EX-99.1 3 j0246_ex99d1.htm EX-99.1

Exhibit 99.1

 

PLEASE CONTACT:

Tere H. Miller

Vice President,

Corporate Communications

760-741-2111 ext. 177

 

REALTY INCOME ANNOUNCES SOLID
FIRST QUARTER OPERATING RESULTS

 

ESCONDIDO, CALIFORNIA, May 1, 2003...Realty Income Corporation (Realty Income), The Monthly Dividend Company®, (NYSE: O) announces operating results for the first quarter ended March 31, 2003.

 

COMPANY HIGHLIGHTS:
(For the quarter ended March 31, 2003)

 

                  Revenue increased 7.5% to $35.7 million

                  Funds from Operations (FFO) increased 7.1% to $24.0 million

                  FFO per diluted common share increased 1.5% to $0.69 per share

                  Same store rents increased 0.6%

                  Portfolio occupancy increased to 97.9%

                  Invested $33.1 million in 42 additional properties at an average 10.9% lease rate

                  Increased the monthly dividend amount for the 22nd consecutive quarter to an annual rate of $2.355 per share

                  Paid the 392nd  consecutive monthly dividend in March 2003

                  Received credit ratings upgrade from Moody’s Investors Service

                  Issued $100 million of 5-3/8% senior unsecured notes

 

Financial Results

 

Revenue Increases

Realty Income’s revenue for the first quarter ended March 31, 2003 increased 7.5% to $35.7 million as compared to $33.2 million for the same quarter in 2002.

 

Funds from Operations

FFO for the quarter ended March 31, 2003 increased 7.1% to $24.0 million as compared to $22.4 million for the same quarter in 2002. On a diluted per common share basis, FFO increased 1.5% to $0.69 per share compared to $0.68 per share for the same period in 2002.

 

The Company considers FFO to be an appropriate supplemental measure of a Real Estate Investment Trust’s (REIT’s) operating performance as it is based on net income analysis of property portfolio performance that excludes non-cash items such as depreciation. FFO is an alternative non-GAAP measure that is also considered to be a good indicator of a company’s ability to pay dividends. (See reconciliation of net income to FFO on page six.)

 

Net Income Available to Common Stockholders

Net income available to common stockholders for the quarter ended March 31, 2003 was $15.6 million as compared to $15.9 million for the same period in 2002. On a diluted per common share basis, net income was $0.45 per share for the three months ended March 31, 2003 as compared to $0.48 per share for the same period in 2002.

 

1



 

The calculation to determine net income for a real estate company includes gains and losses from the sale of investment properties. The amount of gains and losses varies from quarter to quarter according to the timing of property sales. This variance can significantly impact net income.

 

Excluding the gain on sales of investment properties and income or loss from discontinued operations during the first quarter of each year, income from operations available to common stockholders increased by $0.01 per share to $0.45 per share in 2003 as compared to $0.44 per share in 2002, on a diluted per common share basis.

 

Dividend Information

In March 2003, Realty Income announced the 22nd consecutive quarterly increase in the amount of the monthly dividend on its common stock. This marked the 24th increase in the amount of the dividend, since the Company’s listing on the New York Stock Exchange in 1994, and the 393rd consecutive monthly dividend declared. The amount of the monthly dividend was increased to $0.19625 per share from $0.1950 per share for an annualized dividend amount of $2.355 per share. The Company continues its 33-year policy of declaring and paying common stock dividends every month.

 

Real Estate Portfolio Update

 

As of March 31, 2003 Realty Income’s portfolio of freestanding, single-tenant retail properties consisted of 1,235 properties located in 48 states, leased to 80 retail chains doing business in 25 retail industries. The properties are leased under long-term, net leases with a weighted average remaining lease term of approximately 11.0 years.

 

Portfolio Management Activities

The Company’s portfolio of retail real estate properties owned, primarily under 15- to 20-year net leases, continues to perform well and provide dependable lease revenue supporting the payment of monthly dividends. As of March 31, 2003, portfolio occupancy was 97.9% with only 26 properties available for lease out of 1,235 properties in the portfolio.

 

Same store rents on 1,042 properties under lease during the three months ended March 31, 2003 and 2002 increased 0.6% to $31.04 million from $30.87 million in 2002.

 

Property Acquisitions

During the first quarter, Realty Income invested $33.1 million in 42 new properties and properties under development with an initial contractual average lease yield of 10.9%. The new properties are located in nine states and are 100% leased under net-lease agreements with an initial average lease length of 20.3 years. They are leased to five different retail chains in three industries: automotive service, convenience store and restaurant. In addition, Crest Net Lease, Inc., a subsidiary of the Company, invested $1.3 million in one new property and properties under development.

 

The Company believes the acquisition market for freestanding, net-leased, retail properties, while competitive, remains attractive. During 2003, the Company anticipates it will acquire additional properties utilizing its acquisition credit facility, the proceeds from property dispositions, and internally generated cash flow. Realty Income maintains an unsecured credit facility with borrowing capacity of $250 million that is used to fund acquisitions. As of March 31, 2003 the Company had outstanding borrowings of $24.8 million under this credit facility.

 

Property Dispositions

Realty Income continues to successfully execute its asset disposition program. The objective of the program is to sell assets when the Company believes the reinvestment of the sales proceeds will generate higher returns, enhance the credit quality of the Company’s real estate portfolio or increase the average lease length.

 

During the first quarter of 2003, Realty Income sold four properties and excess land parcels from three properties for $4.2 million and reported a gain on sales of $166,000. These gains are included in income from discontinued operations. The properties sold consisted of one child care, one home improvement and two restaurant

 

2



 

properties. The land sales were on three convenience store locations. The proceeds were, or will be, used to pay down the Company’s acquisition credit facility and invest in new properties.

 

Other First Quarter 2003 Activities

 

Credit Ratings Upgrade

In February 2003, Realty Income received an upgrade in its credit ratings from Moody’s Investors Service. The Company’s senior unsecured debt rating was raised to Baa2 from Baa3 and its preferred stock ratings were raised to Baa3 from Ba1, with a stable outlook.

 

Issuance of 10-Year Senior Unsecured Notes

On March 5, 2003, Realty Income announced the pricing of $100 million of 5-3/8% senior unsecured notes due 2013. The price to the investor for the notes was 99.509% of the principal amount for an effective yield of 5.439%. These securities have been rated BBB by Fitch Ratings, Baa2 by Moody’s Investors Service and BBB- by Standard & Poor’s Ratings Group. The net proceeds from the offering were used to repay borrowings under the Company’s $250 million unsecured acquisition credit facility.

 

Crest Net Lease

Crest Net Lease, Inc., a wholly-owned subsidiary formed by Realty Income, is focused on acquiring and subsequently marketing net-leased properties for sale. During the first quarter ended March 31, 2003, Crest sold two properties for $2.7 million and reported a gain on sales of $276,000. During the quarter Crest also invested $1.3 million in one new property and properties under development. At the end of the first quarter, Crest carried an inventory of $3.4 million, which consists of three properties held for sale.

 

Management’s goal is for Crest to carry an average inventory of between $20 to $25 million in properties. The subsidiary generates an earnings spread on the difference between the lease payments it receives on the properties held in inventory and the cost of capital used to acquire properties. It is management’s belief that at this level of inventory, earnings will more than cover the ongoing operating expenses of Crest.

 

The contribution to Realty Income’s FFO by Crest depends on the timing and the number of property sales achieved, if any, in a given period. During the first quarter ended March 31, 2003, Crest generated $85,000, or $0.002 per diluted common share, in FFO for Realty Income as compared to $363,000, or $0.01, in 2002.

 

CEO Comments on First Quarter 2003 Operating Results

 

Commenting on Realty Income’s financial results and real estate operations, Tom A. Lewis, Chief Executive Officer stated, “We are pleased to once again report increases in our revenue, funds from operations and dividends to shareholders during the first quarter of 2003. Our portfolio of 1,235 retail properties continues to experience solid performance with same store rents rising 0.6% during the quarter and occupancy increasing to 97.9%. We attribute the strength in our portfolio to the fact that we own the properties of retail chains selling basic human needs goods and services at relatively low prices, a retail focus that has, historically, served us well during a variety of economic environments.

 

“In addition, our portfolio operations should remain stable and Crest Net Lease should again make a positive contribution to our earnings this year. We believe that most of our FFO growth in 2003 will be generated by new property acquisitions. The market for net-leased properties, while competitive, remains positive with numerous acquisition opportunities for the Company to consider. We believe our ability to act quickly and fund large acquisitions without financing contingencies will allow us to remain a very competitive player in the net-lease acquisitions market. We anticipate acquiring approximately $150 million in additional properties for Realty Income and Crest during 2003 with initial cash-on-cash yields in excess of 10.0%. We have ready access to capital with $225 million available on our $250 million credit facility and our balance sheet remains among the strongest and most conservative in our industry.

 

“We are also pleased with the continued increases in lease revenue and funds from operations that have allowed us to regularly increase the amount of the monthly dividend. This quarter we announced the 22nd consecutive quarterly increase, the 24th since we became a public company in 1994. In a time of economic uncertainty and

 

3



 

market swings, we are fortunate that, as The Monthly Dividend Company®, we have continued to offer a dependable source of monthly income to our shareholders.”

 

Earnings Commentary

 

Realty Income’s FFO per common share has historically tended to be stable and fairly predictable because of the long-term leases that are the primary source of the Company’s revenue. There are, however, several factors that can cause FFO per common share to vary from levels that have been anticipated by the Company. These factors include, but are not limited to, changes in interest rates, occupancy rates, periodically accessing the capital markets, the level of property acquisitions and dispositions, lease rollovers, the general real estate market, the economy, and the operations of Crest Net Lease.

 

2003 Estimates

Management estimates that FFO per common share for 2003 should range from $2.86 to $2.91, which would equate to an increase of approximately 2% to 4% over 2002 FFO per share of $2.80. This represents a change from the Company’s previous FFO per common share estimates of $2.93 to $2.95. The adjustment in FFO per common share estimates equates to about $0.055 per share for 2003 and is attributable to a $0.02 change due to timing delays in anticipated property acquisitions, a $0.015 per share reduction in estimates for Crest Net Lease and an approximately $0.02 per share reduction relating to one property leased to Fleming Foods that the Company anticipates will become available for lease during the second quarter of 2003.

 

Management estimates Crest Net Lease will generate between $0.05 to $0.06 per share of FFO during 2003, as compared to its previous estimates of $0.06 to $0.08. Crest’s primary business is the purchase and sale of properties for a profit. These sales may occur at various times during the course of the year, which could cause FFO in certain quarters to fluctuate from normal levels.

 

The Company does not intend to provide quarterly estimates of FFO. Absent changes in annual FFO guidance, at the end of each quarter, it may be presumed that the Company’s overall estimate for the year has not changed.

 

Forward-Looking Statements

Statements in this press release, which are not strictly historical, are “forward-looking” statements. Forward-looking statements involve known and unknown risks, which may cause the Company’s actual future results to differ materially from expected results.  These risks include, among others, general economic conditions, local real estate conditions, the availability of capital to finance planned growth, acquisitions of properties and the timing of these acquisitions, and the profitability of the Company’s subsidiary, Crest Net Lease, as described in the Company’s filings with the Securities and Exchange Commission. Consequently, such forward-looking statements should be regarded solely as reflections of the Company’s current operating plans and estimates.  Actual operating results may differ materially from what is expressed or forecast in this press release.  The Company undertakes no obligation to publicly release the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date these statements were made.

 

Realty Income is The Monthly Dividend Company®, a New York Stock Exchange real estate company dedicated to providing shareholders with dependable monthly income.  As of March 31, 2003, the Company had paid 392 consecutive monthly dividend payments throughout its 33-year operating history. The monthly income is supported by the cash flows from over 1,200 retail properties owned under long-term lease agreements with leading regional and national retail chains.  The Company is an active buyer of net-leased retail properties nationwide.

 

Note to Editors:

Realty Income press releases are available at no charge by calling our toll-free investor hotline number: 888-811-2001, or through the Internet at http://www.realtyincome.com/Investing/News.html

 

4



 

CONSOLIDATED STATEMENTS OF INCOME

For the three months ended March 31, 2003 and 2002

(dollars in thousands, except per share amounts)

 

 

 

2003

 

2002

 

REVENUE

 

 

 

 

 

Rental

 

$

35,295

 

$

32,842

 

Gain on sales of real estate acquired for resale

 

276

 

365

 

Interest and other

 

111

 

31

 

 

 

 

 

 

 

 

 

35,682

 

33,238

 

EXPENSES

 

 

 

 

 

Interest

 

5,964

 

5,605

 

Depreciation and amortization

 

8,073

 

7,321

 

General and administrative

 

2,747

 

2,389

 

Property

 

690

 

616

 

Income taxes

 

166

 

288

 

 

 

 

 

 

 

 

 

17,640

 

16,219

 

 

 

 

 

 

 

Income from operations

 

18,042

 

17,019

 

Gain on sales of investment properties

 

 

340

 

 

 

 

 

 

 

Income from continuing operations

 

18,042

 

17,359

 

Income (loss) from discontinued operations

 

(8

)

935

 

 

 

 

 

 

 

Net income

 

18,034

 

18,294

 

Preferred stock dividends

 

(2,428

)

(2,428

)

 

 

 

 

 

 

Net income available to common stockholders

 

$

15,606

 

$

15,866

 

 

 

 

 

 

 

Funds from operations (FFO)

 

$

24,003

 

$

22,383

 

 

 

 

 

 

 

Basic and diluted per share information for common stockholders:

 

 

 

 

 

FFO

 

$

0.69

 

$

0.68

 

Income from operations

 

0.45

 

0.44

 

Net income

 

0.45

 

0.48

 

Cash dividends paid

 

0.585

 

0.570

 

 

5



 

FUNDS FROM OPERATIONS

For the three months ended March 31, 2003 and 2002

(dollars in thousands, except per share amounts)

 

 

 

2003

 

2002

 

 

 

 

 

 

 

Net income available to common stockholders

 

$

15,606

 

$

15,866

 

Depreciation and amortization:

 

 

 

 

 

Continuing operations

 

8,073

 

7,321

 

Discontinued operations

 

20

 

183

 

Depreciation of furniture, fixtures & equipment

 

(30

)

(33

)

Provision for impairment losses:

 

 

 

 

 

Discontinued operations

 

500

 

160

 

Gain on sales of investment properties:

 

 

 

 

 

Continuing operations

 

 

(340

)

Discontinued operations

 

(166

)

(774

)

 

 

 

 

 

 

Funds from operations

 

$

24,003

 

$

22,383

 

 

 

 

 

 

 

Dividends paid to common stockholders

 

$

20,450

 

$

18,820

 

 

 

 

 

 

 

FFO in excess of dividends

 

$

3,553

 

$

3,563

 

 

 

 

 

 

 

FFO per common share, basic and diluted

 

$

0.69

 

$

0.68

 

Weighted average number of common shares used for computation per share:

 

 

 

 

 

Basic

 

34,964,864

 

33,044,470

 

Diluted

 

35,005,985

 

33,091,747

 

 

FUNDS FROM OPERATIONS GENERATED BY CREST NET LEASE

For the three months ended March 31, 2003 and 2002

(dollars in thousands, except per share amounts)

 

Gains from the sales of real estate acquired for resale

 

$

276

 

$

365

 

Rent and other revenue

 

95

 

475

 

Interest expense

 

(77

)

(75

)

General and administrative expense

 

(172

)

(196

)

Property expenses

 

(6

)

(42

)

Income taxes

 

(31

)

(164

)

Funds from operations contributed by Crest Net

 

$

85

 

$

363

 

 

 

 

 

 

 

FFO per common share, basic and diluted

 

$

0.002

 

$

0.01

 

 

We define FFO, a non-GAAP measure, consistent with the National Association of Real Estate Investment Trust’s definition, as net income available to common stockholders, plus depreciation and amortization of assets uniquely significant to the real estate industry, reduced by gains and increased by losses on (i) sales of investment property and provisions for impairment and (ii) extraordinary items.

 

6



 

CONSOLIDATED BALANCE SHEETS

As of March 31, 2003 and December 31, 2002

(dollars in thousands, except per share amounts)

 

 

 

2003

 

2002

 

ASSETS

 

 

 

 

 

Real estate, at cost:

 

 

 

 

 

Land

 

$

478,657

 

$

467,488

 

Buildings and improvements

 

835,581

 

818,412

 

 

 

1,314,238

 

1,285,900

 

 

 

 

 

 

 

Less accumulated depreciation and amortization

 

(261,535

)

(254,250

)

 

 

 

 

 

 

Net real estate held for investment

 

1,052,703

 

1,031,650

 

Real estate held for sale, net

 

4,880

 

6,528

 

Net real estate

 

1,057,583

 

1,038,178

 

Cash and cash equivalents

 

3,606

 

8,921

 

Accounts receivable

 

3,343

 

4,408

 

Goodwill, net

 

17,206

 

17,206

 

Other assets

 

12,188

 

11,517

 

 

 

 

 

 

 

Total assets

 

$

1,093,926

 

$

1,080,230

 

 

 

 

 

 

 

LIABILITIES AND STOCKHOLDERS’ EQUITY

 

 

 

 

 

Distributions payable

 

$

6,869

 

$

6,801

 

Accounts payable and accrued expenses

 

7,715

 

5,047

 

Other liabilities

 

5,798

 

6,227

 

Line of credit payable

 

24,800

 

109,700

 

Notes payable

 

330,000

 

230,000

 

 

 

 

 

 

 

Total liabilities

 

375,182

 

357,775

 

 

 

 

 

 

 

Stockholders’ equity:

 

 

 

 

 

Preferred stock and paid in capital, par value $1.00 per share, 20,000,000 shares authorized, 4,125,700 shares issued and outstanding

 

99,368

 

99,368

 

Common stock and paid in capital, par value $1.00 per share, 100,000,000 shares authorized, 35,000,584 and 34,874,827 shares issued and outstanding in 2003 and 2002, respectively

 

857,020

 

855,818

 

Distributions in excess of net income

 

(237,644

)

(232,731

)

 

 

 

 

 

 

Total stockholders’ equity

 

718,744

 

722,455

 

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

1,093,926

 

$

1,080,230

 

 

7



 

The following table sets forth certain information regarding our properties classified according to the business of the respective tenants, expressed as a percentage of our total rental revenue:

 

 

 

Percentage of Rental Revenue (1)

 

 

 

For the
Quarter
Ended

 

For the Years Ended

 

Industry

 

March 31,
2003

 

Dec 31,
2002

 

Dec 31,
2001

 

Dec 31,
2000

 

Dec 31,
1999

 

Dec 31,
1998

 

Dec 31,
1997

 

Dec 31,
1996

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Apparel Stores

 

2.3

%

2.3

%

2.4

%

2.4

%

3.8

%

4.1

%

0.7

%

%

Automotive Collision Services

 

0.2

 

 

 

 

 

 

 

 

Automotive Parts

 

7.3

 

7.6

 

8.3

 

8.3

 

8.6

 

7.8

 

9.1

 

10.5

 

Automotive Service

 

8.1

 

7.0

 

5.7

 

5.8

 

6.6

 

7.5

 

6.4

 

4.8

 

Book Stores

 

0.5

 

0.4

 

0.4

 

0.5

 

0.5

 

0.6

 

0.5

 

 

Business Services

 

0.1

 

0.1

 

0.1

 

0.1

 

0.1

 

*

 

 

 

Child Care

 

19.1

 

20.8

 

23.9

 

24.7

 

25.3

 

29.2

 

35.9

 

42.0

 

Consumer Electronics

 

3.3

 

3.3

 

4.0

 

4.9

 

4.4

 

5.4

 

6.5

 

0.9

 

Convenience Stores

 

10.7

 

9.1

 

8.4

 

8.4

 

7.2

 

6.1

 

5.5

 

4.6

 

Craft & Novelty

 

0.5

 

0.4

 

0.4

 

0.4

 

0.4

 

*

 

 

 

Drug Stores

 

0.2

 

0.2

 

0.2

 

0.2

 

0.2

 

0.1

 

 

 

Entertainment

 

2.7

 

2.3

 

1.8

 

2.0

 

1.2

 

 

 

 

General Merchandise

 

0.5

 

0.5

 

0.6

 

0.6

 

0.6

 

*

 

 

 

Grocery Stores

 

0.1

 

0.5

 

0.6

 

0.6

 

0.5

 

*

 

 

 

Health & Fitness

 

4.0

 

3.8

 

3.6

 

2.4

 

0.6

 

0.1

 

 

 

Home Furnishings

 

5.2

 

5.4

 

6.0

 

5.8

 

6.5

 

7.8

 

5.6

 

4.4

 

Home Improvement

 

1.7

 

1.2

 

1.3

 

2.0

 

3.6

 

*

 

 

 

Office Supplies

 

2.0

 

2.1

 

2.2

 

2.3

 

2.6

 

3.0

 

1.7

 

 

Pet Supplies & Services

 

1.8

 

1.7

 

1.6

 

1.5

 

1.1

 

0.6

 

0.2

 

 

Private Education

 

1.2

 

1.3

 

1.5

 

1.4

 

1.2

 

0.9

 

 

 

Restaurants

 

12.4

 

13.5

 

12.2

 

12.3

 

13.3

 

16.2

 

19.8

 

24.4

 

Shoe Stores

 

0.9

 

0.8

 

0.7

 

0.8

 

1.1

 

0.8

 

0.2

 

 

Sporting Goods

 

3.9

 

4.1

 

0.9

 

 

 

 

 

 

Theaters

 

4.2

 

3.9

 

4.3

 

2.7

 

0.6

 

 

 

 

Video Rental

 

3.3

 

3.3

 

3.7

 

3.9

 

4.3

 

3.8

 

0.6

 

 

Other

 

3.8

 

4.4

 

5.2

 

6.0

 

5.7

 

6.0

 

7.3

 

8.4

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Totals

 

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

100.0

%

 


* Less than 0.1%

 

(1)               Includes rental revenue for all properties (including revenue from properties classified to discontinued operations) owned by
Realty Income and excludes properties owned by our subsidiary, Crest Net.

 

8



 

The following table sets forth certain information regarding properties owned by Realty Income at March 31, 2003, classified according to the retail business types and the level of services they provide (dollars in thousands):

 

Industry

 

Number of
Properties(1)

 

Rental Revenue
For the
Quarter Ended
March 31, 2003(2)

 

Percentage of
Rental Revenue

 

 

 

 

 

 

 

 

 

TENANTS PROVIDING SERVICES

 

 

 

 

 

 

 

Automotive Collision Services

 

4

 

$

50

 

0.2

%

Automotive Service

 

182

 

2,880

 

8.1

 

Child Care

 

313

 

6,804

 

19.1

 

Entertainment

 

10

 

965

 

2.7

 

Health & Fitness

 

10

 

1,401

 

4.0

 

Private Education

 

5

 

435

 

1.2

 

Theaters

 

11

 

1,499

 

4.2

 

Other

 

9

 

1,360

 

3.8

 

 

 

544

 

15,394

 

43.3

 

 

 

 

 

 

 

 

 

TENANTS SELLING GOODS AND SERVICES

 

 

 

 

 

 

 

Automotive Parts (with installation)

 

65

 

1,506

 

4.3

 

Business Services

 

1

 

32

 

0.1

 

Convenience Stores

 

154

 

3,803

 

10.7

 

Home Improvement

 

2

 

68

 

0.2

 

Pet Supplies & Services

 

6

 

397

 

1.1

 

Restaurants

 

215

 

4,415

 

12.4

 

Video Rental

 

34

 

1,179

 

3.3

 

 

 

477

 

11,400

 

32.1

 

 

 

 

 

 

 

 

 

TENANTS SELLING GOODS

 

 

 

 

 

 

 

Apparel Stores

 

6

 

808

 

2.3

 

Automotive Parts

 

73

 

1,075

 

3.0

 

Book Stores

 

2

 

180

 

0.5

 

Consumer Electronics

 

36

 

1,171

 

3.3

 

Craft & Novelty

 

3

 

187

 

0.5

 

Drug Stores

 

1

 

61

 

0.2

 

General Merchandise

 

11

 

172

 

0.5

 

Grocery Stores

 

2

 

47

 

0.1

 

Home Furnishings

 

38

 

1,846

 

5.2

 

Home Improvement

 

14

 

548

 

1.5

 

Office Supplies

 

9

 

716

 

2.0

 

Pet Supplies

 

4

 

234

 

0.7

 

Shoe Stores

 

4

 

314

 

0.9

 

Sporting Goods

 

11

 

1,403

 

3.9

 

 

 

214

 

8,762

 

24.6

 

 

 

 

 

 

 

 

 

Totals

 

1,235

 

$

35,556

 

100.0

%

 


(1)               Excludes properties owned by our subsidiary, Crest Net.

(2)               Includes rental revenue for all properties (including revenue from properties reclassified to discontinued operations of $348,000) owned by Realty Income and excludes revenue of $87,000 from properties owned by Crest Net.

 

9



 

The following table sets forth certain information regarding the timing of the initial lease term expirations (excluding extension options) on our 1,204 net leased, single-tenant retail properties as of March 31, 2003 (dollars in thousands):

 

Year

 

Number of
Leases
Expiring(1)

 

Rental Revenue
for the Quarter Ended
March 31, 2003(2)

 

Percentage of
Rental Revenue

 

2003

 

76

 

$

1,438

 

4.2

%

2004

 

124

 

2,488

 

7.3

 

2005

 

88

 

1,705

 

5.0

 

2006

 

75

 

1,677

 

4.9

 

2007

 

119

 

2,146

 

6.3

 

2008

 

70

 

1,587

 

4.7

 

2009

 

29

 

697

 

2.1

 

2010

 

42

 

955

 

2.8

 

2011

 

35

 

1,364

 

4.0

 

2012

 

49

 

1,580

 

4.7

 

2013

 

72

 

3,158

 

9.3

 

2014

 

36

 

1,630

 

4.8

 

2015

 

32

 

834

 

2.5

 

2016

 

14

 

373

 

1.1

 

2017

 

21

 

1,363

 

4.0

 

2018

 

16

 

506

 

1.5

 

2019

 

50

 

2,268

 

6.7

 

2020

 

10

 

916

 

2.7

 

2021

 

95

 

3,599

 

10.6

 

2022

 

97

 

2,446

 

7.2

 

2023

 

42

 

183

 

0.5

 

2024

 

2

 

97

 

0.3

 

2026

 

2

 

93

 

0.3

 

2033

 

3

 

296

 

0.9

 

2034

 

2

 

208

 

0.6

 

2037

 

3

 

338

 

1.0

 

 

 

 

 

 

 

 

 

Totals

 

1,204

 

$

33,945

 

100.0

%

 


(1)                                  Excludes properties owned by our subsidiary, Crest Net.

(2)                                  This table does not include revenue of $1,243,000 from five multi-tenant properties, revenue of $20,000 from 26 vacant unleased single-tenant properties at March 31, 2003 and revenue of $87,000 from properties owned by our subsidiary, Crest Net.  The lease expirations for properties under construction are based on the estimated date of completion of those properties.

 

10



 

The following table sets forth certain state-by-state information regarding Realty Income’s property portfolio as of March 31, 2003 (dollars in thousands):

 

State

 

Number of
Properties(1)

 

Percent
Leased

 

Approximate
Leasable
Square Feet(1)

 

Rental Revenue
for the
Quarter Ended
March 31, 2003(2)

 

Percentage of
Rental
Revenue

 

Alabama

 

14

 

100

%

137,600

 

$

356

 

1.0

%

Alaska

 

2

 

100

 

128,500

 

251

 

0.7

 

Arizona

 

35

 

94

 

240,700

 

992

 

2.8

 

Arkansas

 

8

 

100

 

48,800

 

232

 

0.7

 

California

 

61

 

98

 

1,014,300

 

3,481

 

9.8

 

Colorado

 

44

 

98

 

275,100

 

1,056

 

3.0

 

Connecticut

 

16

 

100

 

245,600

 

923

 

2.6

 

Delaware

 

16

 

100

 

29,100

 

62

 

0.2

 

Florida

 

89

 

100

 

1,220,200

 

3,977

 

11.2

 

Georgia

 

70

 

99

 

539,900

 

1,689

 

4.7

 

Idaho

 

11

 

100

 

52,000

 

197

 

0.6

 

Illinois

 

41

 

98

 

322,200

 

1,107

 

3.1

 

Indiana

 

28

 

96

 

156,800

 

539

 

1.5

 

Iowa

 

10

 

100

 

67,600

 

172

 

0.5

 

Kansas

 

21

 

100

 

190,000

 

555

 

1.6

 

Kentucky

 

13

 

100

 

43,600

 

275

 

0.8

 

Louisiana

 

7

 

100

 

47,100

 

179

 

0.5

 

Maryland

 

18

 

100

 

126,500

 

683

 

1.9

 

Massachusetts

 

30

 

100

 

138,300

 

725

 

2.0

 

Michigan

 

14

 

93

 

87,300

 

291

 

0.8

 

Minnesota

 

21

 

86

 

230,700

 

499

 

1.4

 

Mississippi

 

21

 

100

 

174,000

 

426

 

1.2

 

Missouri

 

34

 

100

 

225,200

 

739

 

2.1

 

Montana

 

2

 

100

 

30,000

 

77

 

0.2

 

Nebraska

 

10

 

100

 

91,200

 

290

 

0.8

 

Nevada

 

10

 

100

 

100,700

 

394

 

1.1

 

New Hampshire

 

6

 

100

 

23,900

 

149

 

0.4

 

New Jersey

 

23

 

100

 

110,800

 

977

 

2.7

 

New Mexico

 

5

 

100

 

46,000

 

119

 

0.3

 

New York

 

24

 

100

 

265,600

 

1,385

 

3.9

 

North Carolina

 

38

 

97

 

202,000

 

1,053

 

3.0

 

North Dakota

 

1

 

100

 

22,000

 

16

 

*

 

Ohio

 

67

 

99

 

433,900

 

1,568

 

4.4

 

Oklahoma

 

17

 

100

 

94,300

 

340

 

1.0

 

Oregon

 

18

 

100

 

206,000

 

496

 

1.4

 

Pennsylvania

 

34

 

100

 

265,300

 

980

 

2.8

 

Rhode Island

 

1

 

100

 

3,500

 

29

 

0.1

 

South Carolina

 

47

 

91

 

142,000

 

943

 

2.6

 

South Dakota

 

1

 

100

 

6,500

 

22

 

0.1

 

Tennessee

 

35

 

100

 

253,100

 

877

 

2.5

 

Texas

 

152

 

96

 

1,200,900

 

3,496

 

9.8

 

Utah

 

7

 

86

 

43,300

 

119

 

0.3

 

Vermont

 

1

 

100

 

2,500

 

22

 

0.1

 

Virginia

 

51

 

100

 

369,600

 

1,601

 

4.5

 

Washington

 

39

 

97

 

256,900

 

744

 

2.1

 

West Virginia

 

2

 

100

 

16,800

 

40

 

0.1

 

Wisconsin

 

16

 

94

 

162,300

 

334

 

0.9

 

Wyoming

 

4

 

100

 

20,100

 

79

 

0.2

 

Totals/Average

 

1,235

 

98

%

10,110,300

 

$

35,556

 

100.0

%

 


*  Less than 0.1%

(1)                                  Excludes properties owned by our subsidiary, Crest Net.

(2)                                  Includes rental revenue for all properties (including revenue from properties reclassified to discontinued operations of $348,000) owned by Realty Income and excludes revenue of $87,000 from properties owned by Crest Net.

 

11