XML 13 R2.htm IDEA: XBRL DOCUMENT v3.8.0.1
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Sep. 30, 2017
Dec. 31, 2016
Real estate, at cost:    
Land $ 3,974,972 $ 3,752,204
Buildings and improvements 10,634,965 10,112,212
Total real estate, at cost 14,609,937 13,864,416
Less accumulated depreciation and amortization (2,265,035) (1,987,200)
Net real estate held for investment 12,344,902 11,877,216
Real estate held for sale, net 2,874 26,575
Net real estate 12,347,776 11,903,791
Cash and cash equivalents 3,199 9,420
Accounts receivable, net 113,721 104,584
Acquired lease intangible assets, net 1,165,013 1,082,320
Goodwill 14,989 15,067
Other assets, net 56,721 37,689
Total assets 13,701,419 13,152,871
LIABILITIES AND EQUITY    
Distributions payable 60,104 55,235
Accounts payable and accrued expenses 92,947 121,156
Acquired lease intangible liabilities, net 272,377 264,206
Other liabilities 115,037 85,616
Line of credit payable 658,000 1,120,000
Term loans, net 319,347 319,127
Mortgages payable, net 341,015 466,045
Notes payable, net 4,468,665 3,934,433
Total liabilities 6,327,492 6,365,818
Commitments and contingencies
Stockholders' equity:    
Preferred stock and paid in capital, par value $0.01 per share, 69,900,000 shares authorized, no shares issued and outstanding as of September 30, 2017 and 16,350,000 issued and outstanding as of December 31, 2016, liquidation preference $25.00 per share   395,378
Common stock and paid in capital, par value $0.01 per share, 370,100,000 shares authorized, 281,778,537 shares issued and outstanding as of September 30, 2017 and 260,168,259 shares issued and outstanding as of December 31, 2016 9,488,043 8,228,594
Distributions in excess of net income (2,133,614) (1,857,168)
Total stockholders' equity 7,354,429 6,766,804
Noncontrolling interests 19,498 20,249
Total equity 7,373,927 6,787,053
Total liabilities and equity $ 13,701,419 $ 13,152,871