XML 62 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments (Tables)
3 Months Ended
Mar. 31, 2013
Investments [Abstract]  
Aggregate Carrying And Approximate Market Values Of Available-For-Sale Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

December 31, 2012

(In thousands)

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Estimated Fair Value

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Estimated Fair Value

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries and U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    government agencies

$

3,295 

$

88 

$

 -

$

3,383 

$

3,792 

$

96 

$

 -

$

3,888 

Obligations of states and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    political subdivisions

 

44,311 

 

1,508 

 

18 

 

45,801 

 

47,293 

 

1,651 

 

15 

 

48,929 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    U.S. government agencies

 

254,154 

 

6,092 

 

209 

 

260,037 

 

279,336 

 

7,231 

 

85 

 

286,482 

    Private label

 

2,946 

 

27 

 

 

2,968 

 

3,235 

 

37 

 

 -

 

3,272 

Trust preferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    securities

 

15,375 

 

101 

 

2,616 

 

12,860 

 

15,402 

 

55 

 

2,812 

 

12,645 

Corporate securities

 

16,146 

 

347 

 

 -

 

16,493 

 

16,152 

 

207 

 

412 

 

15,947 

    Total Debt Securities

 

336,227 

 

8,163 

 

2,848 

 

341,542 

 

365,210 

 

9,277 

 

3,324 

 

371,163 

Marketable equity  securities

 

3,381 

 

1,460 

 

 -

 

4,841 

 

3,381 

 

804 

 

 -

 

4,185 

Investment funds

 

1,724 

 

39 

 

 -

 

1,763 

 

1,724 

 

50 

 

 -

 

1,774 

Total Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

$

341,332 

$

9,662 

$

2,848 

$

348,146 

$

370,315 

$

10,131 

$

3,324 

$

377,122 

 

Aggregate Carrying And Approximate Market Values Of Held-To-Maturity Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

December 31, 2012

(In thousands)

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Estimated Fair Value

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Estimated Fair Value

Securities held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust preferred securities

$

8,383 

$

545 

$

$

8,921 

$

13,454 

$

465 

$

58 

$

13,861 

Total Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Held-to-Maturity

$

8,383 

$

545 

$

$

8,921 

$

13,454 

$

465 

$

58 

$

13,861 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Non-marketable equity securities

$

11,502 

$

 -

$

 -

$

11,502 

$

11,463 

$

 -

$

 -

$

11,463 

Total Other Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Securities

$

11,502 

$

 -

$

 -

$

11,502 

$

11,463 

$

 -

$

 -

$

11,463 

 

Gross Unrealized Losses And Fair Value Of Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

March 31, 2013

 

 

Less Than Twelve Months

 

Twelve Months or Greater

 

Total

(In thousands)

 

Estimated Fair Value

 

Unrealized Loss

 

Estimated Fair Value

 

Unrealized Loss

 

Estimated Fair Value

 

Unrealized Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

1,131 

$

18 

$

 -

$

 -

$

1,131 

$

18 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

    U.S. Government agencies

 

25,709 

 

209 

 

 

 

 -

 

25,709 

 

209 

    Private label

 

1,938 

 

 

 -

 

 -

 

1,938 

 

Trust preferred securities

 

3,198 

 

253 

 

6,211 

 

2,363 

 

9,409 

 

2,616 

Total

$

31,976 

$

485 

$

6,211 

$

2,363 

$

38,187 

$

2,848 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

Trust preferred securities

$

3,083 

$

$

 -

$

 -

$

3,083 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2012

 

 

Less Than Twelve Months

 

Twelve Months or Greater

 

Total

(In thousands)

 

Estimated Fair Value

 

Unrealized Loss

 

Estimated Fair Value

 

Unrealized Loss

 

Estimated Fair Value

 

Unrealized Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

1,163 

$

15 

$

 -

$

 -

$

1,163 

$

15 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

    U.S. Government agencies

 

16,225 

 

85 

 

 -

 

 -

 

16,225 

 

85 

Trust preferred securities

 

348 

 

51 

 

5,836 

 

2,761 

 

6,184 

 

2,812 

Corporate securities

 

1,950 

 

49 

 

4,344 

 

363 

 

6,294 

 

412 

Total

$

19,686 

$

200 

$

10,180 

$

3,124 

$

29,866 

$

3,324 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

Trust preferred securities

$

 -

$

 -

$

3,380 

$

58 

$

3,380 

$

58 

 

Credit Loss Component Of OTTI On Debt Securities Recognized In Earnings

 

 

 

 

 

 

 

(In thousands)

 

Debt Securities

 

Equity Securities

 

Total

 

 

 

 

 

 

 

Balance at January 1, 2012

$

20,610 

$

6,048 

$

26,658 

Additions:

 

 

 

 

 

 

Initial credit impairment

 

 -

 

 -

 

 -

Additional credit impairment

 

576 

 

 -

 

576 

Deductions:

 

 

 

 

 

 

  Sold

 

 -

 

(1,235)

 

(1,235)

Balance December 31, 2012

 

21,186 

 

4,813 

 

25,999 

Additions:

 

   

 

   

 

   

Initial credit impairment

 

 -

 

 -

 

 -

Additional credit impairment

 

 -

 

 -

 

 -

Deductions:

 

 

 

 

 

 

  Sold

 

 -

 

 -

 

 -

Balance March 31, 2013

$

21,186 

$

4,813 

$

25,999 

 

Additional Information Of Trust Preferred Securities With Credit Rating Below Investment Grade

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deal Name

 

Type

 

Class

 

Original Cost

 

Amortized Cost

 

Fair Value

 

Difference (1)

 

Lowest Credit Rating

 

# of issuers currently performing

Actual deferrals/defaults (as a % of original dollar)

Expected deferrals/defaults (as a % of remaining of performing collateral)

 

Excess Subordination as a Percentage of Current Performing Collateral (4)

 

 

Pooled trust preferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

P1

 

Pooled

 

Mezz

 

$             1,087 

 

$                 425 

 

$                225 

 

(200)

 

Ca

 

19.5% 
14.2% 
(2)
25.9% 

P2

 

Pooled

 

Mezz

 

3,944 

 

1,197 

 

1,041 

 

(156)

 

Ca

 

10 
25.9% 
6.4% 
(2)
11.5% 

P3(5)

 

Pooled

 

Mezz

 

2,962 

 

1,419 

 

299 

 

(1,120)

 

Caa3

 

22 
24.5% 
8.2% 
(2)
12.2% 

P4(6)

 

Pooled

 

Mezz

 

4,060 

 

400 

 

168 

 

(232)

 

Ca

 

19.2% 
8.2% 
(3)
20.2% 

P5

 

Pooled

 

Mezz

 

6,046 

 

826 

 

477 

 

(349)

 

Ca

 

10 
26.0% 
21.0% 
(2)
15.6% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Held-to-Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

P6

 

Pooled

 

Mezz

 

2,102 

 

211 

 

451 

 

240 

 

Ca

 

19.5% 
14.2% 
(2)
25.9% 

P7

 

Pooled

 

Mezz

 

5,237 

 

1,082 

 

1,388 

 

306 

 

Ca

 

10 
25.9% 
6.4% 
(2)
11.5% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single issuer trust preferred  securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

S1

 

Single

 

 

 

261 

 

235 

 

232 

 

(3)

 

NR

 

 -

 -

 

 

S2

 

Single

 

 

 

1,000 

 

1,000 

 

1,034 

 

34 

 

Ba3

 

 -

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Held-to-Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

S3

 

Single

 

 

 

4,000 

 

4,000 

 

4,000 

 

 -

 

NR

 

 -

 -

 

 

S4

 

Single

 

 

 

3,360 

 

3,091 

 

3,083 

 

(8)

 

NR

 

 -

 -

 

 

 

 

 

 

 

 

(1)

The differences noted consist of unrealized losses recorded at March 31, 2013 and noncredit other-than-temporary impairment losses recorded subsequent to April 1, 2009 that have not been reclassified as credit losses.

(2)

Performing collateral is defined as total collateral minus all collateral that has been called, is currently deferring, or currently in default. This model for this security assumes that all collateral that is currently deferring will default with a zero recovery rate. The underlying issuers can cure, thus this bond could recover at a higher percentage upon default than zero.

(3)

Performing collateral is defined as total collateral minus all collateral that has been called, is currently deferring, or currently in default.  The model for this security assumes that one of the banks that are currently deferring will cure.  If additional underlying issuers cure, this bond could recover at a higher percentage.

(4)

Excess subordination is defined as the additional defaults/deferrals necessary in the next reporting period to deplete the entire credit enhancement (excess interest and over-collateralization) beneath our tranche within each pool to the point that would cause a "break in yield." This amount assumes that all currently performing collateral continues to perform. A break in yield means that our security would not be expected to receive all the contractual cash flows (principal and interest) by maturity. The "percent of current performing collateral" is the ratio of the "excess subordination amount" to current performing collateral—a higher percent means there is more excess subordination to absorb additional defaults/deferrals, and the better our security is protected from loss.

(5)

No other-than-temporary impairment losses were recognized during the three months ended March 31, 2013.  Other-than-temporary impairment losses of $11,000 were recognized during the year ended December 31, 2012.  

(6)

No other-than-temporary impairment losses were recognized during the three months ended March 31, 2013.  Other-than-temporary impairment losses of $565,000 were recognized during the year ended December 31, 2012. 

 

 

 

Amortized Cost And Estimated Fair Value Of Debt Securities By Contractual Maturity

 

 

 

 

 

(In thousands)

 

Cost

 

Estimated Fair Value

Securities Available-for-Sale

 

 

 

 

Due in one year or less

 

6,390 

 

6,433 

Due after one year through five years

 

27,166 

 

27,635 

Due after five years through ten years

 

49,244 

 

51,234 

Due after ten years

 

253,427 

 

256,240 

 

$

336,227 

$

341,542 

 

 

 

 

 

Securities Held-to-Maturity

 

 

 

 

Due in one year or less

 

 -

 

 -

Due after one year through five years

 

 -

 

 -

Due after five years through ten years

 

 -

 

 -

Due after ten years

 

8,383 

 

8,921 

 

$

8,383 

$

8,921