XML 46 R33.htm IDEA: XBRL DOCUMENT v3.10.0.1
Mortgages Payable (Tables) - Mortgages Payable
12 Months Ended
Dec. 31, 2018
Debt  
Summary of mortgages payable
The following is a summary of all our mortgages payable as of December 31, 2018 and 2017, respectively (dollars in thousands):
As Of
 
Number of
Properties(1)
 
Weighted Average
Stated
Interest Rate(2)
 
Weighted Average
Effective Interest
Rate(3)

 
Weighted
Average
Remaining
Years Until
Maturity
 
Remaining
Principal
Balance

 
Unamortized
Premium
and Deferred
Finance Costs
Balance, net

 
Mortgage
Payable
Balance

12/31/2018
 
60

 
5.1
%
 
4.6
%
 
3.2
 
$
298,377

 
$
4,192

 
$
302,569

12/31/2017
 
62

 
5.0
%
 
4.4
%
 
4.0
 
$
320,283

 
$
5,658

 
$
325,941

 
(1) At December 31, 2018, there were 26 mortgages on 60 properties, while at December 31, 2017, there were 28 mortgages on 62 properties. The mortgages require monthly payments with principal payments due at maturity. The mortgages are at fixed interest rates, except for two mortgages on two properties with a principal balance totaling $23.3 million at December 31, 2018, and three mortgages on three properties with a principal balance totaling $29.9 million at December 31, 2017. After factoring in arrangements which limit our exposure to interest rate risk and effectively fix our per annum interest rates, our mortgage debt subject to variable rates totals $16.0 million at December 31, 2018 and $22.4 million at December 31, 2017.
(2) Stated interest rates ranged from 3.8% to 6.9% at December 31, 2018, while stated interest rates ranged from 3.4% to 6.9% at December 31, 2017.
(3) Effective interest rates ranged from 1.1% to 7.7% at December 31, 2018, while effective interest rates ranged from 2.6% to 5.5% at December 31, 2017.
 
Schedule of maturity of debt, net
The following table summarizes the maturity of mortgages payable, excluding net premiums of $4.4 million and deferred financing costs of $183,000, as of December 31, 2018 (dollars in millions):
 
Year of Maturity
Principal

2019
$
20.7

2020
82.4

2021
67.0

2022
109.7

2023
6.7

Thereafter
11.9

Totals
$
298.4