XML 49 R35.htm IDEA: XBRL DOCUMENT v3.24.0.1
Supplemental Detail for Certain Components of Consolidated Balance Sheets (Tables)
12 Months Ended
Dec. 31, 2023
Disclosure Text Block Supplement [Abstract]  
Schedule of Accounts Receivable, Net
A.
Accounts receivable, net, consist of the following at:December 31, 2023December 31, 2022
Straight-line rent receivables, net$516,692 $363,993 
Client receivables, net193,844 179,244 
$710,536 $543,237 
The following table presents information about our loans as of December 31, 2023 (dollars in thousands):
Amortized CostAllowance
Carrying Amount (1)
Senior Secured Note Receivable$174,337 $(2,498)$171,839 
Mortgage Loan33,500 — 33,500 
Total$207,837 $(2,498)$205,339 
(1) The total carrying amount of the investment in loans excludes accrued interest of $3.4 million as of December 31, 2023, which is recorded to 'Other assets, net' on our consolidated balance sheets.
Schedule of Lease Intangible Assets, Net
B.
Lease intangible assets, net, consist of the following at:
December 31, 2023December 31, 2022
In-place leases
$5,500,404 $5,324,565 
Accumulated amortization of in-place leases
(1,746,377)(1,409,878)
Above-market leases
1,811,400 1,697,367 
Accumulated amortization of above-market leases
(549,319)(443,688)
Other items1,799 — 
$5,017,907 $5,168,366 
Schedule of Other Assets, Net
C.
Other assets, net, consist of the following at:
December 31, 2023December 31, 2022
Financing receivables, net$1,570,943 $933,116 
Right of use asset - financing leases706,837 467,920 
Right of use asset - operating leases, net594,712 603,097 
Loan receivable, net205,339 — 
Value-added tax receivable100,672 24,726 
Prepaid expenses33,252 28,128 
Impounds related to mortgages payable53,005 18,152 
Derivative assets and receivables – at fair value21,170 83,100 
Corporate assets, net12,948 12,334 
Credit facility origination costs, net12,264 17,196 
Restricted escrow deposits6,247 37,627 
Interest receivable6,139 — 
Investment in sales type lease6,056 5,951 
Non-refundable escrow deposits200 5,667 
Other items38,859 39,939 
$3,368,643 $2,276,953 
Schedule of Account Payable and Accrued Expenses
D.
Accounts payable and accrued expenses consist of the following at:
December 31, 2023December 31, 2022
Notes payable - interest payable$218,811 $129,202 
Derivative liabilities and payables – at fair value119,620 64,724 
Property taxes payable78,809 45,572 
Accrued costs on properties under development65,967 26,559 
Value-added tax payable64,885 23,375 
Accrued income taxes61,070 22,626 
Accrued property expenses54,208 25,290 
Mortgages, term loans, and credit line - interest payable8,580 5,868 
Other items66,576 55,921 
$738,526 $399,137 
Schedule of Lease Intangible Liabilities, Net
E.
Lease intangible liabilities, net, consist of the following at:
December 31, 2023December 31, 2022
Below-market leases
$1,728,027 $1,617,870 
Accumulated amortization of below-market leases
(321,174)(238,434)
$1,406,853 $1,379,436 
Schedule of Other Liabilities
F.
Other liabilities consist of the following at:
December 31, 2023December 31, 2022
Lease liability - operating leases, net$425,213 $440,096 
Rent received in advance and other deferred revenue 312,195 269,645 
Lease liability - financing leases44,345 49,469 
Security deposits28,250 15,577 
Other acquisition liabilities1,647 — 
$811,650 $774,787