XML 60 R49.htm IDEA: XBRL DOCUMENT v3.24.1.u1
Merger with Spirit Realty Capital, Inc - Schedule of Purchase Price Allocation (Details) - USD ($)
$ in Thousands
3 Months Ended
Jan. 23, 2024
Mar. 31, 2024
Dec. 31, 2023
ASSETS      
Goodwill   $ 4,991,342 $ 3,731,478
LIABILITIES      
Weighted average amortization period for acquired lease intangible assets   9 years 4 months 24 days  
Weighted average amortization period for acquired lease intangible liabilities   12 years  
Spirit Realty Capital, Inc.      
ASSETS      
Land $ 1,853,895    
Buildings and improvements 4,859,162    
Total real estate held for investment 6,713,057    
Real estate and lease intangibles held for sale 35,650    
Cash and cash equivalents 93,683    
Accounts receivable 12,959    
Lease intangible assets 2,214,615    
Goodwill 1,259,864    
Other assets 174,672    
Total assets acquired 10,504,500    
LIABILITIES      
Accounts payable and accrued expenses 56,407    
Lease intangible liabilities 378,369    
Other liabilities 101,954    
Total liabilities assumed 4,318,216    
Net assets acquired, at fair value 6,186,284    
Total purchase price $ 6,186,284    
Weighted average amortization period for acquired lease intangible assets 10 years 9 months 18 days    
Weighted average amortization period for acquired lease intangible liabilities 8 years 3 months 18 days    
Spirit Realty Capital, Inc. | Term loan, net      
LIABILITIES      
Notes payable $ 1,300,000    
Spirit Realty Capital, Inc. | Notes payable      
LIABILITIES      
Notes payable $ 2,481,486