XML 52 R31.htm IDEA: XBRL DOCUMENT v3.22.4
Supplemental Detail for Certain Components of Consolidated Balance Sheets (Tables)
 12 Months Ended
Dec. 31, 2022
Disclosure Text Block Supplement [Abstract]  
Schedule of accounts receivable, net
A.
Accounts receivable, net, consist of the following at:December 31, 2022December 31, 2021
Straight-line rent receivables, net$363,993 $231,943 
Client receivables, net203,970 194,825 
$567,963 $426,768 
Schedule of lease intangible assets, net
B.
Lease intangible assets, net, consist of the following at:
December 31, 2022December 31, 2021
In-place leases
$5,324,565 $4,791,846 
Accumulated amortization of in-place leases
(1,409,878)(804,050)
Above-market leases
1,697,367 1,591,382 
Accumulated amortization of above-market leases
(443,688)(303,874)
$5,168,366 $5,275,304 
Schedule of other assets, net
C.
Other assets, net, consist of the following at:
December 31, 2022December 31, 2021
Financing receivables$933,116 $323,921 
Right of use asset - operating leases, net603,097 631,515 
Right of use asset - financing leases467,920 218,332 
Derivative assets and receivables – at fair value83,100 29,593 
Restricted escrow deposits37,627 68,541 
Prepaid expenses28,128 18,062 
Impounds related to mortgages payable18,152 5,249 
Credit facility origination costs, net17,196 4,352 
Corporate assets, net12,334 10,915 
Investment in sales type lease5,951 7,492 
Non-refundable escrow deposits5,667 28,560 
Note receivable— 4,455 
Other items39,939 18,592 
$2,252,227 $1,369,579 
Schedule of accounts payable and accrued expenses
D.
Accounts payable and accrued expenses consist of the following at:
December 31, 2022December 31, 2021
Notes payable - interest payable$129,202 $108,227 
Derivative liabilities and payables – at fair value64,724 70,617 
Property taxes payable45,572 36,173 
Accrued costs on properties under development26,559 19,665 
Accrued property expenses25,290 27,344 
Value-added tax payable23,375 11,297 
Accrued income taxes22,626 19,152 
Mortgages, term loans, and credit line - interest payable4,404 3,874 
Merger and integration-related costs1,464 10,699 
Other items55,921 44,080 
$399,137 $351,128 
Schedule of lease intangible liabilities, net
E.
Lease intangible liabilities, net, consist of the following at:
December 31, 2022December 31, 2021
Below-market leases
$1,617,870 $1,460,701 
Accumulated amortization of below-market leases
(238,434)(152,480)
$1,379,436 $1,308,221 
Schedule of other liabilities
F.
Other liabilities consist of the following at:
December 31, 2022December 31, 2021
Lease liability - operating leases, net$440,096 $461,748 
Rent received in advance and other deferred revenue 269,645 242,122 
Lease liability - financing leases49,469 43,987 
Security deposits15,577 11,340 
$774,787 $759,197