XML 37 R30.htm IDEA: XBRL DOCUMENT v2.4.1.9
Mortgages Payable (Tables) (Mortgages Payable)
3 Months Ended
Mar. 31, 2015
Mortgages Payable
 
Credit facility  
Summary of Mortgages payable

 

The following is a summary of all our mortgages payable as of March 31, 2015 and December 31, 2014, respectively (dollars in thousands):

 

 

 

 

Weighted

 

Weighted

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

Average

 

Average

 

 

 

 

 

 

 

 

 

 

 

Stated

 

Effective

 

Remaining

 

Remaining

 

Unamortized

 

Mortgage

 

 

 

Number of

 

Interest

 

Interest

 

Years Until

 

Principal

 

Premium

 

Payable

 

As Of

 

Properties(1)

 

Rate(2)

 

Rate(3)

 

Maturity

 

Balance

 

Balance, net

 

Balance

 

3/31/15

 

238 

 

5.0% 

 

4.0% 

 

3.7 

 

$     784,715

 

$         14,603

 

$       799,318

 

12/31/14

 

241 

 

5.0% 

 

4.0% 

 

3.7 

 

$     836,011

 

$         16,564

 

$       852,575

 

 

(1)

At March 31, 2015, there were 54 mortgages on the 238 properties, while at December 31, 2014, there were 57 mortgages on the 241 properties. The mortgages require monthly payments, with principal payments due at maturity. The mortgages are at fixed interest rates, except for four mortgages on 13 properties totaling $50.9 million at March 31, 2015, including net unamortized discounts. At December 31, 2014, five mortgages on 14 properties totaling $74.5 million, including net unamortized discounts, were at variable interest rates. All of these variable rate mortgages were acquired with arrangements which limit our exposure to interest rate risk.

(2)

Stated interest rates ranged from 2.0% to 6.9% at March 31, 2015 and December 31, 2014.

(3)

Effective interest rates ranged from 2.2% to 9.0% at March 31, 2015 and December 31, 2014.

Schedule of maturity mortgages payable, excluding net premiums

 

The following table summarizes the maturity of mortgages payable, excluding net premiums of $14.6 million, as of March 31, 2015 (dollars in millions):

Year of

 

 

 

Maturity

 

 

 

2015

 

$

68.4 

 

2016

 

248.4 

 

2017

 

142.5 

 

2018

 

15.1 

 

2019

 

26.0 

 

Thereafter

 

284.3 

 

Totals

 

$

784.7