XML 57 R43.htm IDEA: XBRL DOCUMENT v3.24.0.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2023
Fair Value Disclosures [Abstract]  
Schedule of Financial Instrument Assets and Liabilities
The following tables present the carrying values and estimated fair values of financial instruments as of December 31, 2023 and 2022 (in millions):
December 31, 2023
Hierarchy Level
Carrying ValueLevel 1Level 2Level 3
Assets:
Loans receivable (1)
$205.3 $— $171.8 $33.5 
Derivative assets21.2 — 21.2 — 
Total assets$226.5 $— $193.0 $33.5 
Liabilities:
Mortgages payable$822.4$— $— $814.5 
Notes and bonds payable18,562.1— 17,603.7 — 
Derivative liabilities119.6 — 119.6 — 
Total liabilities$19,504.1 $— $17,723.3 $814.5 
(1) Considering the proximity of time between the issuance and measurement of the two loans acquired during the fourth quarter of 2023, we have concluded that the carrying value reasonably approximates the estimated fair value at December 31, 2023. We determined our investment in mortgage loan is categorized as level 3 of the fair value hierarchy given our experience with mortgage borrowings.
December 31, 2022
Hierarchy Level
Carrying ValueLevel 1Level 2Level 3
Assets:
Derivative assets$83.1 $— $83.1 $— 
Total assets$83.1 $— $83.1 $— 
Liabilities:
Mortgages payable$842.3$— $— $810.4 
Notes and bonds payable14,114.2— 12,522.8 — 
Derivative liabilities64.7 — 64.7 — 
Total liabilities$15,021.2 $— $12,587.5 $810.4 
Schedule of Fair Value by Balance Sheet Groupings
The following table reflects the carrying amounts and estimated fair values of our financial instruments not measured at fair value on our consolidated balance sheets (in millions):
December 31, 2023December 31, 2022
Carrying value
Fair value
Carrying value
Fair value
Mortgages payable (1)
$822.4$814.5 $842.3$810.4 
Notes and bonds payable (2)
$18,562.1$17,603.7 $14,114.2$12,522.8 
(1)Excludes non-cash net premiums or discounts recorded on the mortgages payable. The unamortized balance of these net discounts was $0.4 million at December 31, 2023, and $12.4 million of net premiums at December 31, 2022. Also excludes deferred financing costs of $0.4 million at December 31, 2023, and $0.8 million at December 31, 2022.
(2)Excludes non-cash net premiums recorded on notes payable. The unamortized balance of the net premiums was $125.3 million at December 31, 2023, and $224.6 million at December 31, 2022. Also excludes deferred financing costs of $83.8 million and a favorable basis adjustment on interest rate swaps designated as fair value hedges of $1.3 million at December 31, 2023, and $60.7 million of deferred financing costs at December 31, 2022.
Schedule of Provisions for Impairment
The following table summarizes our provisions for impairment on real estate investments during the periods indicated below (in millions):
Years ended December 31,
202320222021
Carrying value prior to impairment$194.5 $140.9 $169.2 
Less: total provisions for impairment (1)
(82.2)(25.9)(39.0)
Carrying value after impairment$112.3 $115.0 $130.2 
(1) Excludes provision for current expected credit loss of $4.9 million at December 31, 2023.