XML 19 R8.htm IDEA: XBRL DOCUMENT v3.7.0.1
Supplemental Detail for Certain Components of Consolidated Balance Sheets
6 Months Ended
Jun. 30, 2017
Supplemental Detail for Certain Components of Consolidated Balance Sheets  
Supplemental Detail for Certain Components of Consolidated Balance Sheets

3.       Supplemental Detail for Certain Components of Consolidated Balance Sheets

 

A.Acquired lease intangible assets, net, consist of the following

 

June 30,

 

December 31,

 

(dollars in thousands) at:

 

2017

 

2016

 

 

 

 

 

 

 

Acquired in-place leases

 

  $

1,231,707

 

  $

1,164,075

 

Accumulated amortization of acquired in-place leases

 

(405,791

)

(358,040

)

Acquired above-market leases

 

459,067

 

365,005

 

Accumulated amortization of acquired above-market leases

 

(104,801

)

(88,720

)

 

 

 

 

 

 

 

 

  $

1,180,182

 

  $

1,082,320

 

 

 

 

 

 

 

 

 

 

 

 

 

June 30,

 

December 31,

 

B.Other assets, net, consist of the following (dollars in thousands) at:

 

2017

 

2016

 

 

 

 

 

 

 

Prepaid expenses

 

  $

14,392

 

  $

14,406

 

Insurance proceeds receivable

 

10,731

 

300

 

Restricted escrow deposits

 

8,550

 

4,246

 

Credit facility origination costs, net

 

5,823

 

7,303

 

Notes receivable issued in connection with property sales

 

5,329

 

5,390

 

Corporate assets, net

 

5,292

 

3,585

 

Impounds related to mortgages payable

 

2,916

 

2,015

 

Other items

 

610

 

444

 

 

 

 

 

 

 

 

 

  $

53,643

 

  $

37,689

 

 

 

 

 

 

 

 

 

 

 

C.Distributions payable consist of the following declared

 

June 30,

 

December 31,

 

distributions (dollars in thousands) at:

 

2017

 

2016

 

 

 

 

 

 

 

Common stock distributions

 

  $

58,198

 

  $

52,896

 

Preferred stock dividends

 

-

 

2,257

 

Noncontrolling interests distributions

 

86

 

82

 

 

 

 

 

 

 

 

 

  $

58,284

 

  $

55,235

 

 

 

 

 

 

 

 

 

 

 

D.Accounts payable and accrued expenses consist of the

 

June 30,

 

December 31,

 

following (dollars in thousands) at:

 

2017

 

2016

 

 

 

 

 

 

 

Notes payable - interest payable

 

  $

72,609

 

  $

60,668

 

Property taxes payable

 

16,150

 

16,949

 

Accrued costs on properties under development

 

5,048

 

9,049

 

Mortgages, term loans, credit line - interest payable and interest rate swaps

 

4,150

 

5,432

 

Other items

 

17,638

 

29,058

 

 

 

 

 

 

 

 

 

  $

115,595

 

  $

121,156

 

 

 

 

 

 

 

 

 

 

 

E.Acquired lease intangible liabilities, net, consist of the

 

June 30,

 

December 31,

 

following (dollars in thousands) at:

 

2017

 

2016

 

 

 

 

 

 

 

Acquired below-market leases

 

  $

329,783

 

  $

318,926

 

Accumulated amortization of acquired below-market leases

 

(63,418

)

(54,720

)

 

 

 

 

 

 

 

 

  $

266,365

 

  $

264,206

 

 

 

 

 

 

 

 

 

 

 

F.Other liabilities consist of the following

 

June 30,

 

December 31,

 

(dollars in thousands) at:

 

2017

 

2016

 

 

 

 

 

 

 

Rent received in advance and other deferred revenue (1)

 

  $

113,177

 

  $

74,098

 

Security deposits

 

6,424

 

6,502

 

Capital lease obligations

 

5,171

 

5,016

 

 

 

 

 

 

 

 

 

  $

124,772

 

  $

85,616

 

 

 

 

 

 

 

 

 

 

(1) In connection with Diageo’s sale of its wine business to Treasury Wine Estates, we agreed to release Diageo from its guarantee of our leases in exchange for Diageo’s payment of $75 million of additional rent to us.  The additional rent was paid in two equal installments, one of which was received in August 2016 for $37.5 million and was recorded as prepaid rent.  The final payment of $37.5 million was received in January 2017, at which time Treasury Wine Estates became the guarantor of our leases on those properties.  We have accounted for this transaction as a lease modification and the additional rent will be recognized on a straight-line basis over the remaining lease terms of approximately 15 years.