Supplemental Detail for Certain Components of Consolidated Balance Sheets (Tables)
|
12 Months Ended |
Dec. 31, 2023 |
Disclosure Text Block Supplement [Abstract] |
|
Schedule of Accounts Receivable, Net |
| | | | | | | | | | | | | | | A. | Accounts receivable, net, consist of the following at: | December 31, 2023 | | December 31, 2022 | | Straight-line rent receivables, net | $ | 516,692 | | | $ | 363,993 | | | Client receivables, net | 193,844 | | | 179,244 | | | | $ | 710,536 | | | $ | 543,237 | |
The following table presents information about our loans as of December 31, 2023 (dollars in thousands): | | | | | | | | | | | | | | | | | | | | | | | Amortized Cost | | Allowance | | Carrying Amount (1) | Senior Secured Note Receivable | | $ | 174,337 | | | $ | (2,498) | | | $ | 171,839 | | Mortgage Loan | | 33,500 | | | — | | | 33,500 | | Total | | $ | 207,837 | | | $ | (2,498) | | | $ | 205,339 | |
(1) The total carrying amount of the investment in loans excludes accrued interest of $3.4 million as of December 31, 2023, which is recorded to 'Other assets, net' on our consolidated balance sheets.
|
Schedule of Lease Intangible Assets, Net |
| | | | | | | | | | | | | | | B. | Lease intangible assets, net, consist of the following at: | December 31, 2023 | | December 31, 2022 | | In-place leases | $ | 5,500,404 | | | $ | 5,324,565 | | | Accumulated amortization of in-place leases | (1,746,377) | | | (1,409,878) | | | Above-market leases | 1,811,400 | | | 1,697,367 | | | Accumulated amortization of above-market leases | (549,319) | | | (443,688) | | | Other items | 1,799 | | | — | | | | $ | 5,017,907 | | | $ | 5,168,366 | |
|
Schedule of Other Assets, Net |
| | | | | | | | | | | | | | | C. | Other assets, net, consist of the following at: | December 31, 2023 | | December 31, 2022 | | Financing receivables, net | $ | 1,570,943 | | | $ | 933,116 | | | Right of use asset - financing leases | 706,837 | | | 467,920 | | | Right of use asset - operating leases, net | 594,712 | | | 603,097 | | | Loan receivable, net | 205,339 | | | — | | | Value-added tax receivable | 100,672 | | | 24,726 | | | Prepaid expenses | 33,252 | | | 28,128 | | | Impounds related to mortgages payable | 53,005 | | | 18,152 | | | Derivative assets and receivables – at fair value | 21,170 | | | 83,100 | | | Corporate assets, net | 12,948 | | | 12,334 | | | Credit facility origination costs, net | 12,264 | | | 17,196 | | | Restricted escrow deposits | 6,247 | | | 37,627 | | | Interest receivable | 6,139 | | | — | | | Investment in sales type lease | 6,056 | | | 5,951 | | | Non-refundable escrow deposits | 200 | | | 5,667 | | | Other items | 38,859 | | | 39,939 | | | | $ | 3,368,643 | | | $ | 2,276,953 | |
|
Schedule of Account Payable and Accrued Expenses |
| | | | | | | | | | | | | | | D. | Accounts payable and accrued expenses consist of the following at: | December 31, 2023 | | December 31, 2022 | | Notes payable - interest payable | $ | 218,811 | | | $ | 129,202 | | | Derivative liabilities and payables – at fair value | 119,620 | | | 64,724 | | | Property taxes payable | 78,809 | | | 45,572 | | | Accrued costs on properties under development | 65,967 | | | 26,559 | | | Value-added tax payable | 64,885 | | | 23,375 | | | Accrued income taxes | 61,070 | | | 22,626 | | | Accrued property expenses | 54,208 | | | 25,290 | | | Mortgages, term loans, and credit line - interest payable | 8,580 | | | 5,868 | | | Other items | 66,576 | | | 55,921 | | | | $ | 738,526 | | | $ | 399,137 | |
|
Schedule of Lease Intangible Liabilities, Net |
| | | | | | | | | | | | | | | E. | Lease intangible liabilities, net, consist of the following at: | December 31, 2023 | | December 31, 2022 | | Below-market leases | $ | 1,728,027 | | | $ | 1,617,870 | | | Accumulated amortization of below-market leases | (321,174) | | | (238,434) | | | | $ | 1,406,853 | | | $ | 1,379,436 | |
|
Schedule of Other Liabilities |
| | | | | | | | | | | | | | | F. | Other liabilities consist of the following at: | December 31, 2023 | | December 31, 2022 | | Lease liability - operating leases, net | $ | 425,213 | | | $ | 440,096 | | | Rent received in advance and other deferred revenue | 312,195 | | | 269,645 | | | Lease liability - financing leases | 44,345 | | | 49,469 | | | Security deposits | 28,250 | | | 15,577 | | | Other acquisition liabilities | 1,647 | | | — | | | | $ | 811,650 | | | $ | 774,787 | |
|