XML 40 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
Mortgages Payable (Tables) - Mortgages Payable
6 Months Ended
Jun. 30, 2018
Debt  
Summary of Mortgages Payable
The following is a summary of all our mortgages payable as of June 30, 2018 and December 31, 2017, respectively (dollars in thousands):
As Of
 
Number of Properties (1)

 
Weighted
Average
Stated
Interest
Rate (2)

 
Weighted
Average
Effective
Interest
Rate (3)

 
Weighted
Average
Remaining
Years Until
Maturity
 
Remaining
Principal
Balance

 
Unamortized
Premium
and Deferred
Financing Costs
Balance, net

 
Mortgage
Payable
Balance

6/30/2018
 
61

 
5.1
%
 
4.5
%
 
3.6
 
$
306,836

 
$
4,872

 
$
311,708

12/31/2017
 
62

 
5.0
%
 
4.4
%
 
4.0
 
$
320,283

 
$
5,658

 
$
325,941


(1) At June 30, 2018, there were 27 mortgages on 61 properties. At December 31, 2017, there were 28 mortgages on 62 properties. The mortgages require monthly payments with principal payments due at maturity. The mortgages are at fixed interest rates, except for three mortgages on three properties totaling $29.6 million and $29.9 million at June 30, 2018 and December 31, 2017, respectively. After factoring in arrangements which limit our exposure to interest rate risk and effectively fix our per annum interest rates, our mortgage debt subject to variable rates totals $22.2 million at June 30, 2018 and $22.4 million at December 31, 2017.
(2) Stated interest rates ranged from 3.8% to 6.9% at June 30, 2018, while stated interest rates ranged from 3.4% to 6.9% at December 31, 2017.
(3) Effective interest rates ranged from 2.0% to 6.0% at June 30, 2018, while effective interest rates ranged from 2.6% to 5.5% at December 31, 2017.
Schedule of maturity of mortgages payable
The following table summarizes the maturity of mortgages payable, excluding net premiums of $5.1 million and deferred financing costs of $209,000, as of June 30, 2018 (dollars in millions):
Year of Maturity
Principal

2018
$
8.5

2019
20.7

2020
82.4

2021
66.9

2022
109.7

Thereafter
18.6

Totals
$
306.8