XML 18 R29.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Schedule III Real Estate and Accumulated Depreciation
12 Months Ended
Dec. 31, 2019
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
SCHEDULE III - REAL ESTATE AND ACCUMULATED DEPRECIATION
 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition
 
 
Gross Amount at Which Carried at Close of Period (Notes 3, 4 and 6)
 
 
 
 
 
Description
Number of Properties (Note 1)
Encumbrances (Note 2)

Land

Buildings, Improvements and Acquisition Fees

Improvements

Carrying Costs

 
Land

Buildings, Improvements and Acquisition Fees

Total

Accumulated Depreciation (Note 5)

Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Years)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.S.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Aerospace
5
14,409,617

6,890,774

110,783,380

216,638


 
6,890,774

111,000,018

117,890,792

28,630,112

1994-2013
6/20/2011-6/27/2013
25-35
Apparel stores
30
13,925,000

58,918,135

141,491,607

3,983,429

218,760

 
58,918,135

145,693,796

204,611,931

47,856,451

1960-2012
10/30/1987-12/2/2019
4-35
Automotive collision services
75

52,729,547

119,655,706

1,799,680

10,000

 
52,729,547

121,465,386

174,194,933

28,390,510

1928-2018
8/30/2002-6/11/2019
19-25
Automotive parts
249
6,637,578

96,978,473

248,888,548

4,622,175

826,885

 
96,978,473

254,337,608

351,316,081

64,101,899

1969-2018
8/6/1987-12/4/2019
0-25
Automotive service
303

143,625,084

210,090,349

582,498

164,051

 
143,625,084

210,836,898

354,461,982

66,008,493

1920-2017
10/2/1985-12/2/2019
0-25
Automotive tire services
196

122,250,160

225,175,623

384,194

97,335

 
122,250,160

225,657,152

347,907,312

115,198,601

1947-2017
8/28/1985-12/2/2019
0-40
Beverages
18

213,728,623

105,911,254


148

 
213,728,623

105,911,402

319,640,025

40,267,343

2010
6/25/2010-12/15/2011
25
Book Stores
1

998,250

3,696,707

129,751

79

 
998,250

3,826,537

4,824,787

3,433,527

1996
3/11/1997
24-25
Child care
274

95,553,417

212,059,451

5,053,358

917,720

 
95,553,417

218,030,529

313,583,946

105,257,799

1961-2018
12/22/1981-10/25/2019
0-25
Consumer appliances
4

8,901,103

85,212,965

109,951

55

 
8,901,103

85,322,971

94,224,074

13,916,454

2004-2019
7/31/2012-12/27/2019
0
Consumer electronics
10

14,623,047

21,833,858

884,168

51,616

 
14,623,047

22,769,642

37,392,689

11,068,011

1992-1998
6/9/1997-11/3/2017
22-25
Consumer goods
4

7,663,458

124,173,738

894,295


 
7,663,458

125,068,033

132,731,491

22,472,474

1987-2011
1/22/2013-9/22/2015
34-35
Convenience stores
1,246

1,047,085,568

1,333,428,902

(733,628
)
145,550

 
1,047,085,568

1,332,840,824

2,379,926,392

322,769,573

1949-2018
3/3/1995-12/2/2019
0-26
Crafts and novelties
19

20,948,352

70,829,924

881,481

440,482

 
20,948,352

72,151,887

93,100,239

14,466,453

1974-2017
11/26/1996-12/2/2019
22-35
Diversified industrial
6
19,397,723

10,231,370

108,326,826

114,454


 
10,231,370

108,441,280

118,672,650

17,452,956

1989-2015
9/19/2012-2/3/2016
25-35
Dollar stores
1,302
11,127,000

428,220,601

1,249,436,205

1,459,285

8,879

 
428,220,601

1,250,904,369

1,679,124,970

251,174,478

1935-2019
2/3/1998-12/20/2019
0-25
Drug stores
387
130,834,786

578,997,186

1,340,130,844

4,948,980

100,379

 
578,997,186

1,345,180,203

1,924,177,389

305,323,601

1965-2015
9/30/1998-12/16/2019
0-35
Education
14

6,739,123

21,648,901

472,942

155,418

 
6,739,123

22,277,261

29,016,384

17,188,255

1980-2000
12/19/1984-6/28/2006
0-25
Electric utilities
1

1,450,000

9,209,989



 
1,450,000

9,209,989

10,659,989

1,678,439

1983
8/30/2013
35
Entertainment
10

28,373,479

10,617,464

327,607


 
28,373,479

10,945,071

39,318,550

6,178,632

1989-1999
3/26/1998-9/11/2014
24-25
Equipment services
7
7,073,296

4,116,067

54,045,575

689,663

140

 
4,116,067

54,735,378

58,851,445

14,967,071

2000-2014
7/3/2003-12/2/2019
25-35
Financial services
239
13,800,000

115,487,739

351,992,876

(3,690,753
)
101,099

 
115,487,739

348,403,222

463,890,961

74,256,644

1807-2015
3/10/1987-6/29/2018
0-35
Food processing
7
28,867,158

13,226,562

153,588,645

210,469


 
13,226,562

153,799,114

167,025,676

20,948,814

1987-2019
4/1/2011-9/27/2019
25-35
General merchandise
100
5,070,372

104,508,825

436,513,003

(2,938,508
)
557,868

 
104,508,825

434,132,363

538,641,188

63,223,300

1964-2020
8/6/1987-12/2/2019
0-35
Government services
16

8,093,555

121,514,780

2,981,604


 
8,093,555

124,496,384

132,589,939

25,784,980

1983-2011
9/17/2009-1/22/2013
25-35
Grocery stores
132
38,621,000

264,275,526

780,156,042

1,811,459

325,183

 
264,275,526

782,292,684

1,046,568,210

124,219,525

1948-2019
5/26/1988-12/16/2019
0-35
Health and beauty
2

2,475,474

42,821,046

68,912


 
2,475,474

42,889,958

45,365,432

1,979,227

2005-2017
11/1/2006-4/13/2018
25-35
Health and fitness
103
4,281,354

246,562,831

990,068,700

8,099,776

172,145

 
246,562,831

998,340,621

1,244,903,452

225,107,912

1940-2019
5/31/1995-12/2/2019
0-25
Health care
64
4,079,345

46,055,832

298,433,438

3,748,031

1,314,067

 
46,055,832

303,495,536

349,551,368

55,246,790

1930-2018
9/9/1991-12/2/2019
14-35
Home furnishings
73
9,700,000

35,099,395

113,295,067

2,562,697

372,213

 
35,099,395

116,229,977

151,329,372

39,350,470

1960-2015
1/24/1984-12/2/2019
0-35
Home improvement
77
17,725,463

186,981,286

375,408,283

2,113,587

75,210

 
186,981,286

377,597,080

564,578,366

69,273,547

1950-2009
12/22/1986-12/2/2019
0-35
Insurance
1

634,343

6,331,030



 
634,343

6,331,030

6,965,373

1,867,654

2012
8/28/2012
25
Jewelry
4


8,268,989



 

8,268,989

8,268,989

2,301,535

2006-2008
1/22/2013
25
Machinery
1

1,630,917

12,938,430



 
1,630,917

12,938,430

14,569,347

3,859,965

2010
7/31/2012
25
Motor vehicle dealerships
28

115,897,045

143,335,317


230

 
115,897,045

143,335,547

259,232,592

50,293,566

1975-2017
5/13/2004-3/29/2019
0-25
Office supplies
8

8,551,005

15,480,491

955,594

349,599

 
8,551,005

16,785,684

25,336,689

13,661,632

1995-2014
1/29/1997-12/2/2019
22-25
Other manufacturing
7
23,897,971

8,893,136

104,286,273

1,663,646

240,191

 
8,893,136

106,190,110

115,083,246

18,426,589

1989-2016
1/22/2013-12/21/2016
33-35
Packaging
10
2,164,411

20,323,553

163,714,298

2,480,122


 
20,323,553

166,194,420

186,517,973

27,809,312

1965-2016
6/3/2011-12/20/2017
24-35

 
 
 
Initial Cost to Company
 
Cost Capitalized Subsequent to Acquisition
 
 
Gross Amount at Which Carried at Close of Period (Notes 3, 4 and 6)
 
 
 
 
 
Description
Number of Properties (Note 1)
Encumbrances (Note 2)

Land

Buildings, Improvements and Acquisition Fees

Improvements

Carrying Costs

 
Land

Buildings, Improvements and Acquisition Fees

Total

Accumulated Depreciation (Note 5)

Date of Construction
Date Acquired
Life on which depreciation in latest Income Statement is Computed (in Years)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Paper
2

2,462,414

11,934,685

44,759


 
2,462,414

11,979,444

14,441,858

3,405,630

2002-2006
5/2/2011-12/21/2012
25-35
Pet supplies and services
33
2,509,000

21,563,825

101,699,137

4,604,704

243,582

 
21,563,825

106,547,423

128,111,248

21,261,419

1950-2019
12/22/1981-12/31/2019
11-35
Restaurants - casual dining
284

241,578,772

459,061,392

6,015,925

2,104,667

 
241,578,772

467,181,984

708,760,756

132,235,171

1965-2018
3/12/1981-12/2/2019
0-40
Restaurants - quick service
907

429,303,832

781,719,427

501,803

226,201

 
429,303,832

782,447,431

1,211,751,263

152,596,196

1967-2019
12/9/1976-12/4/2019
0-26
Shoe stores
3
8,519,815

6,251,472

35,793,479

214,466

214,706

 
6,251,472

36,222,651

42,474,123

9,719,936

1996-2008
3/26/1998-1/22/2013
23-35
Sporting goods
22

36,258,595

107,396,447

1,854,750

178,206

 
36,258,595

109,429,403

145,687,998

26,537,565

1950-2016
5/1/1990-12/2/2019
0-25
Telecommunications
7
8,578,171

9,269,789

68,360,132

1,484,423

21,884

 
9,269,789

69,866,439

79,136,228

17,849,025

1990-2016
6/26/1998-12/10/2015
22-35
Theaters
79

231,747,795

829,701,257

10,680,179

270

 
231,747,795

840,381,706

1,072,129,501

194,026,206

1930-2014
7/27/2000-8/13/2019
0-25
Transportation services
58
19,380,313

109,027,503

824,491,647

(3,820,929
)
401,593

 
109,027,503

821,072,311

930,099,814

160,485,427

1958-2016
4/1/2003-9/6/2016
24-36
Wholesale clubs
32
17,820,000

170,229,880

325,098,377

(3,889,998
)

 
170,229,880

321,208,379

491,438,259

94,747,849

1985-2010
9/30/2011-4/1/2014
0-25
Other
6

7,254,447

24,355,185

795,984

18,796

 
7,254,447

25,169,965

32,424,412

5,639,308

1982-1997
5/29/1984-9/13/2013
0-35
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
U.K.
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Grocery stores
17

310,089,274

360,054,272



 
310,089,274

360,054,272

670,143,546

6,933,409

1975-2014
5/23/2019-12/20/2019
25-115
Theaters
1

2,060,151

2,921,471



 
2,060,151

2,921,471

4,981,622

4,869

2011
12/18/2019
25
 
6,484
408,419,373

5,704,816,590

13,857,381,432

65,373,623

10,055,207


5,704,816,590

13,932,810,262

19,637,626,852

3,140,854,604

 
 
 

REALTY INCOME CORPORATION AND SUBSIDIARIES
SCHEDULE III REAL ESTATE AND ACCUMULATED DEPRECIATION

Note 1.
Realty Income Corporation owns 6,417 single-tenant properties in the United States and Puerto Rico, our corporate headquarters property in San Diego, California and 18 properties in the United Kingdom. Crest Net Lease, Inc. owns 17 properties.
 
Realty Income Corporation also owns 31 multi-tenant properties located in the United States.
 
 
 
 
 
 
Note 2.
Includes mortgages payable secured by 92 properties, but excludes unamortized net debt premiums of $3.0 million.
 
 
 
 
 
 
Note 3.
The aggregate cost for federal income tax purposes for Realty Income Corporation is $20,070,200,483 and for Crest Net Lease, Inc. is $73,548,861.
 
 
 
 
 
 
Note 4.
The following is a reconciliation of total real estate carrying value for the years ended December 31:
2019
2018
2017
 
 
 
 
 
 
 
Balance at Beginning of Period
 
16,566,601,986

15,027,043,415

13,904,519,436

 
 
 
 
 
 
 
Additions During Period:
 
 
 
 
 
Acquisitions
 
3,644,884,106

1,802,745,841

1,531,960,811

 
Less amounts allocated to acquired lease intangible assets and liabilities on our Consolidated Balance Sheets
 
(401,318,627
)
(89,474,897
)
(238,556,294
)
 
Improvements, Etc.
 
17,447,145

23,043,158

11,067,322

 
Other (Leasing Costs and Building Adjustments as a result of net debt premiums)
 
2,740,797

2,839,574

1,584,152

 
 
 
 
 
 
 
Total Additions
 
3,263,753,421

1,739,153,676

1,306,055,991

 
 
 
 
 
 
 
Deductions During Period:
 
 
 
 
 
Cost of Real Estate sold
 
129,736,613

165,023,825

150,394,756

 
Cost of Equipment sold
 
11,200

15,650


 
Releasing costs
 
673,647

232,089

109,986

 
Other (including Provisions for Impairment)
 
87,951,488

34,323,541

33,027,270

 
 
 
 
 
 
 
Total Deductions
 
218,372,948

199,595,105

183,532,012

 
 
 
 
 
 
 
Foreign Currency Translation
 
25,644,393



 
 
 
 
 
 
 
Balance at Close of Period
 
19,637,626,852

16,566,601,986

15,027,043,415

 
 
 
 
 
 
 
(1) Includes provision for impairment and, for the year ended 2019, a reclassification of $36.9 million of right of use assets under finance leases in accordance with the adoption of ASC 842, Leases, on January 1, 2019.
 
 
 
 
 
 
 
 
 
 
 
 

Note 5.
The following is a reconciliation of accumulated depreciation for the years ended:
 
 
 
 
 
 
 
Balance at Beginning of Period
 
2,723,085,290

2,350,544,126

2,000,728,517

 
 
 
 
 
 
 
Additions During Period - Provision for Depreciation
 
481,498,979

432,482,396

393,415,491

 
 
 
 
 
 
 
Deductions During Period:
 
 
 
 
 
Accumulated depreciation of real estate and equipment sold or disposed of
 
64,053,838

59,941,232

43,599,882

 
 
 
 
 
 
 
Foreign Currency Translation
 
324,174



 
 
 
 
 
 
 
Balance at Close of Period
 
3,140,854,604

2,723,085,290

2,350,544,126

 
 
 
 
 
 
Note 6.
In 2019, provisions for impairment were recorded on fifty-one Realty Income properties.
 
In 2018, provisions for impairment were recorded on forty-four Realty Income properties.
 
In 2017, provisions for impairment were recorded on twenty-six Realty Income properties.
 
 
 
 
 
 
 
See report of independent registered public accounting firm.