XML 37 R34.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Mortgages Payable (Tables) - Mortgages Payable
12 Months Ended
Dec. 31, 2019
Debt  
Summary of mortgages payable
The following is a summary of all our mortgages payable as of December 31, 2019 and 2018, respectively (dollars in thousands):
As Of
 
Number of
Properties(1)
 
Weighted Average
Stated
Interest Rate(2)
 
Weighted Average
Effective Interest
Rate(3)

 
Weighted
Average
Remaining
Years Until
Maturity
 
Remaining
Principal
Balance

 
Unamortized
Premium
and Deferred
Finance Costs
Balance, net

 
Mortgage
Payable
Balance

12/31/2019
 
92

 
4.9
%
 
4.6
%
 
3.1
 
$
408,419

 
$
1,700

 
$
410,119

12/31/2018
 
60

 
5.1
%
 
4.6
%
 
3.2
 
$
298,377

 
$
4,192

 
$
302,569

(1) At December 31, 2019, there were 27 mortgages on 92 properties. At December 31, 2018, there were 26 mortgages on 60 properties. The mortgages require monthly payments with principal payments due at maturity. At December 31, 2019, the mortgages were at fixed interest rates, except for one variable rate mortgage on one property totaling $7.1 million, which has been swapped to a fixed interest rate. At December 31, 2018, the mortgages were at fixed rates, except for two mortgages on two properties totaling $23.3 million. After factoring in arrangements which limit our exposure to interest rate risk and effectively fix our per annum interest rates, our mortgage debt subject to variable rates totaled $16.0 million at December 31, 2018.
(2) Stated interest rates ranged from 3.8% to 6.9% at each of December 31, 2019 and December 31, 2018.
(3) Effective interest rates ranged from 3.8% to 7.6% at December 31, 2019, while effective interest rates ranged from 1.1% to 7.7% at December 31, 2018.
 






Schedule of maturity of debt, net

The following table summarizes the maturity of mortgages payable, excluding net premiums of $3.0 million and deferred financing costs of $1.3 million, as of December 31, 2019 (dollars in millions):
Year of Maturity
Principal

2020
$
84.2

2021
68.8

2022
111.8

2023
20.6

2024
112.2

Thereafter
10.8

Totals
$
408.4