XML 50 R35.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Notes Payable (Tables) - Notes Payable
12 Months Ended
Dec. 31, 2019
Debt  
Schedule of unsecured notes and bonds
Our senior unsecured notes and bonds consist of the following, sorted by maturity date (dollars in millions):
 
 
December 31, 2019

 
December 31, 2018

5.750% notes, issued in June 2010 and due in January 2021
 
$
250

 
$
250

3.250% notes, $450 issued in October 2012 and $500 issued in December 2017, both due in October 2022
 
950

 
950

4.650% notes, issued in July 2013 and due in August 2023
 
750

 
750

3.875% notes, issued in June 2014 and due in July 2024
 
350

 
350

3.875% notes, issued April 2018 and due in April 2025
 
500

 
500

4.125% notes, $250 issued in September 2014 and $400 issued in March 2017, both due in October 2026
 
650

 
650

3.000% notes, issued in October 2016 and due in January 2027
 
600

 
600

3.650% notes, issued in December 2017 and due in January 2028
 
550

 
550

3.250% notes, issued in June 2019 and due in June 2029
 
500

 

2.730% notes, issued in May 2019 and due in May 2034 (1)
 
418

 

5.875% bonds, $100 issued in March 2005 and $150 issued in June 2011, both due in March 2035
 
250

 
250

4.650% notes, $300 issued in March 2017 and $250 issued in December 2017, both due in March 2047
 
550

 
550

Total principal amount
 
6,318

 
5,400

Unamortized net original issuance premiums and deferred financing costs
 
(30
)
 
(23
)
 
 
$
6,288

 
$
5,377


(1) Represents the principal balance (in U.S. dollars) of the Sterling-denominated private placement of £315.0 million Sterling based on the applicable exchange rate on December 31, 2019.
Schedule of maturity of debt, net
The following table summarizes the maturity of our notes and bonds payable as of December 31, 2019, excluding unamortized net original issuance premiums and deferred financing costs (dollars in millions): 
Year of Maturity
 
Principal

2021
 
$
250

2022
 
950

2023
 
750

2024
 
350

Thereafter
 
4,018

Totals
 
$
6,318

 
Schedule of notes and bonds issued during the year
During the three year period ended December 31, 2019 we issued the following notes and bonds (in millions):
2019 Issuances
 
Date of
Issuance
 
Maturity date
 
Principal
amount
issued
 
Price of par value
 
Effective yield to
maturity
2.730% notes
 
May 2019
 
May 2034
 
£315
 
100.00
%
 
2.73%
3.250% notes
 
June 2019
 
June 2029
 
$500
 
99.36
%
 
3.33%
2018 Issuances
 
 
 
 
 
 
 
 
 
 
3.875% notes
 
April 2018
 
April 2025
 
$500
 
99.50
%
 
3.96%
2017 Issuances
 
 
 
 
 
 
 
 
 
 
4.125% notes
 
March 2017
 
October 2026 (1)
 
$400
 
102.98
%
 
3.75%
4.650% notes
 
March 2017
 
March 2047
 
$300
 
99.97
%
 
4.65%
3.250% notes
 
December 2017
 
October 2022 (2)
 
$500
 
101.77
%
 
2.84%
3.650% notes
 
December 2017
 
January 2028
 
$550
 
99.78
%
 
3.68%
4.650% notes
 
December 2017
 
March 2047 (3)
 
$250
 
105.43
%
 
4.32%
(1)   This issuance constituted a further issuance of, and formed a single series with the senior notes due 2026 issued in September 2014.
(2)   This issuance constituted a further issuance of, and formed a single series with the senior notes due 2022 issued in October 2012.
(3)   This issuance constituted a further issuance of, and formed a single series with the senior notes due 2047 issued in March 2017.