XML 27 R14.htm IDEA: XBRL DOCUMENT v3.10.0.1
Notes Payable
12 Months Ended
Dec. 31, 2018
Notes Payable  
Debt  
Debt
Notes Payable
 
A. General
Our senior unsecured notes and bonds consist of the following, sorted by maturity date (dollars in millions):
 
 
December 31, 2018

 
December 31, 2017

2.000% notes, issued in October 2012 and due in January 2018
 
$

 
$
350

5.750% notes, issued in June 2010 and due in January 2021
 
250

 
250

3.250% notes, $450 issued in October 2012 and $500 issued in December 2017, both due in October 2022
 
950

 
950

4.650% notes, issued in July 2013 and due in August 2023
 
750

 
750

3.875% notes, issued in June 2014 and due in July 2024
 
350

 
350

3.875% notes, issued April 2018 and due in April 2025
 
500

 

4.125% notes, $250 issued in September 2014 and $400 issued in March 2017, both due in October 2026
 
650

 
650

3.000% notes, issued in October 2016 and due in January 2027
 
600

 
600

3.650% notes, issued in December 2017 and due in January 2028
 
550

 
550

5.875% bonds, $100 issued in March 2005 and $150 issued in June 2011, both due in March 2035
 
250

 
250

4.650% notes, $300 issued in March 2017 and $250 issued in December 2017, both due in March 2047
 
550

 
550

Total principal amount
 
5,400

 
5,250

Unamortized net original issuance premiums and deferred financing costs
 
(23
)
 
(20
)
 
 
$
5,377

 
$
5,230


 
The following table summarizes the maturity of our notes and bonds payable as of December 31, 2018, excluding unamortized net original issuance premiums and deferred financing costs (dollars in millions): 
Year of Maturity
 
Principal

2021
 
$
250

2022
 
950

2023
 
750

Thereafter
 
3,450

Totals
 
$
5,400

 
As of December 31, 2018, the weighted average interest rate on our notes and bonds payable was 4.0% and the weighted average remaining years until maturity was 8.7 years.
 
Interest incurred on all of the notes and bonds was $213.8 million for 2018, $197.1 million for 2017 and $171.5 million for 2016. The interest rate on each of these notes and bonds is fixed.
 
Our outstanding notes and bonds are unsecured; accordingly, we have not pledged any assets as collateral for these or any other obligations. Interest on all of the senior note and bond obligations is paid semiannually.
 
All of these notes and bonds contain various covenants, including: (i) a limitation on incurrence of any debt which would cause our debt to total adjusted assets ratio to exceed 60%; (ii) a limitation on incurrence of any secured debt which would cause our secured debt to total adjusted assets ratio to exceed 40%; (iii) a limitation on incurrence of any debt which would cause our debt service coverage ratio to be less than 1.5 times; and (iv) the maintenance at all times of total unencumbered assets not less than 150% of our outstanding unsecured debt. At December 31, 2018, we were in compliance with these covenants.

B. Note Issuances
During the three year period ended December 31, 2018 we issued the following notes and bonds (dollars in millions):
2018 Issuances
 
Date of
Issuance
 
Maturity date
 
Principal
amount
issued
 
Public
offering
price
 
Effective yield to
maturity
3.875% notes
 
April 2018
 
April 2025
 
$500
 
99.50
%
 
3.96%
2017 Issuances
 
 
 
 
 
 
 
 
 
 
4.125% notes
 
March 2017
 
October 2026 (1)
 
$400
 
102.98
%
 
3.75%
4.650% notes
 
March 2017
 
March 2047
 
$300
 
99.97
%
 
4.65%
3.250% notes
 
December 2017
 
October 2022 (2)
 
$500
 
101.77
%
 
2.84%
3.650% notes
 
December 2017
 
January 2028
 
$550
 
99.78
%
 
3.68%
4.650% notes
 
December 2017
 
March 2047 (3)
 
$250
 
105.43
%
 
4.32%
2016 Issuances
 
 
 
 
 
 
 
 
 
 
3.000% notes
 
October 2016
 
January 2027
 
$600
 
98.67
%
 
3.15%
(1)   This issuance constituted a further issuance of, and formed a single series with the senior notes due 2026 issued in September 2014.
(2)   This issuance constituted a further issuance of, and formed a single series with the senior notes due 2022 issued in October 2012.
(3)   This issuance constituted a further issuance of, and formed a single series with the senior notes due 2047 issued in March 2017.
 
The net proceeds of approximately $493.1 million from the April 2018 note offering were used to repay borrowings outstanding under our credit facility, to fund investment opportunities, and for other general corporate purposes.
The net proceeds of $1.3 billion from the December 2017 note offerings were used to redeem all $550.0 million aggregate principal amount of our outstanding 2019 notes, including accrued and unpaid interest, and to repay borrowings outstanding under our revolving credit facility and, to the extent not used for those purposes, to fund the development and acquisitions of additional properties and for other general corporate purposes. The net proceeds of $705.2 million from the March 2017 note offerings were used to repay borrowings outstanding under our credit facility, to fund investment opportunities and for other general corporate purposes.

The net proceeds of approximately $586.7 million from the October 2016 offering were used to repay borrowings outstanding under our credit facility.

C. Note Repayment
In January 2018, we repaid our $350.0 million of outstanding 2.000% notes, plus accrued and unpaid interest upon maturity.

In December 2017, we completed the early redemption on all $550.0 million of outstanding 6.75% notes due August 2019, plus accrued and unpaid interest. As a result of the early redemption, we recognized a $42.4 million loss on extinguishment of debt, which represents $0.15 on a diluted per common share basis.
 
In September 2017, we repaid our $175.0 million of outstanding 5.375% notes, plus accrued and unpaid interest upon maturity.
 
In September 2016, we repaid all $275.0 million of outstanding 5.950% notes, plus accrued and unpaid interest upon maturity.