XML 58 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments (Tables)
9 Months Ended
Sep. 30, 2012
Investments [Abstract]  
Aggregate Carrying And Approximate Market Values Of Available-For-Sale Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

December 31, 2011

(In thousands)

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Estimated Fair Value

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Estimated Fair Value

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasuries and U.S.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    government agencies

$

4,310 

$

105 

$

 -

$

4,415 

$

5,868 

$

173 

$

 -

$

6,041 

Obligations of states and

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    political subdivisions

 

48,334 

 

1,814 

 

15 

 

50,133 

 

55,262 

 

1,561 

 

21 

 

56,802 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    U.S. government agencies

 

285,678 

 

8,695 

 

45 

 

294,328 

 

220,815 

 

6,966 

 

168 

 

227,613 

    Private label

 

3,583 

 

43 

 

 -

 

3,626 

 

5,117 

 

45 

 

 

5,156 

Trust preferred

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

    securities

 

18,405 

 

201 

 

3,098 

 

15,508 

 

48,951 

 

941 

 

4,735 

 

45,157 

Corporate securities

 

16,178 

 

251 

 

466 

 

15,963 

 

16,226 

 

160 

 

1,988 

 

14,398 

    Total Debt Securities

 

376,488 

 

11,109 

 

3,624 

 

383,973 

 

352,239 

 

9,846 

 

6,918 

 

355,167 

Marketable equity  securities

 

3,381 

 

551 

 

11 

 

3,921 

 

4,318 

 

 -

 

465 

 

3,853 

Investment funds

 

1,724 

 

68 

 

 -

 

1,792 

 

1,724 

 

39 

 

 -

 

1,763 

Total Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Available-for-Sale

$

381,593 

$

11,728 

$

3,635 

$

389,686 

$

358,281 

$

9,885 

$

7,383 

$

360,783 

 

Aggregate Carrying And Approximate Market Values Of Held-To-Maturity Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

December 31, 2011

(In thousands)

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Estimated Fair Value

 

Amortized Cost

 

Gross Unrealized Gains

 

Gross Unrealized Losses

 

Estimated Fair Value

Securities held-to-maturity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trust preferred securities

$

13,444 

$

283 

$

69 

$

13,658 

$

23,458 

$

675 

$

710 

$

23,423 

Total Securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Held-to-Maturity

$

13,444 

$

283 

$

69 

$

13,658 

$

23,458 

$

675 

$

710 

$

23,423 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other investment securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Non-marketable equity securities

$

11,459 

$

 -

$

 -

$

11,459 

$

11,934 

$

 -

$

 -

$

11,934 

Total Other Investment

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Securities

$

11,459 

$

 -

$

 -

$

11,459 

$

11,934 

$

 -

$

 -

$

11,934 

 

Gross Unrealized Losses And Fair Value Of Investments

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

September 30, 2012

 

 

Less Than Twelve Months

 

Twelve Months or Greater

 

Total

(In thousands)

 

Estimated Fair Value

 

Unrealized Loss

 

Estimated Fair Value

 

Unrealized Loss

 

Estimated Fair Value

 

Unrealized Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

1,482 

$

15 

$

 -

$

 -

$

1,482 

$

15 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

    U.S. Government agencies

 

16,440 

 

35 

 

2,830 

 

10 

 

19,270 

 

45 

Trust preferred securities

 

 -

 

 -

 

5,497 

 

3,098 

 

5,497 

 

3,098 

Corporate securities

 

4,070 

 

258 

 

2,165 

 

208 

 

6,235 

 

466 

Marketable equity securities

 

127 

 

11 

 

 -

 

 -

 

127 

 

11 

Total

$

22,119 

$

319 

$

10,492 

$

3,316 

$

32,611 

$

3,635 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

Trust preferred securities

$

 -

$

 -

$

3,372 

$

69 

$

3,372 

$

69 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

 

Less Than Twelve Months

 

Twelve Months or Greater

 

Total

(In thousands)

 

Estimated Fair Value

 

Unrealized Loss

 

Estimated Fair Value

 

Unrealized Loss

 

Estimated Fair Value

 

Unrealized Loss

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

 

 

 

 

 

 

Obligations of states and political subdivisions

$

992 

$

11 

$

394 

$

10 

$

1,386 

$

21 

Mortgage-backed securities:

 

 

 

 

 

 

 

 

 

 

 

 

    U.S. Government agencies

 

 -

 

 -

 

4,333 

 

168 

 

4,333 

 

168 

    Private label

 

3,236 

 

 

 -

 

 -

 

3,236 

 

Trust preferred securities

 

6,724 

 

520 

 

5,402 

 

4,215 

 

12,126 

 

4,735 

Corporate securities

 

1,791 

 

241 

 

4,941 

 

1,747 

 

6,732 

 

1,988 

Marketable equity securities

 

3,810 

 

465 

 

 -

 

 -

 

3,810 

 

465 

Total

$

16,553 

$

1,243 

$

15,070 

$

6,140 

$

31,623 

$

7,383 

 

 

 

 

 

 

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

 

 

 

 

 

 

Trust preferred securities

$

4,823 

$

212 

$

8,219 

$

498 

$

13,042 

$

710 

 

Credit Loss Component Of OTTI On Debt Securities Recognized In Earnings

 

 

 

 

 

 

 

(In thousands)

 

Debt Securities

 

Equity Securities

 

Total

 

 

 

 

 

 

 

Balance at January 1, 2011

$

20,893 

$

5,130 

$

26,023 

Additions:

 

 

 

 

 

 -

Initial credit impairment

 

 -

 

 -

 

 -

Additional credit impairment

 

355 

 

918 

 

1,273 

Deductions:

 

 

 

 

 

 -

  Called

 

(638)

 

                 -

 

(638)

Balance December 31, 2011

 

20,610 

 

6,048 

 

26,658 

Additions:

 

   

 

   

 

   

Initial credit impairment

 

 -

 

 -

 

 -

Additional credit impairment

 

576 

 

 -

 

576 

Deductions:

 

 

 

 

 

 

  Sold

 

 -

 

(1,235)

 

(1,235)

Balance September 30, 2012

$

21,186 

$

4,813 

$

25,999 

 

Additional Information Of Trust Preferred Securities With Credit Rating Below Investment Grade

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deal Name

 

Type

 

Class

 

Original Cost

 

Amortized Cost

 

Fair Value

 

Difference (1)

 

Lowest Credit Rating

 

# of issuers currently performing

Actual deferrals/defaults (as a % of original dollar)

Expected deferrals/defaults (as a % of remaining of performing collateral)

 

Excess Subordination as a Percentage of Current Performing Collateral (4)

 

 

Pooled trust preferred securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Other-than-temporarily impaired

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Available for Sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

P1

 

Pooled

 

Mezz

 

$             1,115 

 

$                 451 

 

$                175 

 

(276)

 

Ca

 

12 
22.8% 
17.1% 
(2)
33.3% 

P2

 

Pooled

 

Mezz

 

3,944 

 

1,197 

 

892 

 

(305)

 

Ca

 

12 
25.9% 
15.8% 
(2)
8.3% 

P3(5)

 

Pooled

 

Mezz

 

2,962 

 

1,419 

 

350 

 

(1,069)

 

Caa3

 

24 
24.5% 
21.5% 
(2)
0.2% 

P4(6)

 

Pooled

 

Mezz

 

4,060 

 

400 

 

400 

 

 -

 

Ca

 

10 
19.2% 
23.0% 
(3)
0.0% 

P5

 

Pooled

 

Mezz

 

5,872 

 

826 

 

366 

 

(460)

 

Ca

 

14 
26.0% 
22.0% 
(2)
20.8% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Held to Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

P6

 

Pooled

 

Mezz

 

2,158 

 

246 

 

349 

 

103 

 

Ca

 

12 
22.8% 
17.1% 
(2)
33.3% 

P7

 

Pooled

 

Mezz

 

5,237 

 

1,068 

 

1,189 

 

121 

 

Ca

 

12 
25.9% 
15.8% 
(2)
8.3% 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single issuer trust preferred  securities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Available for sale:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

S1

 

Single

 

 

 

261 

 

235 

 

163 

 

(72)

 

NR

 

 -

 -

 

 

S2

 

Single

 

 

 

1,000 

 

1,000 

 

1,036 

 

36 

 

B2

 

 -

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 Held to Maturity:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

S3

 

Single

 

 

 

4,000 

 

4,000 

 

4,000 

 

 -

 

NR

 

 -

 -

 

 

S4

 

Single

 

 

 

3,360 

 

3,098 

 

3,075 

 

(23)

 

NR

 

 -

 -

 

 

S5

 

Single

 

 

 

3,564 

 

3,532 

 

3,533 

 

 

NR

 

 -

 -

 

 

 

 

 

 

 

 

(1)

The differences noted consist of unrealized losses recorded at September 30, 2012 and noncredit other-than-temporary impairment losses recorded subsequent to April 1, 2009 that have not been reclassified as credit losses.

(2)

Performing collateral is defined as total collateral minus all collateral that has been called, is currently deferring, or currently in default. This model for this security assumes that all collateral that is currently deferring will default with a zero recovery rate. The underlying issuers can cure, thus this bond could recover at a higher percentage upon default than zero.

(3)

Performing collateral is defined as total collateral minus all collateral that has been called, is currently deferring, or currently in default.  The model for this security assumes that one of the banks that are currently deferring will cure by June 2013.  If additional underlying issuers cure, this bond could recover at a higher percentage.

(4)

Excess subordination is defined as the additional defaults/deferrals necessary in the next reporting period to deplete the entire credit enhancement (excess interest and over-collateralization) beneath our tranche within each pool to the point that would cause a "break in yield." This amount assumes that all currently performing collateral continues to perform. A break in yield means that our security would not be expected to receive all the contractual cash flows (principal and interest) by maturity. The "percent of current performing collateral" is the ratio of the "excess subordination amount" to current performing collateral—a higher percent means there is more excess subordination to absorb additional defaults/deferrals, and the better our security is protected from loss.

(5)

Other-than-temporary impairment losses of $11,000 were recognized during the nine months ended September 30, 2012.  Other-than-temporary impairment losses of $115,000 were recognized during the year ended December 31, 2011.  

(6)

Other-than-temporary impairment losses of $565,000 were recognized during the nine months ended September 30, 2012.  Other-than-temporary impairment losses of $240,000 were recognized during the year ended December 31, 2011.    

 

 

 

Amortized Cost And Estimated Fair Value Of Debt Securities By Contractual Maturity

 

 

 

 

 

(In thousands)

 

Cost

 

Estimated Fair Value

Securities Available-for-Sale

 

 

 

 

Due in one year or less

 

7,229 

 

7,275 

Due after one year through five years

 

33,449 

 

33,844 

Due after five years through ten years

 

46,821 

 

48,827 

Due after ten years

 

288,989 

 

294,027 

 

$

376,488 

$

383,973 

 

 

 

 

 

Securities Held-to-Maturity

 

 

 

 

Due in one year or less

 

 -

 

 -

Due after one year through five years

 

 -

 

 -

Due after five years through ten years

 

 -

 

 -

Due after ten years

 

13,444 

 

13,658 

 

$

13,444 

$

13,658