XML 102 R14.htm IDEA: XBRL DOCUMENT v2.4.0.8
Loans
6 Months Ended
Jun. 30, 2013
Loans Receivable, Net [Abstract]  
Loans
Loans

The following summarizes the Company’s major classifications for loans (in thousands):


June 30, 2013
 
December 31, 2012
Residential real estate
$
1,170,123

 
$
1,031,435

Home equity – junior liens
138,367

 
143,110

Commercial and industrial
138,299

 
108,739

Commercial real estate
1,023,311

 
821,970

Consumer
54,242

 
36,564

DDA overdrafts
3,103

 
4,551

Gross loans
2,527,445

 
2,146,369

Allowance for loan losses
(20,069
)
 
(18,809
)
Net loans
$
2,507,376

 
$
2,127,560




Construction loans of $15.9 million and $15.4 million are included within residential real estate loans at June 30, 2013 and December 31, 2012, respectively.  Construction loans of $24.7 million and $15.4 million are included within commercial real estate loans at June 30, 2013 and December 31, 2012, respectively.  The Company’s commercial and residential real estate construction loans are primarily secured by real estate within the Company’s principal markets.  These loans were originated under the Company’s loan policy, which is focused on the risk characteristics of the loan portfolio, including construction loans.  Adequate consideration has been given to these loans in establishing the Company’s allowance for loan losses.

The information in the following tables related to the Community acquisition are estimated amounts, based on management's assumptions. Once the purchase price allocation is finalized, actual results could be significantly different than those assumed below.

The following table details the loans acquired in conjunction with the Virginia Savings and Community acquisitions (in thousands):
 
Virginia
 
 
 
 
 
Savings
 
Community
 
Total
June 30, 2013
 
 
 
 
 
Outstanding loan balance
$
57,294

 
$
330,214

 
$
387,508

 
 
 
 
 
 
Credit-impaired loans:
 
 
 
 
 
Carrying value
5,421

 
27,845

 
33,266

Contractual principal and interest
7,330

 
47,850

 
55,180

 
 
 
 
 
 
December 31, 2012
 
 
 
 
 
Outstanding loan balance
$
65,219

 
$

 
$
65,219

 
 
 
 
 
 
Credit-impaired loans:
 
 
 
 
 
Carrying value
7,018

 

 
7,018

Contractual principal and interest
10,759

 

 
10,759



Changes in the accretable yield for the six months ended June 30, 2013 is as follows (in thousands):

 
Virginia Savings
 
Community
 
Total
 
 
 
Carrying
 
 
 
Carrying
 
 
 
Carrying
 
Accretable
 
Amount
 
Accretable
 
Amount
 
Accretable
 
Amount
 
Yield
 
of Loans
 
Yield
 
of Loans
 
Yield
 
of Loans
Balance at the beginning of the period
$
1,823

 
$
7,018

 
$

 
$

 
$
1,823

 
$
7,018

Additions

 

 
5,587

 
31,703

 
5,587

 
31,703

Accretion
(746
)
 
746

 
(1,088
)
 
1,088

 
(1,834
)
 
1,834

Net reclassifications to accretable yield from
 
 
 
 
 
 
 
 
 
 
 
   non-accretable yield
889

 

 

 

 
889

 

Payments received, net

 
(2,341
)
 

 
(4,946
)
 

 
(7,287
)
Disposals
(554
)
 
(2
)
 
(20
)
 

 
(574
)
 
(2
)
Balance at the end of period
$
1,412

 
$
5,421

 
$
4,479

 
$
27,845

 
$
5,891

 
$
33,266



A reconciliation of the contractual required principal and interest balance to the basis of purchased credit-impaired loans as of June 30, 2013 is as follows (in thousands):

 
Virginia
 
 
 
 
 
Savings
 
Community
 
Total
Contractual required principal and interest
$
7,330

 
$
47,850

 
$
55,180

Nonaccretable difference
(497
)
 
(15,526
)
 
(16,023
)
Expected cash flows
6,833

 
32,324

 
39,157

Accretable yield
(1,412
)
 
(4,479
)
 
(5,891
)
Basis in acquired loans
$
5,421

 
$
27,845

 
$
33,266



Increases in expected cash flow subsequent to the acquisition are recognized first as a reduction of any previous impairment, then prospectively through adjustment of the yield on the loans or pools over its remaining life, while decreases in expected cash flows are recognized as impairment through a provision for loan loss an increase in the allowance for purchased credit-impaired loans.