XML 36 R26.htm IDEA: XBRL DOCUMENT v3.23.1
Supplemental Detail for Certain Components of Consolidated Balance Sheets (Tables)
3 Months Ended
Mar. 31, 2023
Disclosure Text Block Supplement [Abstract]  
Schedule of accounts receivable, net
A.
Accounts receivable, net, consist of the following at:March 31, 2023December 31, 2022
Straight-line rent receivables, net$403,702 $363,993 
Client receivables, net213,657 203,970 
$617,359 $567,963 
Schedule of lease intangible assets, net
B.
Lease intangible assets, net, consist of the following at:
March 31, 2023December 31, 2022
In-place leases
$5,518,701 $5,324,565 
Accumulated amortization of in-place leases
(1,561,739)(1,409,878)
Above-market leases
1,778,381 1,697,367 
Accumulated amortization of above-market leases
(478,548)(443,688)
$5,256,795 $5,168,366 
Schedule of other assets, net
C.
Other assets, net, consist of the following at:
March 31, 2023December 31, 2022
Financing receivables$997,684 $933,116 
Right of use asset - operating leases, net596,597 603,097 
Right of use asset - financing leases531,326 467,920 
Restricted escrow deposits50,009 37,627 
Prepaid expenses47,177 28,128 
Impounds related to mortgages payable29,180 18,152 
Derivative assets and receivables – at fair value27,180 83,100 
Credit facility origination costs, net15,963 17,196 
Corporate assets, net12,919 12,334 
Investment in sales type lease5,977 5,951 
Non-refundable escrow deposits23,599 5,667 
Other items28,940 39,939 
$2,366,551 $2,252,227 
Schedule of accounts payable and accrued expenses
D.
Accounts payable and accrued expenses consist of the following at:
March 31, 2023December 31, 2022
Notes payable - interest payable$147,510 $129,202 
Derivative liabilities and payables – at fair value66,349 64,724 
Property taxes payable42,333 45,572 
Accrued income taxes30,470 22,626 
Accrued property expenses30,176 25,290 
Value-added tax payable24,500 23,375 
Accrued costs on properties under development23,776 26,559 
Mortgages, term loans, and credit line - interest payable7,498 4,404 
Merger and integration-related costs6,464 1,464 
Other items43,289 55,921 
$422,365 $399,137 
Schedule of lease intangible liabilities, net
E.
Lease intangible liabilities, net, consist of the following at:
March 31, 2023December 31, 2022
Below-market leases
$1,708,146 $1,617,870 
Accumulated amortization of below-market leases
(263,013)(238,434)
$1,445,133 $1,379,436 
Schedule of other liabilities
F.
Other liabilities consist of the following at:
March 31, 2023December 31, 2022
Lease liability - operating leases, net$433,666 $440,096 
Rent received in advance and other deferred revenue 286,322 269,645 
Lease liability - financing leases49,342 49,469 
Security deposits20,573 15,577 
$789,903 $774,787