XML 34 R28.htm IDEA: XBRL DOCUMENT v2.4.1.9
Supplemental Detail for Certain Components of Consolidated Balance Sheets (Tables)
3 Months Ended
Mar. 31, 2015
Supplemental Detail for Certain Components of Consolidated Balance Sheets  
Schedule of acquired lease intangible assets, net

A. Acquired lease intangible assets, net, consist of the following

 

March 31,

 

December 31,

 

   (dollars in thousands) at:

 

2015

 

2014

 

Acquired in-place leases

 

$

1,021,247

 

$    1,005,244

 

Accumulated amortization of acquired in-place leases

 

(198,976

)

(177,722

)

Acquired above-market leases

 

279,650

 

252,581

 

Accumulated amortization of acquired above-market leases

 

(45,076

)

(40,379

)

 

 

$

1,056,845

 

$    1,039,724

 

 

Other assets, net

 

 

March 31,

 

December 31,

 

B. Other assets, net, consist of the following (dollars in thousands) at:

 

2015 

 

2014 

 

Deferred financing costs, net

 

$

22,295 

 

$          23,274

 

Restricted escrow deposits

 

18,300 

 

36,540 

 

Notes receivable issued in connection with property sales

 

18,243 

 

18,342 

 

Prepaid expenses

 

15,166 

 

14,137 

 

Impounds related to mortgages payable

 

4,868 

 

5,789 

 

Credit facility origination costs, net

 

3,403 

 

4,171 

 

Corporate assets, net

 

2,492 

 

2,600 

 

Other items

 

2,954 

 

2,797 

 

 

 

$

87,721 

 

$        107,650

 

 

Distributions payable

 

 

 

 

 

 

C. Distributions payable consist of the following declared

 

March 31,

 

December 31,

 

   distributions (dollars in thousands) at:

 

2015 

 

2014 

 

Common stock distributions

 

$

43,069 

 

$          41,268

 

Preferred stock dividends

 

2,257 

 

2,257 

 

Noncontrolling interests distributions

 

140 

 

150 

 

 

 

$

45,466 

 

$          43,675

 

 

Accounts payable and accrued expenses

D. Accounts payable and accrued expenses consist of the

 

March 31,

 

December 31,

 

   following (dollars in thousands) at:

 

2015 

 

2014 

 

Notes payable - interest payable

 

$

34,617 

 

$          63,919

 

Accrued costs on properties under development

 

11,498 

 

18,011 

 

Property taxes payable

 

9,641 

 

11,634 

 

Other items

 

21,838 

 

29,723 

 

 

 

$

77,594 

 

$        123,287

 

 

Schedule of acquired lease intangible liabilities, net

E. Acquired lease intangible liabilities, net, consist of the

 

March 31,

 

December 31,

 

   following (dollars in thousands) at:

 

2015

 

2014

 

Acquired below-market leases

 

$

254,381

 

$        243,025

 

Accumulated amortization of acquired below-market leases

 

(26,190

)

(22,556

)

 

 

$

228,191

 

$        220,469

 

 

Other liabilities

F. Other liabilities consist of the following

 

March 31,

 

December 31,

 

   (dollars in thousands) at:

 

2015 

 

2014 

 

Rent received in advance

 

$

30,933 

 

$          36,122

 

Security deposits

 

5,996 

 

5,876 

 

Capital lease obligation

 

4,475 

 

4,397 

 

Preferred units issued upon entity acquisition

 

-

 

6,750 

 

 

 

$

41,404 

 

$          53,145