XML 40 R29.htm IDEA: XBRL DOCUMENT v3.19.2
Supplemental Detail for Certain Components of Consolidated Balance Sheets (Tables)
6 Months Ended
Jun. 30, 2019
Disclosure Text Block Supplement [Abstract]  
Schedule of acquired lease intangible assets, net
A.
Lease intangible assets, net, consist of the following at:
June 30, 2019

 
December 31, 2018

 
In-place leases
$
1,400,686

 
$
1,321,979

 
Accumulated amortization of in-place leases
(587,683
)
 
(546,573
)
 
Above-market leases
674,515

 
583,109

 
Accumulated amortization of above-market leases
(178,954
)
 
(158,918
)
 
 
$
1,308,564

 
$
1,199,597


Schedule of other assets, net
B.
Other assets, net, consist of the following at:
June 30, 2019

 
December 31, 2018

 
Right of use asset - operating leases, net
$
125,346

 
$

 
Financing receivables
59,938

 

 
Right of use asset - financing leases
36,901

 

 
Credit facility origination costs, net
12,564

 
14,248

 
Prepaid expenses
11,443

 
11,595

 
Impounds related to mortgages payable
11,433

 
9,555

 
Value-added tax receivable
10,644

 

 
Non-refundable escrow deposits
9,619

 
200

 
Corporate assets, net
5,446

 
5,681

 
Derivative assets and receivables - at fair value
5,433

 
3,100

 
Restricted escrow deposits
1,323

 
1,129

 
Other items
2,568

 
1,853

 
 
$
292,658

 
$
47,361


Schedule of distributions payable
C.
Distributions payable consist of the following declared distributions at:
June 30, 2019

 
December 31, 2018

 
Common stock distributions
$
72,647

 
$
67,636

 
Noncontrolling interests distributions
105

 
153

 
 
$
72,752

 
$
67,789


Schedule of accounts payable and accrued expenses
D.
Accounts payable and accrued expenses consist of the following at:
June 30, 2019

 
December 31, 2018

 
Notes payable - interest payable
$
74,879

 
$
73,094

 
Property taxes payable
19,073

 
14,511

 
Derivative liabilities and payables - at fair value
15,794

 
7,001

 
Accrued costs on properties under development
10,978

 
8,137

 
Value-added tax payable
10,644

 

 
Mortgages, term loans, and credit line - interest payable
1,273

 
1,596

 
Other items
24,218

 
29,426

 
 
$
156,859

 
$
133,765


Schedule of acquired lease intangible liabilities, net
E.
Lease intangible liabilities, net, consist of the following at:
June 30, 2019

 
December 31, 2018

 
Below-market leases
$
433,548

 
$
404,938

 
Accumulated amortization of below-market leases
(102,655
)
 
(94,072
)
 
 
$
330,893

 
$
310,866


Schedule of other liabilities
F.
Other liabilities consist of the following at:
June 30, 2019

 
December 31, 2018

 
Lease liability - operating leases, net
$
126,778

 
$

 
Rent received in advance and other deferred revenue
112,301

 
115,380

 
Security deposits
6,374

 
6,093

 
Lease liability - financing leases
5,791

 

 
Capital lease obligation

 
5,636

 
 
$
251,244

 
$
127,109