XML 46 R32.htm IDEA: XBRL DOCUMENT v3.8.0.1
Mortgages Payable (Tables) - Mortgages Payable
12 Months Ended
Dec. 31, 2017
Debt  
Summary of Mortgages Payable

The following is a summary of all our mortgages payable as of December 31, 2017 and 2016, respectively (dollars in thousands):

 

 

 

 

 

Weighted

 

Weighted

 

Weighted

 

 

 

Unamortized

 

 

 

 

 

 

 

Average

 

Average

 

Average

 

 

 

Premium

 

 

 

 

 

 

 

Stated

 

Effective

 

Remaining

 

Remaining

 

and Deferred

 

Mortgage

 

 

 

Number of

 

Interest

 

Interest

 

Years Until

 

Principal

 

Finance Costs

 

Payable

 

As Of

 

Properties(1)

 

Rate(2)

 

Rate(3)

 

Maturity

 

Balance

 

Balance, net

 

Balance

 

12/31/17

 

62

 

5.0%

 

4.4%

 

4.0

 

$

320,283

 

$

5,658

 

$

325,941

 

12/31/16

 

127

 

4.9%

 

4.3%

 

4.0

 

$

  460,008

 

$

6,037

 

$

466,045

 

 

(1)         At December 31, 2017, there were 28 mortgages on 62 properties, while at December 31, 2016, there were 36 mortgages on 127 properties. The mortgages require monthly payments with principal payments due at maturity. The mortgages are at fixed interest rates, except for three mortgages on three properties with a principal balance totaling $29.9 million at December 31, 2017, and six mortgages on 15 properties with a principal balance totaling $76.3 million at December 31, 2016. After factoring in arrangements which limit our exposure to interest rate risk and effectively fix our per annum interest rates, our mortgage debt subject to variable rates totals $22.4 million at December 31, 2017 and $38.2 million at December 31, 2016.

(2)         Stated interest rates ranged from 3.4% to 6.9% at December 31, 2017, while stated interest rates ranged from 2.4% to 6.9% at December 31, 2016.

(3)         Effective interest rates ranged from 2.6% to 5.5% at December 31, 2017, while effective interest rates ranged from 2.5% to 8.8% at December 31, 2016.

 

Schedule of maturity of debt, net

The following table summarizes the maturity of mortgages payable, excluding net premiums of $5.9 million and deferred financing costs of $236,000, as of December 31, 2017 (dollars in millions):

 

Year of Maturity

 

Principal

2018

 

$

21.9

2019

 

20.7

2020

 

82.4

2021

 

67.0

2022

 

109.7

Thereafter

 

18.6

Totals

 

$

320.3