XML 37 R31.htm IDEA: XBRL DOCUMENT v2.4.0.8
Mortgages Payable (Tables) (Mortgages)
6 Months Ended
Jun. 30, 2014
Mortgages
 
Debt instrument  
Summary of Mortgages payable

The following is a summary of all our mortgages payable as of June 30, 2014 and December 31, 2013, respectively (dollars in thousands):

 

 

 

 

 

Weighted

 

Weighted

 

Weighted

 

 

 

 

 

 

 

 

 

 

 

Average

 

Average

 

Average

 

 

 

 

 

 

 

 

 

 

 

Stated

 

Effective

 

Remaining

 

Remaining

 

Unamortized

 

Mortgage

 

 

 

Number of

 

Interest

 

Interest

 

Years Until

 

Principal

 

Premium

 

Payable

 

As Of

 

Properties(1)

 

Rate(2)

 

Rate(3)

 

Maturity

 

Balance

 

Balance

 

Balance

 

6/30/14

 

266

 

5.1

%

3.9

%

4.1

 

$     892,279

 

$        24,175

 

$     916,454

 

12/31/13

 

227

 

5.3

%

3.9

%

4.3

 

$     754,508

 

$        28,852

 

$     783,360

 

 

(1) At June 30, 2014, there were 60 mortgages on the 266 properties, while at December 31, 2013, there were 47 mortgages on the 227 properties.  The mortgages require monthly payments, with principal payments due at maturity.  The mortgages are at fixed interest rates, except for five mortgages on 14 properties totaling $74.3 million at June 30, 2014, including net unamortized discounts.  All of these variable rate mortgages were acquired with arrangements which limit our exposure to interest rate risk.

(2) Stated interest rates ranged from 2.0% through 6.9% at June 30, 2014, while stated interest rates ranged from 2.5% to 6.9% at December 31, 2013.

(3) Effective interest rates range from 2.2% through 9.1% at June 30, 2014, while effective interest rates ranged from 2.4% to 9.2% at December 31, 2013.

Schedule of maturity mortgages payable, excluding net premiums

The following table summarizes the maturity of mortgages payable, excluding net premiums of $24.2 million, as of June 30, 2014 (dollars in millions):

 

Year of

 

 

 

Maturity

 

 

 

2014

 

$

57.4

 

2015

 

125.3

 

2016

 

248.4

 

2017

 

142.3

 

2018

 

15.0

 

Thereafter

 

303.9

 

Totals

 

$

892.3