XML 29 R25.htm IDEA: XBRL DOCUMENT v2.4.0.6
Loans (Tables)
3 Months Ended
Mar. 31, 2013
Loans [Abstract]  
Summary Of Major Classifications For Loans

 

 

 

 

 

( In thousands)

March 31, 2013

December 31, 2012

 

 

 

 

 

Residential real estate

$

1,149,411 

$

1,031,435 

Home equity – junior liens

 

138,333 

 

143,110 

Commercial and industrial

 

149,677 

 

108,739 

Commercial real estate

 

1,001,453 

 

821,970 

Consumer

 

55,274 

 

36,564 

DDA overdrafts

 

2,875 

 

4,551 

Gross loans

 

2,497,023 

 

2,146,369 

Allowance for loan losses

 

(19,721)

 

(18,809)

Net loans

$

2,477,302 

$

2,127,560 

 

Composition Of Loans Acquired At Acquisition

 

 

 

 

 

 

 

 

VSB

Community

Total

As of March 31, 2013:

 

 

 

 

 

 

Outstanding loan balance

$

61,012 

$

347,330 

$

408,342 

 

 

 

 

 

 

 

Credit-impaired loans:

 

 

 

 

 

 

Carrying value

 

5,886 

 

42,200 

 

48,086 

Contractual principal and interest

 

8,789 

 

74,365 

 

83,154 

 

 

 

 

 

 

 

As of December 31, 2012:

 

 

 

 

 

 

Outstanding loan balance

$

65,219 

$

 -

$

65,219 

 

 

 

 

 

 

 

Credit-impaired loans:

 

 

 

 

 

 

Carrying value

 

7,018 

 

 -

 

7,018 

Contractual principal and interest

 

10,759 

 

 -

 

10,759 

 

Activity For The Accretable Yield

 

 

 

 

 

 

 

 

 

 

 

 

 

 

VSB

Community

Total

 

 

 

Carrying Amount

 

 

Carrying Amount

 

 

Carrying Amount

 

Accretable Yield

of Loans

Accretable Yield

of Loans

Accretable Yield

of Loans

Balance at the beginning of the period

$

1,823 

$

7,018 

$

 -

$

 -

$

1,823 

$

7,018 

Additions

 

 -

 

16 

 

6,721 

 

45,550 

 

6,721 

 

45,566 

Accretion

 

(358)

 

358 

 

(55)

 

55 

 

(413)

 

413 

Net reclassifications to accretable

 

 

 

 

 

 

 

 

 

 

 

 

  from non-accretable

 

 -

 

 -

 

 -

 

 -

 

 -

 

 -

Payments received, net

 

 -

 

(1,506)

 

 -

 

(3,405)

 

 -

 

(4,911)

Disposals

 

(64)

 

 -

 

 -

 

 -

 

(64)

 

 -

Balance at the end of period

$

1,401 

$

5,886 

$

6,666 

$

42,200 

$

8,067 

$

48,086 

 

Reconciliation Of Contractual Required Principal And Interest Balance To The Carrying Amount Of Purchased Credit Impaired Loans

 

 

 

 

 

 

 

 

VSB

Community

Total

Contractual required principal and interest

$

8,789 

$

74,365 

$

83,154 

Nonaccretable difference

 

(1,502)

 

(25,499)

 

(27,001)

Expected cash flows

 

7,287 

 

48,866 

 

56,153 

Accretable yield

 

(1,401)

 

(6,666)

 

(8,067)

Basis in acquired loans

$

5,886 

$

42,200 

$

48,086