XML 49 R34.htm IDEA: XBRL DOCUMENT v3.6.0.2
Noncontrolling Interests (Tables)
12 Months Ended
Dec. 31, 2016
Noncontrolling Interests  
Schedule of the change in the carrying value of all noncontrolling interests

The following table represents the change in the carrying value of all noncontrolling interests through December 31, 2016 (dollars in thousands):

 

 

 

 

Tau Operating

 

Realty Income, L.P.

 

Other
Noncontrolling

 

 

 

 

 

Partnership units(1)

 

units(2)

 

Interests

 

Total

 

Carrying value at December 31, 2015

 

$

13,410

 

$

8,327

 

$

-

 

$

21,737

 

Reallocation of equity

 

491

 

52

 

-

 

543

 

Redemptions

 

-

 

(6,161

)

-

 

(6,161

)

Contributions

 

-

 

-

 

15,906

 

15,906

 

Distributions

 

(762

)

(459

)

(11,461

)

(12,682

)

Allocation of net income

 

266

 

457

 

183

 

906

 

Carrying value at December 31, 2016

 

$

13,405

 

$

2,216

 

4,628

 

$

20,249

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tau Operating

 

Realty Income, L.P.

 

 

 

 

 

 

 

Partnership units(1)

 

units(2)

 

Total

 

 

 

Carrying value at December 31, 2014

 

$

13,067

 

$

14,631

 

$

27,698

 

 

 

Reallocation of equity

 

836

 

(1,887

)

(1,051

)

 

 

Redemptions

 

-

 

(4,347

)

(4,347

)

 

 

Distributions

 

(722

)

(930

)

(1,652

)

 

 

Allocation of net income

 

229

 

860

 

1,089

 

 

 

Carrying value at December 31, 2015

 

$

13,410

 

$

8,327

 

$

21,737

 

 

 

 

(1)        317,022 Tau Operating Partnership units were issued on January 22, 2013 and remained outstanding as of December 31, 2016 and December 31, 2015.

(2)        534,546 Realty Income, L.P. units were issued on June 27, 2013, 331,364 units were outstanding as of December 31, 2015, and 88,182 remain outstanding as of December 31, 2016.

Summary selected financial data of consolidated VIEs

Below is a summary of selected financial data of consolidated VIEs, including the joint ventures acquired during 2016, for which we are the primary beneficiary included in the consolidated balance sheets at December 31, 2016 and 2015 (in thousands):

 

 

 

2016

 

2015

 

Net real estate

 

$

3,040,903

 

$

3,082,025

 

Total assets

 

3,499,481

 

3,586,239

 

Total debt

 

251,047

 

393,812

 

Total liabilities

 

364,797

 

511,476