XML 58 R44.htm IDEA: XBRL DOCUMENT v3.24.0.1
Derivative Instruments (Tables)
12 Months Ended
Dec. 31, 2023
Derivative Instruments and Hedging Activities Disclosure [Abstract]  
Schedule of Derivative Financial Instruments
The following table summarizes the terms and fair values of our derivative financial instruments at December 31, 2023 and 2022 (dollars in millions):
Derivative Type
Number of Instruments (1)
Notional Amount as of
Weighted Average Strike Rate (2)
Maturity Date (3)
Fair Value - asset (liability) as of
Derivatives Designated as Hedging InstrumentsDecember 31, 2023December 31, 2022December 31, 2023December 31, 2022
Interest rate swaps
9$1,630.0 $250.04.26%Jan 2024 - Jan 2026$0.3 $5.6 
Interest rate swaptions61,000.0 — (4)Feb 20342.6 — 
Cross-currency swaps - Fair Value (5)
3320.0 320.0(6)Oct 2032(59.8)(33.3)
Cross-currency swaps - Net Investment (5)
3280.0 (7)Oct 2032(53.2)— 
Foreign currency forwards22162.3 185.5(8)Jan 2024 - Dec 20242.7 16.1 
$3,392.3 $755.5 $(107.4)$(11.6)
Derivatives not Designated as Hedging Instruments
Currency exchange swaps
4$1,810.6 $2,427.7(9)Jan 2024 - Feb 2024$8.9 $58.8 
Cross-currency swaps (5)
0— 280.0—%Oct 2032— (29.5)
$1,810.6 $2,707.7 $8.9 $29.3 
Total of all Derivatives$5,202.9 $3,463.2 $(98.5)$17.7 
(1)This column represents the number of instruments outstanding as of December 31, 2023.
(2)Weighted average strike rate is calculated using the notional value as of December 31, 2023.
(3)This column represents maturity dates for instruments outstanding as of December 31, 2023.
(4)Represent purchased payer swaptions with a strike rate of 3.75% and sold payer swaptions with a strike rate of 4.25%.
(5)In October 2022, we entered into six cross-currency swaps to exchange €612 million for $600 million maturing in October 2032. We redesignated $280 million of three cross-currency swaps as net investment hedges in December 2023.
(6)USD fixed rate of 5.625% and EUR weighted average fixed rate of 4.681%.
(7)USD fixed rate of 5.625% and EUR weighted average fixed rate of 4.716%.
(8)Weighted average forward GBP-USD exchange rate of 1.30.
(9)Weighted average exchange rates of 1.27 for GBP-USD and 0.86 for EUR-GBP.
Schedule of Gain (Loss) Recognized on Derivatives in Other Comprehensive Income
The following table summarizes the amount of unrealized gain (loss) on derivatives and foreign currency translation adjustments in other comprehensive income (in thousands):
Years ended December 31,
Derivatives in Cash Flow Hedging Relationships202320222021
Cross-currency swaps$— $(5,091)$8,232 
Interest rate swaps(11,171)98,310 34,659 
Foreign currency forwards (13,349)8,540 7,557 
  Interest rate swaptions1,857 — — 
Total derivatives in cash flow hedging relationships$(22,663)$101,759 $50,448 
Derivatives in Fair Value Hedging Relationships
Cross-currency swaps - Fair Value$(14,602)$(4,705)$— 
Total derivatives in fair value hedging relationships$(14,602)$(4,705)$— 
Total unrealized (loss) gain on derivatives, net
$(37,265)$97,054 $50,448 
Derivatives in Net Investment Hedging Relationships
Cross-currency swaps - Net Investment$(4,272)$— $— 
Total unrealized loss recorded in foreign currency translation adjustment$(4,272)$— $— 
Schedule of Gain (Loss) on Derivatives Reclassified from Accumulated Other Comprehensive Income (Loss)
The following table summarizes the amount of gain (loss) on derivatives reclassified from AOCI (in thousands):
Years ended December 31,
Derivatives in Cash Flow Hedging Relationships
Location of Gain (Loss) Recognized in Income
202320222021
Cross-currency swaps
Foreign currency and derivative (loss) gain, net
$— $30,814 $3,541 
Interest rate swapsInterest expense15,794 (4,487)(10,343)
Foreign currency forwards
Foreign currency and derivative (loss) gain, net
4,251 2,139 — 
Interest rate swaptionsInterest expense(6,859)— — 
Total derivatives in cash flow hedging relationships$13,186 $28,466 $(6,802)
Derivatives in Fair Value Hedging Relationships
Cross-currency swaps - Fair Value
Foreign currency and derivative (loss) gain, net
$1,415 $(29,708)$— 
Total derivatives in fair value hedging relationships$1,415 $(29,708)$— 
Derivatives in Net Investment Hedging Relationships
Cross-currency swaps - Net InvestmentForeign currency and derivative (loss) gain, net$62 $— $— 
Total derivatives in net investment hedging relationships$62 $— $— 
Net increase (decrease) to net income
$14,663 $(1,242)$(6,802)
Schedule of Foreign Currency and Derivative (Loss) Gain
The following table details our foreign currency and derivative gains (losses), net included in income (in thousands):
Years ended December 31,
202320222021
Realized foreign currency and derivative gain (loss), net:
Gain on the settlement of undesignated derivatives$18,051 $204,392 $24,392 
Gain on the settlement of designated derivatives reclassified from AOCI5,728 3,245 3,541 
Gain (loss) on the settlement of transactions with third parties583 (553)(134)
Total realized foreign currency and derivative gain, net$24,362 $207,084 $27,799 
Unrealized foreign currency and derivative gain (loss), net:
(Loss) gain on the change in fair value of undesignated derivatives$(5,231)$29,316 $(14,714)
Loss on remeasurement of certain assets and liabilities(32,545)(249,711)(12,375)
Total unrealized foreign currency and derivative loss, net$(37,776)$(220,395)$(27,089)
Total foreign currency and derivative (loss) gain, net$(13,414)$(13,311)$710