XML 53 R31.htm IDEA: XBRL DOCUMENT v3.22.0.1
Supplemental Detail for Certain Components of Consolidated Balance Sheets (Tables)
12 Months Ended
Dec. 31, 2021
Disclosure Text Block Supplement [Abstract]  
Schedule of accounts receivable
A.
Accounts Receivable, net, consist of the following at:December 31, 2021December 31, 2020
Straight-line rent receivables, net$231,943 $174,074 
Client receivables, net194,825 111,627 
$426,768 $285,701 
Schedule of acquired lease intangible assets, net
B.Lease intangible assets, net, consist of the following at:December 31, 2021December 31, 2020
In-place leases$4,791,846 $1,840,704 
Accumulated amortization of in-place leases(804,050)(744,375)
Above-market leases1,591,382 866,567 
Accumulated amortization of above-market leases(303,874)(252,241)
 $5,275,304 $1,710,655 
Schedule of other assets, net
C.Other assets, net, consist of the following at:December 31, 2021December 31, 2020
Right of use asset - operating leases, net$631,515 $112,049 
Financing receivables323,921 131,291 
Right of use asset - financing leases218,332 118,585 
Restricted escrow deposits68,541 21,220 
Derivative assets and receivables – at fair value29,593 10 
Non-refundable escrow deposits28,560 1,000 
Prepaid expenses18,062 11,795 
Corporate assets, net10,915 8,598 
Investment in sales type leases7,492 — 
Impounds related to mortgages payable5,249 4,983 
Note receivable4,455 — 
Credit facility origination costs, net4,352 7,705 
Other items18,592 2,881 
 $1,369,579 $420,117 
Schedule of accounts payable and accrued expenses
D.Accounts payable and accrued expenses consist of the following at:December 31, 2021December 31, 2020
Notes payable - interest payable$108,227 $83,219 
Derivative liabilities and payables – at fair value70,617 73,356 
Property taxes payable36,173 23,413 
Accrued property expenses27,344 5,401 
Accrued costs on properties under development19,665 12,685 
Accrued income taxes19,152 8,077 
Value-added tax payable11,297 5,182 
Merger and integration-related costs10,699 — 
Mortgages, term loans, and credit line - interest payable3,874 1,044 
Other items44,080 28,959 
 $351,128 $241,336 
Schedule of acquired lease intangible liabilities, net
E.Lease intangible liabilities, net, consist of the following at:December 31, 2021December 31, 2020
Below-market leases$1,460,701 $460,895 
Accumulated amortization of below-market leases(152,480)(139,697)
 $1,308,221 $321,198 
Schedule of other liabilities
F.Other liabilities consist of the following at:December 31, 2021December 31, 2020
Lease liability - operating leases, net$461,748 $114,559 
Rent received in advance and other deferred revenue242,122 130,231 
Lease liability - financing leases43,987 6,256 
Security deposits11,340 5,817 
 $759,197 $256,863