XML 74 R57.htm IDEA: XBRL DOCUMENT v3.3.1.900
Notes Payable (Details) - USD ($)
$ in Thousands
1 Months Ended 12 Months Ended
Nov. 30, 2015
Sep. 30, 2014
Jun. 30, 2014
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Debt instrument            
Total principal amount       $ 3,650,000 $ 3,800,000  
Unamortized original issuance discounts       (13,000) (15,000)  
Notes payable, net       3,636,746 $ 3,785,372  
Principal payments on mortgages payable       150,000   $ 100,000
Proceeds from Issuance of Debt       250,000   70,000
Maturity of notes and bonds payable            
2016       275,000    
2017       175,000    
2018       350,000    
2019       550,000    
Thereafter       2,300,000    
Totals       $ 3,650,000    
Minimum            
Debt instrument            
Interest rate (as a percent)       2.00% 2.00%  
Effective yield (as a percent)       2.20% 2.20%  
Maximum            
Debt instrument            
Interest rate (as a percent)       6.90% 6.90%  
Effective yield (as a percent)       8.90% 9.00%  
Class E Cumulative Redeemable Preferred Stock            
Debt instrument            
Preferred stock, dividend rate (as a percent)   6.75%        
5.5% notes, issued in November 2003 and due in November 2015            
Debt instrument            
Total principal amount         $ 150,000  
Interest rate (as a percent) 5.50%       5.50%  
Principal payments on mortgages payable $ 150,000          
5.95% notes, issued in September 2006 and due in September 2016            
Debt instrument            
Total principal amount       $ 275,000 $ 275,000  
Interest rate (as a percent)       5.95% 5.95%  
5.375% notes, issued in September 2005 and due in September 2017            
Debt instrument            
Total principal amount       $ 175,000 $ 175,000  
Interest rate (as a percent)       5.375% 5.375%  
2.0% notes, issued in October 2012 and due in January 2018            
Debt instrument            
Total principal amount       $ 350,000 $ 350,000  
Interest rate (as a percent)       2.00% 2.00%  
6.75% notes, issued in September 2007 and due in August 2019            
Debt instrument            
Total principal amount       $ 550,000 $ 550,000  
Interest rate (as a percent)       6.75% 6.75%  
5.75% notes, issued in June 2010 and due in January 2021            
Debt instrument            
Total principal amount       $ 250,000 $ 250,000  
Interest rate (as a percent)       5.75% 5.75%  
3.25% notes, issued in October 2012 and due in October 2022            
Debt instrument            
Total principal amount       $ 450,000 $ 450,000  
Interest rate (as a percent)       3.25% 3.25%  
4.65% notes, issued in July 2013 and due in August 2023            
Debt instrument            
Total principal amount       $ 750,000 $ 750,000  
Interest rate (as a percent)       4.65% 4.65%  
3.875% notes, issued in June 2014 and due in July 2024            
Debt instrument            
Total principal amount     $ 350,000 $ 350,000 $ 350,000  
Interest rate (as a percent)     3.875% 3.875% 3.875%  
Percentage price paid to the investor     99.956%      
Effective yield (as a percent)     3.88%      
Proceeds from Issuance of Debt     $ 346,700      
4.125% notes, issued in September 2014 and due in October 2026            
Debt instrument            
Total principal amount   $ 250,000   $ 250,000 $ 250,000  
Interest rate (as a percent)   4.125%   4.125% 4.125%  
Percentage price paid to the investor   99.499%        
Effective yield (as a percent)   4.178%        
Proceeds from Issuance of Debt   $ 246,400        
5.875% bonds, $100 issued in March 2005 and $150 issued in June 2011, both due in March 2035            
Debt instrument            
Total principal amount       $ 250,000 $ 250,000  
Interest rate (as a percent)       5.875% 5.875%  
5.875% bonds, issued in June 2011 and due in March 2035            
Debt instrument            
Total principal amount       $ 150 $ 150  
5.875% bonds, issued in March 2005 and due in March 2035            
Debt instrument            
Total principal amount       $ 100 100  
Notes and bonds payable            
Debt instrument            
Weighted average interest rate       4.70%    
Weighted average remaining years until maturity       6 years 6 months    
Interest incurred on notes and bonds       $ 179,500 $ 166,500 $ 138,900
Notes and bonds payable | Minimum            
Debt instrument            
Debt service coverage ratio       1.5    
Total unencumbered assets as a percentage of outstanding unsecured debt       150.00%    
Notes and bonds payable | Maximum            
Debt instrument            
Debt to total adjusted assets ratio (as a percent)       60.00%    
Secured debt to total adjusted assets ratio (as a percent)       40.00%