non-Recurring Basis
The table below presents a reconcilement of the Company's financial assets and liabilities measured at fair value on a nonrecurring basis using significant unobservable inputs (Level 3), which solely relates to impaired loans that were remeasured and reported at fair value through a specific valuation allowance allocation of the allowance for loan losses based upon the fair value of the underlying collateral (in thousands).  The fair value of impaired loans is estimated using one of several methods, including collateral value, liquidation value and discounted cash flows.  The significant unobservable inputs used in the fair value measurement of collateral for collateral-dependent impaired loans primarily relate to discounts applied to the customers’ reported amount of collateral.  The amount of collateral discount depends upon the marketability of the underlying collateral.  During the nine months ended September 30, 2013 and 2012, collateral discounts ranged from 20% to 30%. During the nine months ended September 30, 2013 and 2012, the Company had no Level 2 financial assets and liabilities that were measured on a nonrecurring basis.

 
Nine months ended September 30,
2013
 
2012
 
 
 
 
Beginning balance
$
10,679

 
$
13,500

 
 
 
 
Loans classified as impaired during the period
3,052

 

Specific valuation allowance allocations
(750
)
 

 
2,302

 

 
 
 
 
(Additional) reduction in specific valuation allowance allocations
(130
)
 
2,666

 
 
 
 
Paydowns, payoffs, other activity
(891
)
 
(5,396
)
 
 
 
 
Ending balance
$
11,960

 
$
10,770

Schedule Of Level 3 Non-Financial Assets and Liabilities Measured On a Non-Recurring Basis
The table below presents OREO that was remeasured and reported at fair value based on significant unobservable inputs (Level 3) (in thousands):

 
Nine months ended September 30,
 
2013
 
2012
 
 
 
 
Beginning balance
$
8,162

 
$
7,948

 
 
 
 
OREO remeasured at initial recognition:
 
 
 
   Carrying value of foreclosed assets prior to remeasurement
4,387

 
4,563

   Charge-offs recognized in the allowance for loan losses
(1,565
)
 
(1,472
)
     Fair value
2,822

 
3,091

 
 
 
 
OREO remeasured subsequent to initial recognition
 
 
 
   Carrying value of foreclosed assets prior to remeasurement
2,832

 
2,681

   Fair value
1,774

 
1,872

     Write-downs included in other non-interest expense
(1,058
)
 
(809
)
 
 
 
 
Acquired
3,492

 
728

Disposed
(5,900
)
 
(1,841
)
 
 
 
 
Ending balance
$
7,518

 
$
9,117

Schedule Of Estimates Of Fair Value Of Financial Instruments
The following table represents the estimates of fair value of financial instruments (in thousands). This table excludes financial instruments for which the carrying amount approximates fair value. For short-term financial assets such as cash and cash equivalents, the carrying amount is a reasonable estimate of fair value due to the relatively short time between the origination of the instrument and its expected realization. For financial liabilities such as noninterest-bearing demand, interest-bearing demand and savings deposits, the carrying amount is a reasonable estimate of fair value due to these products having no stated maturity.
 
Carrying Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
September 30, 2013
 
 
 
 
 
 
 
 
 
Assets:
Cash and cash equivalents
$
179,621

 
$
179,621

 
$
179,621

 
$

 
$

Securities available-for-sale
329,247

 
329,247

 
6,463

 
319,999

 
2,785

Securities held-to-maturity
3,994

 
6,406

 

 
6,406

 

Other securities
13,344

 
13,344

 

 
13,344

 

Net loans
2,537,850

 
2,574,826

 

 

 
2,574,826

Accrued interest receivable
8,108

 
8,108

 
8,108

 

 

Derivative assets
5,810

 
5,810

 

 
5,810

 

 
 
 
 
 
 
 
 
 
 
Liabilities:
 

 
 

 
 

 
 

 
 

Deposits
2,807,536

 
2,816,263

 
1,708,806

 
1,107,457

 

Short-term debt
150,943

 
150,944

 

 
150,944

 

Long-term debt
16,495

 
16,463

 

 
16,463

 

Derivative liabilities
5,810

 
5,810

 

 
5,810

 

 
 
 
 
 
 
 
 
 
 
December 31, 2012
 

 
 

 
 

 
 

 
 

Assets:
 

 
 

 
 

 
 

 
 

Cash and cash equivalents
84,994

 
84,994

 
84,994

 

 

Securities available-for-sale
377,122

 
377,122

 
5,959

 
368,778

 
2,385

Securities held-to-maturity
13,454

 
13,861

 

 
13,861

 

Other securities
11,463

 
11,463

 

 
11,463

 

Net loans
2,127,560

 
2,162,856

 

 

 
2,162,856

Accrued interest receivable
6,692

 
6,692

 
6,692

 

 

Derivative assets
14,012

 
14,012

 

 
14,012

 

 
 
 
 
 
 
 
 
 
 
Liabilities:
 

 
 

 
 

 
 

 
 

Deposits
2,409,316

 
2,381,495

 
1,447,954

 
933,541

 

Short-term debt
114,646

 
114,648

 

 
114,648

 

Long-term debt
16,495

 
16,462

 

 
16,462

 

Derivative liabilities
14,012

 
14,012

 

 
14,012