XML 60 R49.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Payable (Details) - USD ($)
$ in Thousands
1 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2017
Mar. 31, 2017
Sep. 30, 2014
Sep. 30, 2017
Sep. 30, 2016
Dec. 31, 2016
Debt            
Notes payable, net $ 4,468,665     $ 4,468,665   $ 3,934,433
Principal payments on notes payable       $ 175,000 $ 275,000  
Notes and bonds payable            
Debt            
Weighted average interest rate 4.30%     4.30%    
Weighted average remaining years until maturity       7 years 10 months 24 days    
Maturity of notes and bonds payable            
2018 $ 350,000     $ 350,000    
2019 550,000     550,000    
2021 250,000     250,000    
Thereafter 3,350,000     3,350,000    
Totals 4,500,000     4,500,000    
Notes Payable            
Debt            
Total principal amount 4,500,000     4,500,000   3,975,000
Unamortized original issuance discounts and deferred financing costs (31,000)     (31,000)   (41,000)
Notes payable, net $ 4,469,000     $ 4,469,000   3,934,000
5.375% notes, issued in September 2005 and due in September 2017 | Notes Payable            
Debt            
Total principal amount           $ 175,000
Interest rate (as a percent) 5.375%     5.375%   5.375%
Principal payments on notes payable $ 175,000          
2.000% notes, issued in October 2012 and due in January 2018 | Notes Payable            
Debt            
Total principal amount $ 350,000     $ 350,000   $ 350,000
Interest rate (as a percent) 2.00%     2.00%   2.00%
6.750% notes, issued in September 2007 and due in August 2019 | Notes Payable            
Debt            
Total principal amount $ 550,000     $ 550,000   $ 550,000
Interest rate (as a percent) 6.75%     6.75%   6.75%
5.750% notes, issued in June 2010 and due in January 2021 | Notes Payable            
Debt            
Total principal amount $ 250,000     $ 250,000   $ 250,000
Interest rate (as a percent) 5.75%     5.75%   5.75%
3.250% notes, issued in October 2012 and due in October 2022 | Notes Payable            
Debt            
Total principal amount $ 450,000     $ 450,000   $ 450,000
Interest rate (as a percent) 3.25%     3.25%   3.25%
4.650% notes, issued in July 2013 and due in August 2023 | Notes Payable            
Debt            
Total principal amount $ 750,000     $ 750,000   $ 750,000
Interest rate (as a percent) 4.65%     4.65%   4.65%
3.875% notes, issued in June 2014 and due in July 2024 | Notes Payable            
Debt            
Total principal amount $ 350,000     $ 350,000   $ 350,000
Interest rate (as a percent) 3.875%     3.875%   3.875%
4.125% notes, $250 issued in September 2014 and $400 issued in March 2017, both due in October 2026 | Notes Payable            
Debt            
Total principal amount $ 650,000     $ 650,000   $ 250,000
Interest rate (as a percent) 4.125%     4.125%   4.125%
4.125% notes, issued in September 2014 and due in October 2026 | Notes Payable            
Debt            
Issuance of Debt     $ 250,000      
4.125% notes, issued in March 2017 and due in October 2026 | Notes Payable            
Debt            
Issuance of Debt       $ 400,000    
3.000% notes, issued in October 2016 and due in January 2027 | Notes Payable            
Debt            
Total principal amount $ 600,000     $ 600,000   $ 600,000
Interest rate (as a percent) 3.00%     3.00%   3.00%
5.875% bonds, $100 issued in March 2005 and $150 issued in June 2011, both due in March 2035 | Notes Payable            
Debt            
Total principal amount $ 250,000     $ 250,000   $ 250,000
Interest rate (as a percent) 5.875%     5.875%   5.875%
5.875% bonds, issued in March 2005 and due in March 2035 | Notes Payable            
Debt            
Issuance of Debt       $ 100,000   $ 100,000
5.875% bonds, issued in June 2011 and due in March 2035 | Notes Payable            
Debt            
Issuance of Debt       150,000   $ 150,000
4.650% senior unsecured notes due 2047 | Notes Payable            
Debt            
Total principal amount $ 300,000 $ 300,000   $ 300,000    
Interest rate (as a percent) 4.65% 4.65%   4.65%    
Percentage price paid to the investor   99.97%        
Effective yield (as a percent)   4.65%        
4.125% senior unsecured notes due 2026 | Notes Payable            
Debt            
Total principal amount   $ 400,000 $ 250,000      
Interest rate (as a percent)   4.125%        
Percentage price paid to the investor   102.98%        
Effective yield (as a percent)   3.75%        
Proceeds from issuance of debt   $ 705,200