XML 57 R24.htm IDEA: XBRL DOCUMENT v2.4.0.6
Investments (Tables)
6 Months Ended
Jun. 30, 2012
Investments [Abstract]  
Aggregate Carrying And Approximate Market Values Of Available-For-Sale Securities

 

 

 

 

 

 

 

 

 

 

June 30, 2012

December 31, 2011

(In thousands)

 

Amortized Cost

Gross Unrealized Gains

Gross Unrealized Losses

 

Estimated Fair Value

 

Amortized Cost

Gross Unrealized Gains

Gross Unrealized Losses

 

Estimated Fair Value

Securities available-for-sale:

 

 

 

 

 

 

 

 

U.S. Treasuries and U.S.

 

 

 

 

 

 

 

 

     government agencies

              $       5,332

$   118

              $               -

              $       5,450

              $       5,868

              $          173

              $               -

              $       6,041

Obligations of states and

 

 

 

 

 

 

 

 

     political subdivisions

52,197

1,755

19

53,933

                     55,262

                       1,561

                            21

                     56,802

Mortgage-backed

 

 

 

 

 

 

 

 

   securities:

 

 

 

 

 

 

 

 

     U.S. government

 

 

 

 

 

 

 

 

     agencies

239,859

7,119

24

246,954

                   220,815

                       6,966

                          168

                   227,613

     Private label

4,080

44

28

4,096

                       5,117

                            45

                              6

                       5,156

Trust preferred

 

 

 

 

 

 

 

 

     securities

50,668

448

3,988

47,128

                     48,951

                          941

                       4,735

                     45,157

Corporate securities

14,203

162

830

13,535

                     16,226

                          160

                       1,988

                     14,398

     Total Debt Securities

366,339

9,646

4,889

371,096

                   352,239

                       9,846

                       6,918

                   355,167

Marketable equity

 

 

 

 

 

 

 

 

     securities

4,105

231

321

4,015

                       4,318

       -

                          465

                       3,853

Investment funds

1,724

56

-

1,780

                       1,724

    39

                               -

                       1,763

Total Securities

 

 

 

 

 

 

 

 

   Available-for-Sale

              $   372,168

              $       9,933

              $       5,210

              $   376,891

              $   358,281

              $       9,885

              $       7,383

              $   360,783

 

 

 

 

 

 

 

 

 

Aggregate Carrying And Approximate Market Values Of Held-To-Maturity Securities

 

 

 

 

 

 

 

 

 

 

June 30, 2012

December 31, 2011

(In thousands)

 

Amortized Cost

Gross Unrealized Gains

Gross Unrealized Losses

 

Estimated Fair Value

 

Amortized Cost

Gross Unrealized Gains

Gross Unrealized Losses

 

Estimated Fair Value

Securities held-to-maturity

 

 

 

 

 

 

 

 

Trust preferred securities

              $     19,319

              $          504

              $          196

              $     19,627

              $     23,458

              $          675

$          710

              $     23,423

Total Securities

 

 

 

 

 

 

 

 

   Held-to-Maturity

              $     19,319

              $          504

              $          196

              $     19,627

              $     23,458

              $          675

              $          710

              $     23,423

 

 

 

 

 

 

 

 

 

Other investment securities:

 

 

 

 

 

 

 

 

   Non-marketable equity

 

 

 

 

 

 

 

 

   Securities

              $     11,686

              $               -

              $              -

              $     11,686

              $     11,934

              $               -

              $               -

              $     11,934

Total Other Investment

 

 

 

 

 

 

 

 

   Securities

              $     11,686

              $               -

              $              -

              $     11,686

              $     11,934

              $               -

              $               -

              $     11,934

Gross Unrealized Losses And Fair Value Of Investments

 

 

 

 

 

 

 

 

June 30, 2012

 

Less Than Twelve Months

Twelve Months or Greater

Total

(In thousands)

Estimated Fair Value

Unrealized Loss

Estimated Fair Value

Unrealized Loss

Estimated Fair Value

Unrealized Loss

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

Obligations of states and political subdivisions

  $        2,522

  $             17

  $           266

  $               2

  $        2,788

  $             19

Mortgage-backed securities:

 

 

 

 

 

 

    U.S. government agencies

31

-

3,607

24

3,638

24

     Private label

2,606

28

-

-

2,606

28

Trust preferred securities

7,670

115

5,430

3,873

13,100

3,988

Corporate securities

-

-

5,867

830

5,867

830

Marketable equity securities

1,374

321

-

-

1,374

321

               Total

  $      14,203

  $           481

  $      15,170

  $        4,729

  $      29,373

  $        5,210

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

Trust preferred securities

  $           991

  $               4

  $        3,199

  $           192

  $        4,190

  $           196

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31, 2011

 

Less Than Twelve Months

Twelve Months or Greater

Total

(In thousands)

Estimated Fair Value

Unrealized Loss

Estimated Fair Value

Unrealized Loss

Estimated Fair Value

Unrealized Loss

 

 

 

 

 

 

 

Securities available-for-sale:

 

 

 

 

 

 

Obligations of states and political subdivisions

  $           992

  $             11

  $           394

  $             10

  $        1,386

  $             21

Mortgage-backed securities:

 

 

 

 

 

 

US Government agencies

-

-

4,333

168

4,333

168

Private label

3,236

6

-

-

3,236

6

Trust preferred securities

6,724

520

5,402

4,215

12,126

4,735

Corporate securities

1,791

241

4,941

1,747

6,732

1,988

Marketable equity securities

3,810

465

-

-

3,810

465

               Total

  $      16,553

  $        1,243

  $      15,070

  $        6,140

  $      31,623

  $        7,383

 

 

 

 

 

 

 

Securities held-to-maturity:

 

 

 

 

 

 

Trust preferred securities

  $        4,823

  $           212

  $        8,219

  $           498

  $      13,042

  $           710

Credit Loss Component Of OTTI On Debt Securities Recognized In Earnings

 

 

 

 

(In thousands)

Debt Securities

Equity Securities

Total

 

 

 

 

Balance at January 1, 2011

         $     20,893

         $       5,130

$            26,023

Additions:

 

 

 

   Initial credit impairment

                        -

                        -

                        -

   Additional credit impairment

                    355

                    918

                  1,273

Deductions:

 

 

 

   Called

                  (638)

                  -

                  (638)

Balance December 31, 2011

              20,610 

              6,048

     26,658

Additions:

    

    

    

   Initial credit impairment

                       -

                       -

                       -

   Additional credit impairment

                    304

                       -

                     304

Deductions:

 

 

 

   Sold

-

(786)

(786)

Balance June 30, 2012

         $   20,914

         $       5,262

$            26,176

Additional Information Of Trust Preferred Securities With Credit Rating Below Investment Grade

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deal

Name

Type

Class

Original

Cost

Amortized

Cost

Fair

Value

Difference  (1)

Lowest

Credit

Rating

# of issuers

currently

performing

Actual

deferrals/defaults

(as a % of original

dollar)

Expected

deferrals/defaults

(as a % of

remaining of

performing

collateral)

 

Excess

Subordination as a

Percentage of

Current Performing

Collateral (4)

 

Pooled trust preferred securities:

 

 

 

 

 

 

 

 

 

  Other-than-temporarily impaired

 

 

 

 

 

 

 

 

 

  Available for Sale:

 

 

 

 

 

 

 

 

 

P1

Pooled

Mezz

$ 1,158

$     490

$    222

$  (268)

Ca

14

              26.1%

        17.6%

(2)

            20.0%

P2

Pooled

Mezz

   3,944

    1,197

      776

     (421)

Ca

13

              25.9%

        22.5%

(2)

              9.1%

P3(5)

Pooled

Mezz

   2,962

    1,419

      373

  (1,046)

Caa3

24

              24.5%

        21.8%

(2)

              0.0%

P4(6)

Pooled

Mezz

   4,060

       672

      209

     (463)

Ca

11

              24.2%

          0.0%

(3)

              0.0%

P5

Pooled

Mezz

   5,806

       826

      335

     (491)

Ca

14

              27.5%

        21.7%

(2)

            16.4%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

  Held to Maturity:

 

 

 

 

 

 

 

 

 

P6

Pooled

Mezz

   2,241

       315

      445

      130

Ca

14

              26.1%

        17.6%

(2)

            20.0%

P7

Pooled

Mezz

   5,237

    1,061

   1,035

       (26)

Ca

13

              25.9%

        22.5%

(2)

              9.1%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Single issuer trust preferred  securities

 

 

 

 

 

 

 

 

 

  Available for sale:

 

 

 

 

 

 

 

 

 

S1

Single

 

   2,048

    2,028

   2,049

        21

BB+

1

                    -

                    -

 

 

S2

Single

 

      535

       509

      511

          2

BB+

1

                    -

                    -

 

 

S3

Single

 

      261

       235

      128

     (107)

NR

1

                    -

                    -

 

 

S4

Single

 

   3,000

    3,000

   3,060

        60

B2

1

                    -

                    -

 

 

S5

Single

 

   1,000

    1,000

   1,038

        38

B2

1

                    -

                    -

 

 

 

 

 

  

  

 

 

 

 

 

 

 

 

 

  Held to Maturity:

 

 

 

 

 

 

 

 

 

S6

Single

 

   4,000

    4,000

   4,000

- 

NR

1

                    -

                    -

 

 

S7

Single

 

   3,360

    3,101

   2,940

     (161)

NR

1

                    -

                    -

 

 

S8

Single

 

   3,564

    3,533

   3,544

        11

NR

1

                    -

                    -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1)

The differences noted consist of unrealized losses recorded at June 30, 2012 and noncredit other-than-temporary impairment losses recorded subsequent to April 1, 2009 that have not been reclassified as credit losses.

(2)

Performing collateral is defined as total collateral minus all collateral that has been called, is currently deferring, or currently in default. This model for this security assumes that all collateral that is currently deferring will default with a zero recovery rate. The underlying issuers can cure, thus this bond could recover at a higher percentage upon default than zero.

(3)

Performing collateral is defined as total collateral minus all collateral that has been called, is currently deferring, or currently in default.  The model for this security assumes that one of the banks that are currently deferring will cure by June 2013.  If additional underlying issuers cure, this bond could recover at a higher percentage.

(4)

Excess subordination is defined as the additional defaults/deferrals necessary in the next reporting period to deplete the entire credit enhancement (excess interest and over-collateralization) beneath our tranche within each pool to the point that would cause a "break in yield." This amount assumes that all currently performing collateral continues to perform. A break in yield means that our security would not be expected to receive all the contractual cash flows (principal and interest) by maturity. The "percent of current performing collateral" is the ratio of the "excess subordination amount" to current performing collateral—a higher percent means there is more excess subordination to absorb additional defaults/deferrals, and the better our security is protected from loss.

(5)

Other-than-temporary impairment losses of $11,000 were recognized during the six months ended June 30, 2012.  Other-than-temporary impairment losses of $115,000 were recognized during the year ended December 31, 2011.  

(6)

Other-than-temporary impairment losses of $293,000 were recognized during the six months ended June 30, 2012.  Other-than-temporary impairment losses of $240,000 were recognized during the year ended December 31, 2011. 

 

 

Amortized Cost And Estimated Fair Value Of Debt Securities By Contractual Maturity

 

 

 

(In thousands)               

Cost

Estimated Fair Value

Securities Available-for-Sale

 

 

Due in one year or less

      $             8,374

      $             8,344

Due after one year through five years

38,693

39,656

Due after five years through ten years

46,229

47,485

Due after ten years

273,043

275,611

 

      $         366,339

      $         371,096

 

 

 

Securities Held-to-Maturity

 

 

Due in one year or less

      $                     -

      $                     -

Due after one year through five years

-

-

Due after five years through ten years

-

-

Due after ten years

19,319

19,627

 

      $           19,319

      $           19,627