XML 81 R26.htm IDEA: XBRL DOCUMENT v2.4.0.6
Allowance For Loan Losses (Tables)
6 Months Ended
Jun. 30, 2012
Allowance For Loan Losses [Abstract]  
Schedule Of Allowance For Loan Loss By Portfolio Segment

 

 

 

 

 

 

 

 

 

(In thousands)

Commercial and industrial

Commercial real estate

Residential real estate

Home equity

 

Consumer

DDA overdrafts

 

Total

Six months ended

 

 

 

 

 

 

 

June 30, 2012:

 

 

 

 

 

 

 

Allowance for loan loss

 

 

 

 

 

 

 

Beginning balance

$          590

$     11,666

$     3,591

$  2,773

$         88

$      701

$                19,409

   Charge-offs

(117)

(2,015)

(494)

(856)

(95)

(710)

(4,287)

   Recoveries

2

97

7

11

64

524

705

   Provision

110

1,341

720

1,009

171

274

3,625

Ending balance

$          585

$     11,089

$     3,824

$  2,937

$       228

$      789

$                19,452

 

 

 

 

 

 

 

 

Six months ended

 

 

 

 

 

 

 

June 30, 2011:

 

 

 

 

 

 

 

Allowance for loan loss

 

 

 

 

 

 

 

Beginning balance

$       1,864

$       8,488

$     4,149

$  2,640

$         95

$      988

$                18,224

   Charge-offs

(75)

(200)

(927)

(405)

(58)

(826)

(2,491)

   Recoveries

6

28

18

5

49

733

839

   Provision

(851)

1,707

1,062

437

4

13

2,372

Ending balance

$          944

$     10,023

$     4,302

$  2,677

$         90

$      908

$                18,944

 

 

 

 

 

 

 

 

As of June 30, 2012:

 

 

 

 

 

 

 

Allowance for loan loss

 

 

 

 

 

 

 

Evaluated for impairment:

 

 

 

 

 

 

 

   Individually

$              -

$       1,295

$             -

$          -

$            -

$          -

$                1,295

   Collectively

585

9,794

3,824

2,937

228

789

18,157

Acquired with deteriorated

 

 

 

 

 

 

 

   credit quality

-

-

-

-

-

-

-

Total

$          585

$     11,089

$     3,824

$  2,937

$       228

$      789

$                19,452

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

Evaluated for impairment:

 

 

 

 

 

 

 

   Individually

$              -

$   12,640

$        472

$     299

$            -

$          -

$                13,411

   Collectively

116,288

748,896

694,046

445,599

37,383

3,326

2,045,538

Acquired with deteriorated

 

 

 

 

 

 

 

   credit quality

-

6,640

-

-

-

-

6,640

Total

$   116,288

$   768,176

$ 694,518

$ 445,898

$  37,383

$   3,326

$                2,065,589

 

 

 

 

 

 

 

 

As of December 31, 2011:

 

 

 

 

 

 

 

Allowance for loan loss

 

 

 

 

 

 

 

Evaluated for impairment:

 

 

 

 

 

 

 

   Individually

$              -

$       2,666

$             -

$          -

$            -

$          -

$                2,666

   Collectively

590

9,000

3,591

2,773

88

701

16,743

Total

$          590

$     11,666

$     3,591

$  2,773

$         88

$      701

$                19,409

 

 

 

 

 

 

 

 

Loans

 

 

 

 

 

 

 

Evaluated for impairment:

 

 

 

 

 

 

 

   Individually

$            81

$     15,311

$         476

$     298

$            -

$            -

$    16,166

   Collectively

130,818

716,835

638,109

  432,702

35,845

2,628

  1,956,937

Total

$   130,899

$   732,146

$  638,585

$ 433,000

$  35,845

$   2,628

$ 1,973,103

Schedule Of Credit Quality Indicators

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Commercial and industrial

 

Commercial real estate

 

Residential real estate

 

Home equity

 

 

Consumer

 

DDA overdrafts

 

 

Total

June 30, 2012:

 

 

 

 

 

 

 

Risk Grade

 

 

 

 

 

 

 

Exceptional

$          3,364

$       1,825

-

-

-

-

$     5,189

Good

6,209

104,033

-

-

-

-

110,242

Acceptable

69,666

436,010

-

-

-

-

505,676

Pass/watch

34,031

173,810

-

-

-

-

207,841

Special mention

1,036

15,337

-

-

-

-

16,373

Substandard

1,982

36,933

-

-

-

-

38,915

Doubtful

-

228

-

-

-

-

228

Total

$   116,288

$   768,176

 

 

 

 

884,464

 

 

 

 

 

 

 

 

Payment Activity

 

 

 

 

 

 

 

Performing

 

 

$   692,334

$     444,983

$     37,367

$         3,323

$ 1,178,007

Non-performing

 

 

2,184

915

16

3

3,118

Total

 

 

$   694,518

$   445,898

$     37,383

$       3,326

$ 2,065,589

 

 

 

 

 

 

 

 

December 31, 2011:

 

 

 

 

 

 

 

Risk Grade

 

 

 

 

 

 

 

Exceptional

$                      4,220

$            42

-

-

-

-

$       4,262

Good

6,728

107,718

-

-

-

-

114,446

Acceptable

93,077

411,721

-

-

-

-

504,798

Pass/watch

25,246

161,598

-

-

-

-

186,844

Special mention

470

16,802

-

-

-

-

17,272

Substandard

1,037

34,265

-

-

-

-

35,302

Doubtful

121

-

-

-

-

-

121

Total

$                      130,899

$   732,146

 

 

 

 

863,045

 

 

 

 

 

 

 

 

Payment Activity

 

 

 

 

 

 

 

Performing

 

 

$   637,586

$   431,199

$     35,845

$        2,616

1,107,246

Non-performing

 

 

999

1,801

-

12

2,812

Total

 

 

$   638,585

$   433,000

$     35,845

$        2,628

$ 1,973,103

Schedule Of Aging Analysis Of Accruing And Non-Accruing Loans

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Commercial and industrial

 

Commercial real estate

 

Residential real estate

 

Home equity

 

 

Consumer

 

DDA overdrafts

 

 

Total

June 30, 2012:

 

 

 

 

 

 

 

30 – 59 days past due(1)

$          540

$       3,315

$       4,247

$       1,668

$            59

$          352

$     10,181

60 – 89 days past due(1)

-

1,183

1,222

166

15

9

2,595

Over 90 days past due(1)

-

1,627

106

30

16

3

1,782

Non-accrual

341

18,422

2,078

885

-

-

21,726

 

881

24,547

7,653

2,749

90

364

36,284

Current

115,407

743,629

686,865

443,149

37,293

2,962

2,029,305

Total

$   116,288

$   768,176

$   694,518

$   445,898

$     37,383

$       3,326

$ 2,065,589

 

 

 

 

 

 

 

 

December 31, 2011:

 

 

 

 

 

 

 

30 – 59 days past due

$       1,243

$          576

$       4,912

$       1,906

$          133

$          883

$       9,653

60 – 89 days past due

                -

         2,839

            408

            228

                5

              14

         3,494

Over 90 days past due

                -

                -

              42

            112

                -

              12

            166

Non-accrual

            375

       18,930

            957

         1,689

                -

                -

       21,951

 

         1,618

       22,345

         6,319

         3,935

            138

            909

       35,264

Current

     129,281

     709,801

     632,266

     429,065

       35,707

         1,719

  1,937,839

Total

$   130,899

$   732,146

$   638,585

$   433,000

$     35,845

$       2,628

$ 1,973,103

 

 

 

 

 

 

 

 

(1)     A loan acquired and accounted for under ASC Topic 310-30, in which the Company can reasonably estimate the cash flows of the loan, is reported as an accruing loan and a performing asset.  Included in the 30-59 day, 60-89 day and over 90 day categories above are $0.2 million, $1.1 million and $1.6 million, respectively, of such loans at June 30, 2012.

Schedule Of Impaired Loans

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Commercial and industrial

 

Commercial real estate

 

Residential real estate

 

Home equity

 

 

Consumer

 

DDA overdrafts

 

 

Total

June 30, 2012:

 

 

 

 

 

 

 

With no related allowance recorded

 

 

 

 

 

 

 

   Recorded investment

$               -

$                  2,791

$                  -

$                  -

$                  -

$                  -

$    2,791     

   Unpaid principal

-

6,986

-

-

-

-

6,986

      balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded

 

 

 

 

 

 

 

   Recorded investment

$                  340

$                  15,632

$                  2,184

$                  916

$                  10

$                  2

$               19,084

   Unpaid principal

340

15,632

2,184

916

10

2

19,084

      balance

-

-

-

-

-

-

-

   Related allowance

42

1,921

270

113

1

2

2,349

 

 

 

 

 

 

 

 

December 31, 2011:

 

 

 

 

 

 

 

With no related allowance recorded

 

 

 

 

 

 

 

   Recorded investment

$              78

$   2,840

$           -

$              -

$             -

$               -

$   2,918

   Unpaid principal

                  78

6,036

-

-

-

-

6,114

      balance

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

With an allowance recorded

 

 

 

 

 

 

 

   Recorded investment

$             297

$     16,090

$   1,000

$       1,801

$             -

$            12

$ 19,200

   Unpaid principal

 

 

 

 

 

 

 

      balance

297

16,090

1,000

1,801

-

12

19,200

   Related allowance

53

3,044

139

240

-

12

3,488

 

 

 

 

 

 

 

 

Schedule Of Information Related To Average Recorded Investment And Interest Income Recognized On Impaired Loans

 

 

 

 

 

 

 

 

 

 

(In thousands)

 

Commercial and industrial

 

Commercial real estate

 

Residential real estate

 

Home equity

 

 

Consumer

 

DDA overdrafts

 

 

Total

June 30, 2012:

 

 

 

 

 

 

 

With no related allowance recorded

 

 

 

 

 

 

 

   Average recorded

 

 

 

 

 

 

 

     investment

$                  -

$                  4,337

$                  -

$              -

$                -

$                -

$              4,337

   Interest income

 

 

 

 

 

 

 

      recognized

-

85

-

-

-

-

85

 

 

 

 

 

 

 

 

With an allowance recorded

 

 

 

 

 

 

 

   Average recorded

 

 

 

 

 

 

 

     investment

$                  184

$                  14,409

$                936

$              1,657

$                -

$                -

$                17,186

   Interest income

 

 

 

 

 

 

 

      recognized

5

298

22

20

-

-

345

 

 

 

 

 

 

 

 

June 30, 2011:

 

 

 

 

 

 

 

With no related allowance recorded

 

 

 

 

 

 

 

   Average recorded

 

 

 

 

 

 

 

     investment

$               -

$                 12,047

$                  479

$                1,047

$                -

$                -

$                13,573

   Interest income

 

 

 

 

 

 

 

      recognized

-

206

15

5

-

-

226

 

 

 

 

 

 

 

 

With an allowance recorded

 

 

 

 

 

 

 

   Average recorded

 

 

 

 

 

 

 

     investment

$             129

$                  17,166

$                  700

$                314

$                -

$                -

$                18,309

   Interest income

 

 

 

 

 

 

 

      recognized

-

157

-

-

-

-

157