XML 40 R29.htm IDEA: XBRL DOCUMENT v3.23.3
Supplemental Detail for Certain Components of Consolidated Balance Sheets (Tables)
9 Months Ended
Sep. 30, 2023
Disclosure Text Block Supplement [Abstract]  
Schedule of Accounts Receivable, Net
A.
Accounts receivable, net, consist of the following at:September 30, 2023December 31, 2022
Straight-line rent receivables, net$484,423 $363,993 
Client receivables, net194,018 179,244 
$678,441 $543,237 
Schedule of Lease Intangible Assets, Net
B.
Lease intangible assets, net, consist of the following at:
September 30, 2023December 31, 2022
In-place leases
$5,680,498 $5,324,565 
Accumulated amortization of in-place leases
(1,857,044)(1,409,878)
Above-market leases
1,820,105 1,697,367 
Accumulated amortization of above-market leases
(554,266)(443,688)
$5,089,293 $5,168,366 
Schedule of Other Assets, Net
C.
Other assets, net, consist of the following at:
September 30, 2023December 31, 2022
Financing receivables$1,638,967 $933,116 
Right of use asset - financing leases675,512 467,920 
Right of use asset - operating leases, net595,148 603,097 
Value-added tax receivable95,462 24,726 
Impounds related to mortgages payable45,224 18,152 
Derivative assets and receivables – at fair value44,753 83,100 
Prepaid expenses42,220 28,128 
Restricted escrow deposits41,311 37,627 
Credit facility origination costs, net13,497 17,196 
Corporate assets, net13,407 12,334 
Investment in sales type lease6,030 5,951 
Non-refundable escrow deposits1,188 5,667 
Other items26,714 39,939 
$3,239,433 $2,276,953 
Schedule of Account Payable and Accrued Expenses
D.
Accounts payable and accrued expenses consist of the following at:
September 30, 2023December 31, 2022
Notes payable - interest payable$182,603 $129,202 
Accrued costs on properties under development87,672 26,559 
Property taxes payable87,316 45,572 
Derivative liabilities and payables – at fair value78,344 64,724 
Value-added tax payable64,197 23,375 
Accrued income taxes46,378 22,626 
Accrued property expenses42,366 25,290 
Mortgages, term loans, and credit line - interest payable8,188 5,868 
Other items63,302 55,921 
$660,366 $399,137 
Schedule of Lease Intangible Liabilities, Net
E.
Lease intangible liabilities, net, consist of the following at:
September 30, 2023December 31, 2022
Below-market leases
$1,737,936 $1,617,870 
Accumulated amortization of below-market leases
(311,672)(238,434)
$1,426,264 $1,379,436 
Schedule of Other Liabilities
F.
Other liabilities consist of the following at:
September 30, 2023December 31, 2022
Lease liability - operating leases, net$426,575 $440,096 
Rent received in advance and other deferred revenue 296,567 269,645 
Lease liability - financing leases42,251 49,469 
Security deposits21,044 15,577 
$786,437 $774,787