XML 52 R35.htm IDEA: XBRL DOCUMENT v3.3.1.900
Mortgages Payable (Tables) - Mortgages Payable
12 Months Ended
Dec. 31, 2015
Credit facility  
Summary of Mortgages payable

The following is a summary of all our mortgages payable as of December 31, 2015 and December 31, 2014, respectively (dollars in thousands):

 

Weighted

Weighted

Weighted

Average

Average

Average

Stated

Effective

Remaining

Remaining

Unamortized

Mortgage

Number of

Interest

Interest

Years Until

Principal

Premium

Payable

As Of

Properties(1)

Rate(2)

Rate(3)

Maturity

 

Balance

 

Balance, net

 

Balance

12/31/15

183

4.9%

4.1%

3.6

$

  637,658

 $ 

  9,082

 $ 

  646,740

12/31/14

241

5.0%

4.0%

3.7

$

  836,011

 $ 

  16,564

 $ 

  852,575 

 

(1)        At December 31, 2015, there were 44 mortgages on 183 properties, while at December 31, 2014, there were 57 mortgages on 241 properties.  The mortgages require monthly payments, with principal payments due at maturity.  The mortgages are at fixed interest rates, except for four mortgages on 13 properties totaling $51.1 million at December 31, 2015, including net unamortized discounts.  At December 31, 2014, five mortgages on 14 properties totaling $74.5 million, including net unamortized discounts, were at variable interest rates.  After factoring in arrangements which limit our exposure to interest rate risk and effectively fix our per annum interest rates, our variable rate mortgage debt includes two mortgages totaling $15.5 million at December 31, 2015, and three mortgages totaling $39.1 million at December 31, 2014.

(2)        Stated interest rates ranged from 2.0% to 6.9% at December 31, 2015 and December 31, 2014.

(3)        Effective interest rates ranged from 2.2% to 8.9% at December 31, 2015, while effective interest rates ranged from 2.2% to 9.0% at December 31, 2014.

 

Schedule of maturity mortgages payable, excluding net premiums

The following table summarizes the maturity of mortgages payable, excluding net premiums of $9.1 million, as of December 31, 2015 (dollars in millions):

 

Year of

 

 

 

Maturity

 

 

 

2016

 

$

170.1

 

2017

 

142.9

 

2018

 

15.5

 

2019

 

26.3

 

2020

 

82.4

 

Thereafter

 

200.5

 

 

 

 

 

Totals

 

$

637.7