XML 23 R31.htm IDEA: XBRL DOCUMENT v3.20.1
Mortgages Payable (Tables) - Mortgages Payable
3 Months Ended
Mar. 31, 2020
Debt  
Summary of mortgages payable
The following table summarizes our mortgages payable as of March 31, 2020 and December 31, 2019, respectively (dollars in thousands):

As Of
 
Number of
Properties (1)
 
Weighted
Average
Stated
Interest
Rate (2)

 
Weighted
Average
Effective
Interest
Rate (3)

 
Weighted
Average
Remaining
Years Until
Maturity
 
Remaining
Principal
Balance

 
Unamortized
Premium
and Deferred
Financing Costs
Balance, net

 
Mortgage
Payable
Balance

3/31/2020
 
92
 
4.9
%
 
4.7
%
 
2.9
 
$
406,746

 
$
1,412

 
$
408,158

12/31/2019
 
92
 
4.9
%
 
4.6
%
 
3.1
 
$
408,419

 
$
1,700

 
$
410,119

(1) 
At March 31, 2020 and December 31, 2019, there were 27 mortgages on 92 properties. The mortgages require monthly payments with principal payments due at maturity. The mortgages were at fixed interest rates, except for one variable rate mortgage on one property, which has been swapped to a fixed interest rate, with a principal balance at March 31, 2020 and December 31, 2019 of $7.0 million and $7.1 million, respectively.
(2) Stated interest rates ranged from 3.8% to 6.9% at each of March 31, 2020 and December 31, 2019.
(3) Effective interest rates ranged from 3.8% to 7.6% at each of March 31, 2020 and December 31, 2019.
Schedule of maturity of debt, net
The following table summarizes the maturity of mortgages payable, excluding net premiums of $2.6 million and deferred financing costs of $1.2 million, as of March 31, 2020 (dollars in millions):
Year of Maturity
 
Principal

2020
 
$
82.6

2021
 
68.8

2022
 
111.8

2023
 
20.6

2024
 
112.1

Thereafter
 
10.8

Totals
 
$
406.7