XML 42 R31.htm IDEA: XBRL DOCUMENT v3.19.2
Mortgages Payable (Tables) - Mortgages Payable
6 Months Ended
Jun. 30, 2019
Debt  
Summary of mortgages payable
The following is a summary of all our mortgages payable as of June 30, 2019 and December 31, 2018, respectively (dollars in thousands):

As Of
 
Number of
Properties (1)
 
Weighted
Average
Stated
Interest
Rate (2)

 
Weighted
Average
Effective
Interest
Rate (3)

 
Weighted
Average
Remaining
Years Until
Maturity
 
Remaining
Principal
Balance

 
Unamortized
Premium
and Deferred
Financing Costs
Balance, net

 
Mortgage
Payable
Balance

6/30/2019
 
60
 
5.1
%
 
4.6
%
 
2.7
 
$
295,886

 
$
3,511

 
$
299,397

12/31/2018
 
60
 
5.1
%
 
4.6
%
 
3.2
 
$
298,377

 
$
4,192

 
$
302,569

(1) 
 At June 30, 2019 and December 31, 2018, there were 26 mortgages on 60 properties. The mortgages require monthly payments with principal payments due at maturity. The mortgages are at fixed interest rates, except for two mortgages on two properties totaling $23.0 million and $23.3 million at June 30, 2019 and December 31, 2018, respectively. After factoring in arrangements which limit our exposure to interest rate risk and effectively fix our per annum interest rates, our mortgage debt subject to variable rates totals $15.8 million at June 30, 2019 and $16.0 million at December 31, 2018.
(2) Stated interest rates ranged from 3.8% to 6.9% at June 30, 2019 and December 31, 2018.
(3) Effective interest rates ranged from 3.8% to 7.7% at June 30, 2019, while effective interest rates ranged from 1.1% to 7.7% at December 31, 2018.
Schedule of maturity of debt, net
The following table summarizes the maturity of mortgages payable, excluding net premiums of $3.7 million and deferred financing costs of $156,000, as of June 30, 2019 (dollars in millions):
Year of Maturity
 
Principal

2019
 
$
18.2

2020
 
82.4

2021
 
67.0

2022
 
109.7

2023
 
6.7

Thereafter
 
11.9

Totals
 
$
295.9