XML 57 R29.htm IDEA: XBRL DOCUMENT v3.20.1
Supplemental Detail for Certain Components of Consolidated Balance Sheets (Tables)
3 Months Ended
Mar. 31, 2020
Disclosure Text Block Supplement [Abstract]  
Schedule of acquired lease intangible assets, net
A.
Lease intangible assets, net, consist of the following at:
March 31, 2020

 
December 31, 2019

 
In-place leases
$
1,667,826

 
$
1,612,153

 
Accumulated amortization of in-place leases
(659,165
)
 
(627,676
)
 
Above-market leases
720,341

 
710,275

 
Accumulated amortization of above-market leases
(212,183
)
 
(201,369
)
 
 
$
1,516,819

 
$
1,493,383


Schedule of other assets, net
B.
Other assets, net, consist of the following at:
March 31, 2020

 
December 31, 2019

 
Right of use asset - operating leases, net
$
119,648

 
$
120,533

 
Right of use asset - financing leases
88,804

 
36,901

 
Restricted escrow deposits
82,391

 
4,529

 
Financing receivables
81,436

 
81,892

 
Derivative assets and receivables - at fair value
25,173

 
12

 
Prepaid expenses
16,113

 
11,839

 
Goodwill
14,397

 
14,430

 
Impounds related to mortgages payable
12,962

 
12,465

 
Credit facility origination costs, net
10,274

 
11,453

 
Corporate assets, net
5,534

 
5,251

 
Non-refundable escrow deposits
1,280

 
14,803

 
Value-added tax receivable

 
9,682

 
Other items
2,238

 
4,871

 
 
$
460,250

 
$
328,661


Schedule of distributions payable
C.
Distributions payable consist of the following declared distributions at:
March 31, 2020

 
December 31, 2019

 
Common stock distributions
$
80,803

 
$
76,622

 
Noncontrolling interests distributions
108

 
106

 
 
$
80,911

 
$
76,728


Schedule of accounts payable and accrued expenses
D.
Accounts payable and accrued expenses consist of the following at:
March 31, 2020

 
December 31, 2019

 
Derivative liabilities and payables - at fair value
$
67,944

 
$
26,359

 
Notes payable - interest payable
62,709

 
75,114

 
Property taxes payable
16,478

 
18,626

 
Accrued income taxes
4,429

 
4,450

 
Value-added tax payable
4,301

 
13,434

 
Accrued costs on properties under development
3,325

 
5,870

 
Mortgages, term loans, credit line - interest payable and interest rate swaps
1,876

 
1,729

 
Other items
21,115

 
31,457

 
 
$
182,177

 
$
177,039


Schedule of acquired lease intangible liabilities, net
E.
Lease intangible liabilities, net, consist of the following at:
March 31, 2020

 
December 31, 2019

 
Below-market leases
$
449,445

 
$
447,522

 
Accumulated amortization of below-market leases
(120,697
)
 
(114,419
)
 
 
$
328,748

 
$
333,103


Schedule of other liabilities
F.
Other liabilities consist of the following at:
March 31, 2020

 
December 31, 2019

 
Lease liability - operating leases, net
$
121,790

 
$
122,285

 
Rent received in advance and other deferred revenue
117,291

 
127,687

 
Security deposits
6,249

 
6,303

 
Lease liability - financing leases
6,023

 
5,946

 
 
$
251,353

 
$
262,221