XML 42 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Notes Payable (Tables) - Notes Payable
9 Months Ended
Sep. 30, 2017
Debt  
Summary of debt

Our senior unsecured notes and bonds consist of the following, sorted by maturity date (dollars in millions):

 

 

 

September 30,

 

December 31,

 

 

 

2017

 

2016

 

5.375% notes, issued in September 2005 and due in September 2017

 

$

-

 

$

175

 

2.000% notes, issued in October 2012 and due in January 2018

 

350

 

350

 

6.750% notes, issued in September 2007 and due in August 2019

 

550

 

550

 

5.750% notes, issued in June 2010 and due in January 2021

 

250

 

250

 

3.250% notes, issued in October 2012 and due in October 2022

 

450

 

450

 

4.650% notes, issued in July 2013 and due in August 2023

 

750

 

750

 

3.875% notes, issued in June 2014 and due in July 2024

 

350

 

350

 

4.125% notes, $250 issued in September 2014 and $400 issued in March 2017, both due in October 2026

 

650

 

250

 

3.000% notes, issued in October 2016 and due in January 2027

 

600

 

600

 

5.875% bonds, $100 issued in March 2005 and $150 issued in June 2011, both due in March 2035

 

250

 

250

 

 

4.650% notes, issued in March 2017 and due in March 2047

 

300

 

-

 

 

 

 

 

 

 

Total principal amount

 

4,500

 

3,975

 

Unamortized original issuance discounts and deferred financing costs

 

(31

)

(41

)

 

 

 

 

 

 

 

 

$

4,469

 

$

3,934

 

 

 

 

 

 

 

 

 

 

Schedule of maturity of debt, net

The following table summarizes the maturity of our notes and bonds payable as of September 30, 2017, excluding unamortized original issuance discounts and deferred financing costs (dollars in millions):

 

Year of Maturity

 

Principal

 

 

 

2017

 

$

-

 

 

 

2018

 

350

 

 

 

2019

 

550

 

 

 

2020

 

-

 

 

 

2021

 

250

 

 

 

Thereafter

 

3,350

 

 

 

 

 

 

 

 

 

Totals

 

$

4,500