XML 44 R33.htm IDEA: XBRL DOCUMENT v3.21.1
Notes Payable (Tables) - Notes and bonds payable
3 Months Ended
Mar. 31, 2021
Debt  
Schedule of unsecured notes and bonds
Our senior unsecured notes and bonds consist of the following, sorted by maturity date (dollars in millions):
March 31, 2021December 31, 2020
3.250% notes, $450 issued in October 2012 and $500 issued in December 2017, both due in October 2022 (1)
$— $950 
4.650% notes, issued in July 2013 and due in August 2023
750 750 
3.875% notes, issued in June 2014 and due in July 2024
350 350 
3.875% notes, issued in April 2018 and due in April 2025
500 500 
0.750% notes, issued December 2020 and due in March 2026
325 325 
4.125% notes, $250 issued in September 2014 and $400 issued in March 2017, both due in October 2026
650 650 
3.000% notes, issued in October 2016 and due in January 2027
600 600 
3.650% notes, issued in December 2017 and due in January 2028
550 550 
3.250% notes, issued in June 2019 and due in June 2029
500 500 
1.625% notes, issued in October 2020 and due December 2030 (2)
551 547 
3.250% notes, $600 issued in May 2020 and $350 issued in July 2020, both due in January 2031
950 950 
1.800% notes, issued in December 2020 and due in March 2033
400 400 
2.730% notes, issued in May 2019 and due in May 2034 (2)
434 431 
5.875% bonds, $100 issued in March 2005 and $150 issued in June 2011, both due in March 2035
250 250 
4.650% notes, $300 issued in March 2017 and $250 issued in December 2017, both due in March 2047
550 550 
Total principal amount7,360 8,303 
Unamortized net original issuance premiums and deferred financing costs(34)(35)
 $7,326 $8,268 
(1)In January 2021, we completed the early redemption of all $950.0 million in principal amount.
(2)Represents the principal balance (in U.S. dollars) of the October 2020 Sterling-denominated note offering and May 2019 Sterling-denominated private placement of £400.0 million and £315.0 million, respectively, converted at the applicable exchange rates on March 31, 2021, and December 31, 2020, respectively.
Schedule of maturity of debt, net
The following table summarizes the maturity of our notes and bonds payable as of March 31, 2021, excluding net unamortized original issuance premiums of $11.8 million and deferred financing costs of $45.7 million (dollars in millions):
Year of Maturity
Principal
2023$750 
2024350 
2025500 
Thereafter5,760 
Totals
$7,360