XML 100 R2.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
CONSOLIDATED BALANCE SHEETS - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Real estate, at cost:    
Land $ 5,684,034 $ 4,682,660
Buildings and improvements 13,833,882 11,858,806
Total real estate, at cost 19,517,916 16,541,466
Less accumulated depreciation and amortization (3,117,919) (2,714,534)
Net real estate held for investment 16,399,997 13,826,932
Real estate held for sale, net 96,775 16,585
Net real estate 16,496,772 13,843,517
Cash and cash equivalents 54,011 10,387
Accounts receivable 181,969 144,991
Lease intangible assets, net 1,493,383 1,199,597
Other assets, net 328,661 61,991
Total assets 18,554,796 15,260,483
LIABILITIES AND EQUITY    
Distributions payable 76,728 67,789
Accounts payable and accrued expenses 177,039 133,765
Lease intangible liabilities, net 333,103 310,866
Other liabilities 262,221 127,109
Line of credit payable 704,335 252,000
Term loans, net 499,044 568,610
Mortgages payable, net 410,119 302,569
Notes payable, net 6,288,049 5,376,797
Total liabilities 8,750,638 7,139,505
Commitments and contingencies
Stockholders’ equity:    
Common stock and paid in capital, par value $0.01 per share, 740,200,000 shares authorized, 333,619,106 shares issued and outstanding as of December 31, 2019 and 370,100,000 shares authorized, 303,742,090 shares issued and outstanding as of December 31, 2018 12,873,849 10,754,495
Distributions in excess of net income (3,082,291) (2,657,655)
Accumulated other comprehensive loss (17,102) (8,098)
Total stockholders’ equity 9,774,456 8,088,742
Noncontrolling interests 29,702 32,236
Total equity 9,804,158 8,120,978
Total liabilities and equity $ 18,554,796 $ 15,260,483