10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C.  20549

FORM 10-Q

x	QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the Quarterly Period Ended March 31, 2014

OR

o	TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
	For the transition period from ____________ to ____________

Commission File Number: 0-13358

(Exact name of registrant as specified in its charter)

Florida	59-2273542
(State or other jurisdiction of incorporation or organization)	(I.R.S. Employer Identification No.)

217 North Monroe Street, Tallahassee, Florida	32301
(Address of principal executive office)	(Zip Code)

(850) 402-7000

(Registrant’s telephone number, including area code)

Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes x  No o

Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files). Yes x No o

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer”, “accelerated filer”, and “smaller reporting company” in Rule 12b-2 of the Exchange Act.

Large accelerated filer o	Accelerated filer x	Non-accelerated filer o	Smaller reporting company o
		(Do not check if smaller reporting company)

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes o  No x

At April 30, 2014, 17,426,654 shares of the Registrant’s Common Stock, $.01 par value, were outstanding.

CAPITAL CITY BANK GROUP, INC.

QUARTERLY REPORT ON FORM 10-Q

FOR THE PERIOD ENDED MARCH 31, 2014

TABLE OF CONTENTS

PART I – Financial Information		Page
Item 1.	Consolidated Financial Statements (Unaudited)
	Consolidated Statements of Financial Condition – March 31, 2014 and December 31, 2013	4
	Consolidated Statements of Operations – Three Months Ended March 31, 2014 and 2013	5
	Consolidated Statements of Comprehensive Income – Three Months Ended March 31, 2014 and 2013	6
	Consolidated Statements of Changes in Shareowners’ Equity – Three Months Ended March 31, 2014 and 2013	7
	Consolidated Statements of Cash Flows – Three Months Ended March 31, 2014 and 2013	8
	Notes to Consolidated Financial Statements	9
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations	25
Item 3.	Quantitative and Qualitative Disclosure About Market Risk	40
Item 4.	Controls and Procedures	40
PART II – Other Information
Item 1.	Legal Proceedings	40
Item 1A.	Risk Factors	40
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds	41
Item 3.	Defaults Upon Senior Securities	41
Item 4.	Mine Safety Disclosure	41
Item 5.	Other Information	41
Item 6.	Exhibits	41
Signatures		42

2

INTRODUCTORY NOTE

Caution Concerning Forward-Looking Statements

This Quarterly Report on Form 10-Q contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among others, statements about our beliefs, plans, objectives, goals, expectations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors, many of which are beyond our control. The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “target,” “goal,” and similar expressions are intended to identify forward-looking statements.

All forward-looking statements, by their nature, are subject to risks and uncertainties. Our actual future results may differ materially from those set forth in our forward-looking statements.

Our ability to achieve our financial objectives could be adversely affected by the factors discussed in detail in Part I, Item 2. “Management’s Discussion and Analysis of Financial Condition and Results of Operations” and Part II, Item 1A. “Risk Factors” in this Quarterly Report on Form 10-Q and the following sections of our Annual Report on Form 10-K for the year ended December 31, 2013 (the “2013 Form 10-K”): (a) “Introductory Note” in Part I, Item 1. “Business”; (b) “Risk Factors” in Part I, Item 1A, as updated in our subsequent quarterly reports filed on Form 10-Q; and (c) “Introduction” in “Management’s Discussion and Analysis of Financial Condition and Results of Operations,” in Part II, Item 7, as well as:

§ legislative or regulatory changes, including the Dodd-Frank Act and Basel III;

§ our ability to successfully manage interest rate risk, liquidity risk, and other risks inherent to our industry;

§ the effects of security breaches and computer viruses that may affect our computer systems;

§ the accuracy of our financial statement estimates and assumptions, including the estimates used for our loan loss provision, deferred tax asset valuation allowance, and pension plan;

§ continued depression of the market value of the Company that could result in an impairment of goodwill;

§ the frequency and magnitude of foreclosure of our loans;

§ the effects of our lack of a diversified loan portfolio, including the risks of geographic and industry concentrations;

§ the strength of the United States economy in general and the strength of the local economies in which we conduct operations;

§ our need and our ability to incur additional debt or equity financing;

§ the effects of the health and soundness of other financial institutions;

§ our ability to declare and pay dividends and repurchase shares of the Company’s common stock under our repurchase plan;

§ changes in the securities and real estate markets;

§ changes in monetary and fiscal policies of the U.S. Government;

§ inflation, interest rate, market and monetary fluctuations;

§ the effects of harsh weather conditions, including hurricanes, and man-made disasters;

§ our ability to comply with the extensive laws and regulations to which we are subject;

§ our ability to comply with the laws of each jurisdiction where we operate;

§ the willingness of clients to accept third-party products and services rather than our products and services and vice versa;

§ increased competition and its effect on pricing;

§ technological changes;

§ negative publicity and the impact on our reputation;

§ changes in consumer spending and saving habits;

§ growth and profitability of our noninterest income;

§ changes in accounting principles, policies, practices or guidelines;

§ the limited trading activity of our common stock;

§ the concentration of ownership of our common stock;

§ anti-takeover provisions under federal and state law as well as our Articles of Incorporation and our Bylaws;

§ other risks described from time to time in our filings with the Securities and Exchange Commission; and

§ our ability to manage the risks involved in the foregoing.

However, other factors besides those listed in Item 1A Risk Factors or discussed in this Form 10-Q also could adversely affect our results, and you should not consider any such list of factors to be a complete set of all potential risks or uncertainties. Any forward-looking statements made by us or on our behalf speak only as of the date they are made. We do not undertake to update any forward-looking statement, except as required by applicable law.

3

PART I.         FINANCIAL INFORMATION

Item 1.           CONSOLIDATED FINANCIAL STATEMENTS

CAPITAL CITY BANK GROUP, INC.

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION

	(Unaudited) March 31,			December 31,
(Dollars in Thousands)	2014			2013
ASSETS
Cash and Due From Banks	$	59,288		$	55,209
Federal Funds Sold and Interest Bearing Deposits		468,805			474,719
Total Cash and Cash Equivalents		528,093			529,928
Investment Securities, Available for Sale, at fair value		229,615			251,420
Investment Securities, Held to Maturity, at amortized cost (fair value of $190,984 and $146,961)		191,645			148,211
Total Investment Securities		421,260			399,631
Loans Held For Sale		12,313			11,065
Loans, Net of Unearned Income		1,394,777			1,388,604
Allowance for Loan Losses		(22,110	)		(23,095	)
Loans, Net		1,372,667			1,365,509
Premises and Equipment, Net		102,655			103,385
Goodwill		84,811			84,811
Other Intangible Assets		—			32
Other Real Estate Owned		44,036			48,071
Other Assets		67,205			69,471
Total Assets	$	2,633,040		$	2,611,903
LIABILITIES
Deposits:
Noninterest Bearing Deposits	$	657,548		$	641,463
Interest Bearing Deposits		1,506,165			1,494,785
Total Deposits		2,163,713			2,136,248
Short-Term Borrowings		48,733			51,321
Subordinated Notes Payable		62,887			62,887
Other Long-Term Borrowings		33,971			38,043
Other Liabilities		43,856			47,004
Total Liabilities		2,353,160			2,335,503
SHAREOWNERS’ EQUITY
Preferred Stock, $.01 par value; 3,000,000 shares authorized; no shares issued and outstanding		—			—
Common Stock, $.01 par value; 90,000,000 shares authorized; 17,426,651 and 17,360,960 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively		174			174
Additional Paid-In Capital		41,220			41,152
Retained Earnings		247,017			243,614
Accumulated Other Comprehensive Loss, Net of Tax		(8,531	)		(8,540	)
Total Shareowners’ Equity		279,880			276,400
Total Liabilities and Shareowners’ Equity	$	2,633,040		$	2,611,903

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

4

CAPITAL CITY BANK GROUP, INC.

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)

	Three Months Ended March 31,
(Dollars in Thousands, Except Per Share Data)	2014			2013
INTEREST INCOME
Loans, including Fees	$	18,098		$	20,154
Investment Securities:
Taxable Securities		703			590
Tax Exempt Securities		144			114
Federal Funds Sold and Interest Bearing Deposits		291			270
Total Interest Income		19,236			21,128
INTEREST EXPENSE
Deposits		308			415
Short-Term Borrowings		20			82
Subordinated Notes Payable		331			339
Other Long-Term Borrowings		291			347
Total Interest Expense		950			1,183
NET INTEREST INCOME		18,286			19,945
Provision for Loan Losses		359			1,070
Net Interest Income After Provision for Loan Losses		17,927			18,875
NONINTEREST INCOME
Deposit Fees		5,869			6,165
Bank Card Fees		2,707			2,661
Wealth Management Fees		1,918			1,915
Mortgage Banking Fees		625			1,043
Data Processing Fees		541			653
Other		1,125			1,091
Total Noninterest Income		12,785			13,528
NONINTEREST EXPENSE
Compensation		15,781			16,739
Occupancy, Net		4,298			4,418
Intangible Amortization		32			68
Other Real Estate Owned, net		1,399			2,824
Other		6,856			7,091
Total Noninterest Expense		28,366			31,140
INCOME BEFORE INCOME TAXES		2,346			1,263
Income Tax (Benefit) Expense		(1,405	)		424
NET INCOME	$	3,751		$	839
BASIC NET INCOME PER SHARE	$	0.22		$	0.05
DILUTED NET INCOME PER SHARE	$	0.22		$	0.05
Average Basic Common Shares Outstanding		17,399			17,302
Average Diluted Common Shares Outstanding		17,439			17,309

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

5

CAPITAL CITY BANK GROUP, INC.

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited)

	Three Months Ended March 31,
(Dollars in Thousands)	2014			2013
NET INCOME	$	3,751		$	839
Other comprehensive income, before tax:
Investment Securities:
Change in net unrealized gain (loss)		(5	)		7
Amortization of unrealized losses on securities transferred from available for sale to held to maturity		20			—
Total Investment Securities		15			7
Other comprehensive income, before tax		15			7
Deferred tax expense related to other comprehensive income		(6	)		(1	)
Other comprehensive income, net of tax		9			6
TOTAL COMPREHENSIVE INCOME	$	3,760		$	845

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

6

CAPITAL CITY BANK GROUP, INC.

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREOWNERS’ EQUITY

(Unaudited)

(Dollars In Thousands, Except Share Data)	Shares Outstanding		Common Stock		Additional Paid-In Capital			Retained Earnings			Accumulated Other Comprehensive Loss, Net of Taxes			Total
Balance, January 1, 2013		17,232,380	$	172	$	38,707		$	237,569		$	(29,559	)	$	246,889
Net Income				—		—			839			—			839
Other Comprehensive Income, Net of Tax				—		—			—			6			6
Stock Based Compensation				—		216			—			—			216
Impact of Transactions Under Compensation Plans, net		86,406		1		657			—			—			658
Balance, March 31, 2013		17,318,786	$	173	$	39,580		$	238,408		$	(29,553	)	$	248,608
Balance, January 1, 2014		17,360,960	$	174	$	41,152		$	243,614		$	(8,540	)	$	276,400
Net Income				—		—			3,751			—			3,751
Other Comprehensive Income, Net of Tax				—		—			—			9			9
Cash Dividends ($0.0200 per share)				—		—			(348	)		—			(348	)
Stock Based Compensation				—		317			—			—			317
Impact of Transactions Under Compensation Plans, net		65,691		—		(249	)		—			—			(249	)
Balance, March 31, 2014		17,426,651	$	174	$	41,220		$	247,017		$	(8,531	)	$	279,880

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

7

CAPITAL CITY BANK GROUP, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)

	Three Months Ended March 31,
(Dollars in Thousands)	2014			2013
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income	$	3,751		$	839
Adjustments to Reconcile Net Income to Cash Provided by Operating Activities:
Provision for Loan Losses		359			1,070
Depreciation		1,589			1,628
Amortization of Premiums, Discounts, and Fees (net)		1,315			992
Amortization of Intangible Assets		32			68
Net (Increase) Decrease in Loans Held-for-Sale		(1,248	)		2,767
Stock Based Compensation		317			216
Deferred Income Taxes		1,497			1,715
Loss on Sales and Write-Downs of Other Real Estate Owned		840			1,883
Net Decrease (Increase) in Other Assets		783			(7,768	)
Net (Decrease) Increase in Other Liabilities		(3,448	)		3,020
Net Cash Provided By Operating Activities		5,787			6,430
CASH FLOWS FROM INVESTING ACTIVITIES
Securities Held to Maturity:
Purchases		(51,311	)		—
Payments, Maturities, and Calls		7,479			—
Securities Available for Sale:
Purchases		(9,980	)		(47,863	)
Payments, Maturities, and Calls		30,751			36,270
Net (Increase) Decrease in Loans		(8,695	)		36,892
Proceeds From Sales of Other Real Estate Owned		4,485			6,101
Purchases of Premises and Equipment		(859	)		(419	)
Net Cash (Used In) Provided By Investing Activities		(28,130	)		30,981
CASH FLOWS FROM FINANCING ACTIVITIES
Net Increase (Decrease) in Deposits		27,465			(31,014	)
Net Decrease in Short-Term Borrowings		(3,828	)		(657	)
Repayment of Other Long-Term Borrowings		(2,832	)		(1,731	)
Dividends Paid		(348	)		—
Issuance of Common Stock Under Compensation Plans		51			650
Net Cash Provided By (Used In) Financing Activities		20,508			(32,752	)
NET (DECREASE) INCREASE IN CASH AND CASH EQUIVALENTS		(1,835	)		4,659
Cash and Cash Equivalents at Beginning of Period		529,928			509,732
Cash and Cash Equivalents at End of Period	$	528,093		$	514,391
Supplemental Cash Flow Disclosures:
Interest Paid	$	914		$	865
Income Taxes Paid	$	1,030		$	12
Noncash Investing and Financing Activities:
Loans Transferred to Other Real Estate Owned	$	1,290		$	12,979
Transfer of Current Portion of Long-Term Borrowings	$	1,240		$	3,904

The accompanying Notes to Consolidated Financial Statements are an integral part of these statements.

8

CAPITAL CITY BANK GROUP, INC.

NOTES TO CONSOLIDATED FINANCIAL STATEMENTS

NOTE 1 -SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations. Capital City Bank Group, Inc. (“CCBG” or the “Company”) provides a full range of banking and banking-related services to individual and corporate clients through its subsidiary, Capital City Bank, with banking offices located in Florida, Georgia, and Alabama. The Company is subject to competition from other financial institutions, is subject to regulation by certain government agencies and undergoes periodic examinations by those regulatory authorities.

Basis of Presentation. The consolidated financial statements in this Quarterly Report on Form 10-Q include the accounts of CCBG and its wholly-owned subsidiary, Capital City Bank (“CCB” or the “Bank” and together with the Company). All material inter-company transactions and accounts have been eliminated.

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended March 31, 2014 are not necessarily indicative of the results that may be expected for the year ended December 31, 2014.

The consolidated statement of financial condition at December 31, 2013 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2013.

NOTE 2 –INVESTMENT SECURITIES

Investment Portfolio Composition. The amortized cost and related market value of investment securities available-for-sale were as follows:

	March 31, 2014								December 31, 2013
	Amortized Cost		Unrealized Gains		Unrealized Losses		Market Value		Amortized Cost		Unrealized Gain		Unrealized Losses		Market Value
Available for Sale
U.S. Treasury	$	64,258	$	50	$	22	$	64,286	$	71,791	$	82	$	40	$	71,833
U.S. Government Agency		80,102		160		265		79,997		75,275		127		256		75,146
States and Political Subdivisions		73,632		147		15		73,764		91,605		167		19		91,753
Mortgage-Backed Securities		2,509		213		—		2,722		2,583		212		—		2,795
Other Securities(1)		8,846		—		—		8,846		9,893		—		—		9,893
Total		229,347	$	570	$	302	$	229,615	$	251,147	$	588	$	315	$	251,420
Held to Maturity
U.S. Treasury	$	71,417	$	88	$	87	$	71,418	$	43,533	$	84	$	38	$	43,579
U.S. Government Agency		33,854		47		48		33,853		15,794		38		22		15,810
States and Political Subdivisions		34,410		63		14		34,459		33,216		53		4		33,265
Mortgage-Backed Securities		51,964		12		722		51,254		55,668		12		1,373		54,307
Other Securities		—		—		—		—		—		—		—		—
Total	$	191,645	$	210	$	871	$	190,984	$	148,211	$	187	$	1,437	$	146,961

⁽¹⁾ Includes Federal Home Loan Bank and Federal Reserve Bank stock recorded at cost of $4.0 million and $4.8 million, respectively, at March 31, 2014 and $5.0 million and $4.8 million, respectively, at December 31, 2013.

Securities with an amortized cost of $252.4 million and $258.5 million at March 31, 2014 and December 31, 2013, respectively, were pledged to secure public deposits and for other purposes.

The Bank, as a member of the Federal Home Loan Bank of Atlanta (“FHLB”), is required to own capital stock in the FHLB based generally upon the balances of residential and commercial real estate loans, and FHLB advances.  FHLB stock which is included in other securities is pledged to secure FHLB advances.  No ready market exists for this stock, and it has no quoted market value; however, redemption of this stock has historically been at par value.

9

Maturity Distribution. As of March 31, 2014, the Company’s investment securities had the following maturity distribution based on contractual maturity. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations. Mortgage-backed securities and certain amortizing U.S. government agency securities are shown separately because they are not due at a certain maturity date.

	Available for Sale				Held to Maturity
(Dollars in Thousands)	Amortized Cost		Market Value		Amortized Cost		Market Value
Due in one year or less	$	96,559	$	96,670	$	15,374	$	15,392
Due after one through five years		56,260		56,327		124,307		124,338
No Maturity		8,846		8,846		—		—
U.S. Government Agency		65,173		65,050		—		—
Mortgage-Backed Securities		2,509		2,722		51,964		51,254
Total	$	229,347	$	229,615	$	191,645	$	190,984

Unrealized Losses on Investment Securities. The following table summarizes the investment securities with unrealized losses at March 31, 2014, aggregated by major security type and length of time in a continuous unrealized loss position:

	Less Than 12 Months				Greater Than 12 Months				Total
(Dollars in Thousands)	Market Value		Unrealized Losses		Market Value		Unrealized Losses		Market Value		Unrealized Losses
March 31, 2014
Available for Sale
U.S. Government Treasury	$	19,952	$	22	$	—	$	—	$	19,952	$	22
U.S. Government Agency		31,184		223		6,133		42		37,317		265
States and Political Subdivisions		529		—		1,258		15		1,787		15
Total	$	51,665	$	245	$	7,391	$	57	$	59,056	$	302
Held to Maturity
U.S. Government Treasury		39,968		88		—		—		39,968		88
U.S. Government Agency		23,178		48		—		—		23,178		48
States and Political Subdivisions		4.637		14		—		—		4.637		14
Mortgage-Backed Securities		40,969		721		—		—		40,969		721
Total	$	108,752	$	871	$	—	$	—	$	108,752	$	871
December 31, 2013
Available for Sale
U.S. Government Treasury	$	24,924	$	40	$	—	$	—	$	24,924	$	40
U.S. Government Agency		40,944		235		4,842		21		45,786		256
States and Political Subdivisions		4,101		7		511		12		4,612		19
Total	$	69,969	$	282	$	5,353	$	33	$	75,322	$	315
Held to Maturity
U.S. Government Treasury		10,054		38		—		—		10,054		38
U.S. Government Agency		5,676		22		—		—		5,676		22
States and Political Subdivisions		3,316		4		—		—		3,316		4
Mortgage-Backed Securities		44,031		1,373		—		—		44,031		1,373
Total	$	63,077	$	1,437	$	—	$	—	$	63,077	$	1,437

Management evaluates securities for other than temporary impairment at least quarterly, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to: 1) the length of time and the extent to which the fair value has been less than amortized cost, 2) the financial condition and near-term prospects of the issuer, and 3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in cost. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by rating agencies have occurred, regulatory issues, and analysts’ reports.

10

Approximately $7.4 million of investment securities, with an unrealized loss of approximately $57,000, have been in a loss position for greater than 12 months. These debt securities are in a loss position because they were acquired when the general level of interest rates was lower than that on March 31, 2014. The Company believes that the unrealized losses in these debt securities are temporary in nature and that the full principal will be collected as anticipated. Because the declines in the market value of these investments are attributable to changes in interest rates and not credit quality and because the Company has the present ability and intent to hold these investments until there is a recovery in fair value, which may be at maturity, the Company does not consider these investments to be other-than-temporarily impaired at March 31, 2014.

NOTE 3 – LOANS, NET

Loan Portfolio Composition. The composition of the loan portfolio was as follows:

(Dollars in Thousands)	March 31, 2014		December 31, 2013
Commercial, Financial and Agricultural	$	138,664	$	126,607
Real Estate – Construction		36,454		31,012
Real Estate – Commercial Mortgage		522,019		533,871
Real Estate – Residential(1)		305,112		309,692
Real Estate – Home Equity		226,411		227,922
Consumer		166,117		159,500
Loans, Net of Unearned Income	$	1,394,777	$	1,388,604

⁽¹⁾ Includes loans in process with outstanding balances of $8.2 million and $6.8 million at March 31, 2014 and December 31, 2013, respectively.

Net deferred fees included in loans were $1.5 million at March 31, 2014 and December 31, 2013.

The Company has pledged a blanket floating lien on all 1-4 family residential mortgage loans, commercial real estate mortgage loans, and home equity loans to support available borrowing capacity at the FHLB of Atlanta and has pledged a blanket floating lien on all consumer loans, commercial loans, and construction loans to support available borrowing capacity at the Federal Reserve Bank of Atlanta.

Nonaccrual Loans. Loans are generally placed on nonaccrual status if principal or interest payments become 90 days past due and/or management deems the collectability of the principal and/or interest to be doubtful. Loans are returned to accrual status when the principal and interest amounts contractually due are brought current or when future payments are reasonably assured.

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans.

	March 31, 2014				December 31, 2013
(Dollars in Thousands)	Nonaccrual		90 + Days		Nonaccrual		90 + Days
Commercial, Financial and Agricultural	$	150		—	$	188		—
Real Estate – Construction		581		—		426		—
Real Estate – Commercial Mortgage		23,014		—		25,227		—
Real Estate – Residential		6,892		—		6,440		—
Real Estate – Home Equity		3,373		—		4,084		—
Consumer		548		—		599		—
Total Nonaccrual Loans	$	34,558		—	$	36,964		—

11

Loan Portfolio Aging. A loan is defined as a past due loan when one full payment is past due or a contractual maturity is over 30 days past due (“DPD”).

The following table presents the aging of the recorded investment in past due loans by class of loans.

(Dollars in Thousands)	30-59 DPD		60-89 DPD		90 + DPD		Total Past Due		Total Current		Total Loans
March 31, 2014
Commercial, Financial and Agricultural	$	370	$	167	$	—	$	537	$	137,977	$	138,664
Real Estate – Construction		303		—		—		303		35,570		36,454
Real Estate – Commercial Mortgage		878		—		—		878		498,127		522,019
Real Estate – Residential		1,536		197		—		1,733		296,487		305,112
Real Estate – Home Equity		626		49		—		675		222,363		226,411
Consumer		639		137		—		776		164,793		166,117
Total Past Due Loans	$	4,352	$	550	$	—	$	4,902	$	1,355,317	$	1,394,777
December 31, 2013
Commercial, Financial and Agricultural	$	258	$	100	$	—	$	358	$	126,062	$	126,607
Real Estate – Construction		—		—		—		—		30,587		31,012
Real Estate – Commercial Mortgage		1,548		672		—		2,220		506,424		533,871
Real Estate – Residential		1,647		1,090		—		2,737		300,514		309,692
Real Estate – Home Equity		848		212		—		1,060		222,778		227,922
Consumer		1,127		244		—		1,371		157,529		159,500
Total Past Due Loans	$	5,428	$	2,318	$	—	$	7,746	$	1,343,894	$	1,388,604

Allowance for Loan Losses. The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of probable losses within the existing portfolio of loans.  Loans are charged-off to the allowance when losses are deemed to be probable and reasonably quantifiable.

The following table details the activity in the allowance for loan losses by portfolio class. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

(Dollars in Thousands)	Commercial, Financial, Agricultural			Real Estate Construction			Real Estate Commercial Mortgage			Real Estate Residential			Real Estate Home Equity			Consumer			Unallocated			Total
March  31, 2014
Beginning Balance	$	699		$	1,580		$	7,710		$	9,073		$	3,051		$	982		$	—		$	23,095
Provision for Loan Losses		(130	)		258			(63	)		105			194			(5	)		—			359
Charge-Offs		(11	)		—			(594	)		(731	)		(403	)		(405	)		—			(2,144	)
Recoveries		75			4			27			395			11			288			—			800
Net Charge-Offs		64			4			(567	)		(336	)		(392	)		(117	)		—			(1,344	)
Ending Balance	$	633		$	1,842		$	7,080		$	8,842		$	2,853		$	860		$	—		$	22,110
March 31, 2013
Beginning Balance	$	1,253		$	2,856		$	11,081		$	8,678		$	2,945		$	1,327		$	1,027		$	29,167
Provision for Loan Losses		(293	)		141			923			174			227			(75	)		(27	)		1,070
Charge-Offs		(154	)		(610	)		(1,044	)		(682	)		(113	)		(296	)		—			(2,899	)
Recoveries		51			—			38			96			18			262			—			465
Net Charge-Offs		(103	)		(610	)		(1,006	)		(586	)		(95	)		(34	)		—			(2,434	)
Ending Balance	$	857		$	2,387		$	10,998		$	8,266		$	3,077		$	1,218		$	1,000		$	27,803

12

The following table details the amount of the allowance for loan losses by portfolio class disaggregated on the basis of the Company’s impairment methodology.

(Dollars in Thousands)	Commercial, Financial, Agricultural		Real Estate Construction		Real Estate Commercial Mortgage		Real Estate Residential		Real Estate Home Equity		Consumer		Unallocated		Total
March 31, 2014
Period-end amount Allocated to:
Loans Individually Evaluated for Impairment	$	102	$	89	$	4,205	$	2,281	$	508	$	32	$	—	$	7,217
Loans Collectively Evaluated for Impairment		531		1,753		2,875		6,561		2,345		828		—		14,893
Ending Balance	$	633	$	1,842	$	7,080	$	8,842	$	2,853	$	860	$	—	$	22,110
December 31, 2013
Period-end amount Allocated to:
Loans Individually Evaluated for Impairment	$	75	$	66	$	4,336	$	2,047	$	682	$	23	$	—	$	7,229
Loans Collectively Evaluated for Impairment		624		1,514		3,374		7,026		2,369		959		—		15,866
Ending Balance	$	699	$	1,580	$	7,710	$	9,073	$	3,051	$	982	$	—	$	23,095
March 31, 2013
Period-end amount Allocated to:
Loans Individually Evaluated for Impairment	$	180	$	274	$	6,244	$	2,493	$	544	$	16	$	—	$	9,751
Loans Collectively Evaluated for Impairment		677		2,113		4,754		5,773		2,533		1,202		1,000		18,052
Ending Balance	$	857	$	2,387	$	10,998	$	8,266	$	3,077	$	1,218	$	1,000	$	27,803

The Company’s recorded investment in loans related to each balance in the allowance for loan losses by portfolio class and disaggregated on the basis of the Company’s impairment methodology was as follows:

(Dollars in Thousands)	Commercial, Financial, Agricultural		Real Estate Construction		Real Estate Commercial Mortgage		Real Estate Residential		Real Estate Home Equity		Consumer		Unallocated		Total
March 31, 2014
Individually Evaluated for Impairment	$	1,585	$	556	$	49,914	$	20,844	$	2,973	$	361	$	—	$	76,233
Collectively Evaluated for Impairment		137,079		35,898		472,105		284,268		223,438		165,756		—		1,318,544
Total	$	138,664	$	36,454	$	522,019	$	305,112	$	226,411	$	166,117	$	—	$	1,394,777
December 31, 2013
Individually Evaluated for Impairment	$	1,580	$	557	$	49,973	$	20,470	$	3,359	$	355	$	—	$	76,294
Collectively Evaluated for Impairment		125,027		30,455		483,898		289,222		224,563		159,145		—		1,312,310
Total	$	126,607	$	31,012	$	533,871	$	309,692	$	227,922	$	159,500	$	—	$	1,388,604
March 31, 2013
Individually Evaluated for Impairment	$	2,397	$	2,080	$	63,041	$	22,073	$	4,069	$	647	$	—	$	94,307
Collectively Evaluated for Impairment		123,508		35,869		536,476		287,900		229,136		147,703		—		1,360,592
Total	$	125,905	$	37,949	$	599,517	$	309,973	$	233,205	$	148,350	$	—	$	1,454,899

13

Impaired Loans. Loans are deemed to be impaired when, based on current information and events, it is probable that the Company will not be able to collect all amounts due (principal and interest payments), according to the contractual terms of the loan agreement. Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired.

The following table presents loans individually evaluated for impairment by class of loans.

(Dollars in Thousands)	Unpaid Principal Balance		Recorded Investment With No Allowance		Recorded Investment With Allowance		Related Allowance
March 31, 2014
Commercial, Financial and Agricultural	$	1,585	$	481	$	1,104	$	102
Real Estate – Construction		556		—		556		89
Real Estate – Commercial Mortgage		49,914		21,342		28,572		4,205
Real Estate – Residential		20,844		5,302		15,542		2,281
Real Estate – Home Equity		2,973		761		2,212		508
Consumer		361		94		267		32
Total	$	76,233	$	27,980	$	48,253	$	7,217
December 31, 2013
Commercial, Financial and Agricultural	$	1,580	$	443	$	1,137	$	75
Real Estate – Construction		557		—		557		66
Real Estate – Commercial Mortgage		49,973		19,860		30,113		4,336
Real Estate – Residential		20,470		4,330		16,140		2,047
Real Estate – Home Equity		3,359		646		2,713		682
Consumer		355		90		265		23
Total	$	76,294	$	25,369	$	50,925	$	7,229

The following table summarizes the average recorded investment and interest income recognized by class of impaired loans.

	For Three Months Ended March 31,
	2014				2013
(Dollars in Thousands)	Average Recorded Investment		Total Interest Income		Average Recorded Investment		Total Interest Income
Commercial, Financial and Agricultural	$	1,582	$	19	$	2,361	$	42
Real Estate - Construction		557		1		3,156		2
Real Estate - Commercial Mortgage		49,943		529		68,845		541
Real Estate - Residential		20,656		209		22,552		206
Real Estate - Home Equity		3,166		17		3,963		19
Consumer		360		2		668		2
Total	$	76,264	$	777	$	101,545	$	812

Credit Risk Management. The Company has adopted comprehensive lending policies, underwriting standards and loan review procedures designed to maximize loan income within an acceptable level of risk. Management and the Board of Directors review and approve these policies and procedures on a regular basis (at least annually).

Reporting systems have been implemented to monitor loan originations, loan quality, concentrations of credit, loan delinquencies and nonperforming loans and potential problem loans. Management and the Credit Risk Oversight Committee periodically review our lines of business to monitor asset quality trends and the appropriateness of credit policies. In addition, total borrower exposure limits are established and concentration risk is monitored. As part of this process, the overall composition of the portfolio is reviewed to gauge diversification of risk, client concentrations, industry group, loan type, geographic area, or other relevant classifications of loans. Specific segments of the loan portfolio are monitored and reported to the Board on a quarterly basis and have strategic plans in place to supplement Board approved credit policies governing exposure limits and underwriting standards. Detailed below are the types of loans within the Company’s loan portfolio and risk characteristics unique to each.

Commercial, Financial, and Agricultural – Loans in this category are primarily made based on identified cash flows of the borrower with consideration given to underlying collateral and personal or other guarantees. Lending policy establishes debt service coverage ratio limits that require a borrower’s cash flow to be sufficient to cover principal and interest payments on all new and existing debt. The majority of these loans are secured by the assets being financed or other business assets such as accounts receivable, inventory, or equipment. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines.

14

Real Estate Construction – Loans in this category consist of short-term construction loans, revolving and non-revolving credit lines and construction/permanent loans made to individuals and investors to finance the acquisition, development, construction or rehabilitation of real property. These loans are primarily made based on identified cash flows of the borrower or project and generally secured by the property being financed, including 1-4 family residential properties and commercial properties that are either owner-occupied or investment in nature. These properties may include either vacant or improved property. Construction loans are generally based upon estimates of costs and value associated with the completed project. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines. The disbursement of funds for construction loans is made in relation to the progress of the project and as such these loans are closely monitored by on-site inspections.

Real Estate Commercial Mortgage – Loans in this category consists of commercial mortgage loans secured by property that is either owner-occupied or investment in nature. These loans are primarily made based on identified cash flows of the borrower or project with consideration given to underlying real estate collateral and personal guarantees. Lending policy establishes debt service coverage ratios and loan to value ratios specific to the property type. Collateral values are determined based upon third party appraisals and evaluations.

Real Estate Residential – Residential mortgage loans held in the Company’s loan portfolio are made to borrowers that demonstrate the ability to make scheduled payments with full consideration to underwriting factors such as current income, employment status, current assets, and other financial resources, credit history, and the value of the collateral. Collateral consists of mortgage liens on 1-4 family residential properties. Collateral values are determined based upon third party appraisals and evaluations. The Company does not originate sub-prime loans.

Real Estate Home Equity – Home equity loans and lines are made to qualified individuals and are generally secured by senior or junior mortgage liens on owner-occupied 1-4 family homes or vacation homes. Borrower qualifications include favorable credit history combined with supportive income and debt ratio requirements and combined loan to value ratios within established policy guidelines. Collateral values are determined based upon third party appraisals and evaluations.

Consumer Loans – This loan portfolio includes personal installment loans, direct and indirect automobile financing, and overdraft lines of credit. The majority of the consumer loan portfolio consists of indirect and direct automobile loans. Lending policy establishes maximum debt to income ratios, minimum credit scores, and includes guidelines for verification of applicants’ income and receipt of credit reports.

Credit Quality Indicators. As part of the ongoing monitoring of the Company’s loan portfolio quality, management categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment performance, credit documentation, and current economic/market trends, among other factors.  Risk ratings are assigned to each loan and revised as needed through established monitoring procedures for individual loan relationships over a predetermined amount and review of smaller balance homogenous loan pools.  The Company uses the definitions noted below for categorizing and managing its criticized loans.  Loans categorized as “Pass” do not meet the criteria set forth for the Special Mention, Substandard, or Doubtful categories and are not considered criticized.

Special Mention – Loans in this category are presently protected from loss, but weaknesses are apparent which, if not corrected, could cause future problems.  Loans in this category may not meet required underwriting criteria and have no mitigating factors.  More than the ordinary amount of attention is warranted for these loans.

Substandard – Loans in this category exhibit well-defined weaknesses that would typically bring normal repayment into jeopardy. These loans are no longer adequately protected due to well-defined weaknesses that affect the repayment capacity of the borrower.  The possibility of loss is much more evident and above average supervision is required for these loans.

Doubtful – Loans in this category have all the weaknesses inherent in a loan categorized as Substandard, with the characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

15

The following table presents the risk category of loans by segment.

(Dollars in Thousands)	Commercial, Financial, Agriculture		Real Estate		Consumer		Total Criticized Loans
March 31, 2014
Special Mention	$	3,464	$	44,397	$	117	$	47,978
Substandard		4,211		101,055		1,192		106,458
Doubtful		—		962		—		962
Total Criticized Loans	$	7,675	$	146,414	$	1,309	$	155,398
December 31, 2013
Special Mention	$	3,656	$	45,870	$	115	$	49,641
Substandard		4,243		108,990		1,496		114,729
Doubtful		—		900		—		900
Total Criticized Loans	$	7,899	$	155,760	$	1,611	$	165,270

Troubled Debt Restructurings (“TDRs”). TDRs are loans in which the borrower is experiencing financial difficulty and the Company has granted an economic concession to the borrower that it would not otherwise consider. In these instances, as part of a work-out alternative, the Company will make concessions including the extension of the loan term, a principal moratorium, a reduction in the interest rate, or a combination thereof. The impact of the TDR modifications and defaults are factored into the allowance for loan losses on a loan-by-loan basis as all TDRs are, by definition, impaired loans.  Thus, specific reserves are established based upon the results of either a discounted cash flow analysis or the underlying collateral value, if the loan is deemed to be collateral dependent. In the limited circumstances that a loan is removed from TDR classification it is the Company’s policy to also remove it from the impaired loan category, but to continue to individually evaluate loan impairment based on the contractual terms specified by the loan agreement.

The following table presents loans classified as TDRs.

	March 31, 2014				December 31, 2013
(Dollars in Thousands)	Accruing		Nonaccruing		Accruing		Nonaccruing
Commercial, Financial and Agricultural	$	1,522	$	—	$	1,511	$	—
Real Estate – Construction		—		155		156		—
Real Estate – Commercial Mortgage		26,585		4,649		24,735		10,308
Real Estate – Residential		16,168		1,098		16,441		458
Real Estate – Home Equity		1,630		387		1,576		241
Consumer		344		—		345		—
Total TDRs	$	46,249	$	6,289	$	44,764	$	11,007

Loans classified as TDRs during the periods indicated are presented in the table below. The modifications made during the reporting period involved either an extension of the loan term or a principal moratorium and the financial impact of these modifications was not material.

	March 31, 2014						March 31, 2013
(Dollars in Thousands)	Number of Contracts		Pre-Modified Recorded Investment		Post-Modified Recorded Investment		Number of Contracts		Pre-Modified Recorded Investment		Post-Modified Recorded Investment
Commercial, Financial and Agricultural		1	$	52	$	54		2	$	26	$	78
Real Estate - Construction		—		—		—		—		—		—
Real Estate - Commercial Mortgage		1		584		584		5		4,387		4,432
Real Estate - Residential		3		836		890		3		372		381
Real Estate - Home Equity		3		248		248		1		88		90
Consumer		1		34		34		1		35		33
Total TDRs		9	$	1,754	$	1,810		12	$	4,908	$	5,014

16

Loans modified as TDRs within the previous 12 months that have subsequently defaulted during the periods indicated are presented in the table below.

	Three Months Ended March 31,
	2014				2013
(Dollars in Thousands)	Number of Contracts		Recorded Investment(1)		Number of Contracts		Recorded Investment(1)
Commercial, Financial and Agricultural		—	$	—		—	$	—
Real Estate - Construction		—		—		—		—
Real Estate - Commercial Mortgage		—		—		2		227
Real Estate - Residential		—		—		2		77
Real Estate - Home Equity		—		—		—		—
Consumer		—		—		—		—
Total TDRs		—	$	—		4	$	304

⁽¹⁾ Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.

The following table provides information on how TDRs were modified during the periods indicated.

	March 31, 2014				March 31, 2013
(Dollars in Thousands)	Number of Contracts		Recorded Investment(1)		Number of Contracts		Recorded Investment(1)
Extended amortization		3	$	1,262		3	$	379
Interest rate adjustment		1		156		2		325
Extended amortization and interest rate adjustment		2		197		4		4,142
Other		3		195		3		168
Total TDRs		9	$	1,810		12	$	5,014

⁽¹⁾ Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.

NOTE 4 - INTANGIBLE ASSETS

The Company had net intangible assets of $84.8 million at March 31, 2014 and December 31, 2013, respectively.  Intangible assets were as follows:

	March 31, 2014				December 31, 2013
(Dollars in Thousands)	Gross Amount		Accumulated Amortization		Gross Amount		Accumulated Amortization
Core Deposit Intangibles	$	47,176	$	47,176	$	47,176	$	47,176
Goodwill		84,811		—		84,811		—
Customer Relationship Intangible		1,867		1,867		1,867		1,835
Total Intangible Assets	$	133,854	$	49,043	$	133,854	$	49,011

Goodwill:  As of March 31, 2014 and December 31, 2013, the Company had goodwill, net of accumulated amortization, of $84.8 million. Goodwill is tested for impairment on an annual basis, or more often if impairment indicators exist. A goodwill impairment test consists of two steps. Step One compares the estimated fair value of the reporting unit to its carrying amount. If the carrying amount exceeds the estimated fair value, Step Two is performed by comparing the fair value of the reporting unit’s implied goodwill to the carrying value of goodwill. If the carrying value of the reporting unit’s goodwill exceeds the estimated fair value, an impairment charge is recorded equal to the excess.

As of March 31, 2014, the Company’s net book value, including goodwill, exceeded its market capitalization, and as such, the Company performed goodwill impairment testing. The Step One test indicated that the carrying amount (including goodwill) of the Company’s reporting unit was less than its estimated fair value, therefore, no impairment was recorded. The Company will continue to evaluate goodwill for impairment as defined by ASC Topic 350.

17

NOTE 5 – OTHER REAL ESTATE OWNED

The following table presents other real estate owned activity for the periods indicated.

	Three Months Ended March 31,
(Dollars in Thousands)	2014			2013
Beginning Balance	$	48,071		$	53,426
Additions		1,290			12,979
Valuation Write-downs		(730	)		(1,145	)
Sales		(4,595	)		(6,740	)
Other		—			(99	)
Ending Balance	$	44,036		$	58,421

Net expenses applicable to other real estate owned include the following:

	Three Months Ended March 31,
(Dollars in Thousands)	2014			2013
Gains from the Sale of Properties	$	(246	)	$	(60	)
Losses from the Sale of Properties		356			798
Rental Income from Properties		(213	)		(17	)
Property Carrying Costs		772			958
Valuation Adjustments		730			1,145
Total	$	1,399		$	2,824

NOTE 6 - DEPOSITS

The composition of the Company’s interest bearing deposits were as follows:

(Dollars in Thousands)	March 31, 2014		December 31, 2013
NOW Accounts	$	775,439	$	794,746
Money Market Accounts		292,923		268,449
Savings Deposits		225,481		211,668
Other Time Deposits		212,322		219,922
Total Interest Bearing Deposits	$	1,506,165	$	1,494,785

NOTE 7 - EMPLOYEE BENEFIT PLANS

The Company has a defined benefit pension plan covering substantially all full-time and eligible part-time associates and a Supplemental Executive Retirement Plan (“SERP”) covering its executive officers.

The components of the net periodic benefit costs for the Company’s qualified benefit pension plan were as follows:

	Three Months Ended March 31,
(Dollars in Thousands)	2014			2013
Service Cost	$	1,500		$	1,875
Interest Cost		1,400			1,400
Expected Return on Plan Assets		(1,875	)		(1,825	)
Prior Service Cost Amortization		75			75
Net Loss Amortization		325			1,075
Net Periodic Benefit Cost	$	1,425		$	2,600
Discount Rate		5.00	%		4.25	%
Long-Term Rate of Return on Assets		7.50	%		8.00	%

18

The components of the net periodic benefit costs for the Company’s SERP were as follows:

	Three Months Ended March 31,
(Dollars in Thousands)	2014			2013
Interest Cost		28			35
Prior Service Cost Amortization		40			48
Net Gain Amortization		(183	)		(63	)
Net Periodic Benefit (Income) Cost	$	(115	)	$	20
Discount Rate		5.00	%		4.25	%

NOTE 8 - COMMITMENTS AND CONTINGENCIES

Lending Commitments.  The Company is a party to financial instruments with off-balance sheet risks in the normal course of business to meet the financing needs of its clients.  These financial instruments consist of commitments to extend credit and standby letters of credit.

The Company’s maximum exposure to credit loss under standby letters of credit and commitments to extend credit is represented by the contractual amount of those instruments.  The Company uses the same credit policies in establishing commitments and issuing letters of credit as it does for on-balance sheet instruments.  The amounts associated with the Company’s off-balance sheet obligations were as follows:

	March 31, 2014						December 31, 2013
(Dollars in Thousands)	Fixed		Variable		Total		Fixed		Variable		Total
Commitments to Extend Credit (1)	$	33,858	$	239,141	$	272,999	$	36,927	$	234,342	$	271,269
Standby Letters of Credit		10,848		—		10,848		10,979		—		10,979
Total	$	44,706	$	239,141	$	283,847	$	47,906	$	234,342	$	282,248

⁽¹⁾ Commitments include unfunded loans, revolving lines of credit, and other unused commitments.

Commitments to extend credit are agreements to lend to a client so long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a client to a third party.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities. In general, management does not anticipate any material losses as a result of participating in these types of transactions.  However, any potential losses arising from such transactions are reserved for in the same manner as management reserves for its other credit facilities.

For both on- and off-balance sheet financial instruments, the Company requires collateral to support such instruments when it is deemed necessary.  The Company evaluates each client’s creditworthiness on a case-by-case basis.  The amount of collateral obtained upon extension of credit is based on management’s credit evaluation of the counterparty.  Collateral held varies, but may include deposits held in financial institutions; U.S. Treasury securities; other marketable securities; real estate; accounts receivable; property, plant and equipment; and inventory.

Contingencies.  The Company is a party to lawsuits and claims arising out of the normal course of business.  In management’s opinion, there are no known pending claims or litigation, the outcome of which would, individually or in the aggregate, have a material effect on the consolidated results of operations, financial position, or cash flows of the Company.

Indemnification Obligation. The Company is a member of the Visa U.S.A. network. Visa U.S.A believes that its member banks are required to indemnify it for potential future settlement of certain litigation (the “Covered Litigation”) that relates to several antitrust lawsuits challenging the practices of Visa and MasterCard International. In 2008, the Company, as a member of the Visa U.S.A. network, obtained Class B shares of Visa, Inc. upon its initial public offering. Since its initial public offering, Visa, Inc. has funded a litigation reserve for the Covered Litigation resulting in a reduction in the Class B shares held by the Company. During the first quarter of 2011, the Company sold its remaining Class B shares resulting in a $3.2 million pre-tax gain. Associated with this sale, the Company entered into a swap contract with the purchaser of the shares that requires a payment to the counterparty in the event that Visa, Inc. makes subsequent revisions to the conversion ratio for its Class B shares.

19

In December 2013, a settlement agreement was approved by the court in resolution of the aforementioned Covered Litigation matter. Visa’s share of the settlement is to be paid from the litigation reserve account. Based on the aforementioned settlement agreement, the Company does not expect to make any additional payments to the counterparty other than certain fixed charges included in the liability, which are payable quarterly until the litigation reserve is fully liquidated and at which time the aforementioned swap contract will be terminated. Quarterly payments average approximately $50,000. Conversion ratio payments and ongoing fixed quarterly charges are reflected in earnings in the period incurred.

NOTE 9 – FAIR VALUE MEASUREMENTS

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability. ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

§ Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

§ Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from, or corroborated, by market data by correlation or other means.

§ Level 3 Inputs - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Securities Available for Sale. U.S. Treasury securities and certain U.S. Government Agency securities are reported at fair value utilizing Level 1 inputs. Other securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, credit information and the bond’s terms and conditions, among other things.

In general, the Company does not purchase securities that have a complicated structure. The Company’s entire portfolio consists of traditional investments, nearly all of which are U.S. Treasury obligations, federal agency bullet or mortgage pass-through securities, or general obligation or revenue based municipal bonds. Pricing for such instruments is easily obtained. From time to time, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from third-party sources or derived using internal models.

Fair Value Swap. The Company entered into a stand-alone derivative contract with the purchaser of its Visa Class B shares. The valuation represents an internally developed estimate of the exposure based upon probability-weighted potential Visa litigation losses and related carrying cost obligations required under the contract.

20

A summary of fair values for assets and liabilities consisted of the following:

(Dollars in Thousands)	Level 1 Inputs		Level 2 Inputs		Level 3 Inputs		Total Fair Value
March 31, 2014
Securities Available for Sale:
U.S. Treasury	$	64,286	$	—	$	—	$	64,286
U.S. Government Agency		—		79,997		—		79,997
States and Political Subdivisions		—		73,764		—		73,764
Mortgage-Backed Securities		—		2,722		—		2,722
Other Securities		—		8,846		—		8,846
December 31, 2013
Securities Available for Sale:
U.S. Treasury	$	71,833	$	—	$	—	$	71,833
U.S. Government Agency		—		75,146		—		75,146
State and Political Subdivisions		—		91,753		—		91,753
Mortgage-Backed Securities		—		2,795		—		2,795
Other Securities		—		9,893		—		9,893

Assets Measured at Fair Value on a Non-Recurring Basis

Certain assets are measured at fair value on a non-recurring basis (i.e., the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances). An example would be assets exhibiting evidence of impairment). The following is a description of valuation methodologies used for assets measured on a non-recurring basis.

Impaired Loans. Impairment for collateral dependent loans is measured using the fair value of the collateral less selling costs. The fair value of collateral is determined by an independent valuation or professional appraisal in conformance with banking regulations. Collateral values are estimated using Level 3 inputs due to the volatility in the real estate market, and the judgment and estimation involved in the real estate appraisal process. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly. Valuation techniques are consistent with those techniques applied in prior periods. Impaired collateral dependent loans had a carrying value of $31.4 million with a valuation allowance of $3.5 million at March 31, 2014 and $31.5 million and $3.1 million, respectively, at December 31, 2013.

Loans Held for Sale. These loans are carried at the lower of cost or fair value and are adjusted to fair value on a non-recurring basis. Fair value is based on observable markets rates for comparable loan products, which is considered a Level 2 fair value measurement.

Other Real Estate Owned. During the first three months of 2014, certain foreclosed assets, upon initial recognition, were measured and reported at fair value through a charge-off to the allowance for loan losses based on the fair value of the foreclosed asset less estimated cost to sell. The fair value of the foreclosed asset is determined by an independent valuation or professional appraisal in conformance with banking regulations. On an ongoing basis, we obtain updated appraisals on foreclosed assets and realize valuation adjustments as necessary. The fair value of foreclosed assets is estimated using Level 3 inputs due to the judgment and estimation involved in the real estate valuation process.

Assets and Liabilities Disclosed at Fair Value

The Company is required to disclose the estimated fair value of financial instruments, both assets and liabilities, for which it is practical to estimate fair value and the following is a description of valuation methodologies used for those assets and liabilities.

Cash and Short-Term Investments. The carrying amount of cash and short-term investments is used to approximate fair value, given the short time frame to maturity and as such assets do not present unanticipated credit concerns.

Securities Held to Maturity. Securities held to maturity are valued in accordance with the methodology previously noted in this footnote under the caption “Assets and Liabilities Measured at Fair Value on a Recurring Basis – Securities Available for Sale”.

Loans. The loan portfolio is segregated into categories and the fair value of each loan category is calculated using present value techniques based upon projected cash flows and estimated discount rates that reflect the credit, interest rate, and liquidity risks inherent in each loan category. The calculated present values are then reduced by an allocation of the allowance for loan losses against each respective loan category.

Deposits. The fair value of Noninterest Bearing Deposits, NOW Accounts, Money Market Accounts and Savings Accounts are the amounts payable on demand at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using present value techniques and rates currently offered for deposits of similar remaining maturities.

21

Subordinated Notes Payable. The fair value of each note is calculated using present value techniques, based upon projected cash flows and estimated discount rates as well as rates being offered for similar obligations.

Short-Term and Long-Term Borrowings. The fair value of each note is calculated using present value techniques, based upon projected cash flows and estimated discount rates as well as rates being offered for similar debt.

A summary of estimated fair values of significant financial instruments consisted of the following:

	March 31, 2014
(Dollars in Thousands)	Carrying Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
ASSETS:
Cash	$	59,288	$	59,288	$		$
Short-Term Investments		468,805		468,805
Investment Securities, Available for Sale		229,615		64,286		165,329
Investment Securities, Held to Maturity		191,645		71,418		119,566
Loans Held for Sale		12,313				12,313
Loans, Net of Allowance for Loan Losses		1,372,667						1,303,785
LIABILITIES:
Deposits	$	2,163,713	$		$	2,163,540	$
Short-Term Borrowings		48,733				48,160
Subordinated Notes Payable		62,887				62,889
Long-Term Borrowings		33,971				35,320

	December 31, 2013
(Dollars in Thousands)	Carrying Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
ASSETS:
Cash	$	55,209	$	55,209	$	—	$	—
Short-Term Investments		474,719		474,719		—		—
Investment Securities, Available for Sale		251,420		71,833		179,587		—
Investment Securities, Held to Maturity		148,211		43,579		103,382		—
Loans Held for Sale		11,065		—		11,065
Loans, Net of Allowance for Loan Losses		1,365,509		—				1,265,827
LIABILITIES:
Deposits	$	2,136,248	$	—	$	2,136,737	$	—
Short-Term Borrowings		51,321		—		50,754		—
Subordinated Notes Payable		62,887		—		62,886		—
Long-Term Borrowings		38,043		—		39,450		—

All non-financial instruments are excluded from the above table.  The disclosures also do not include certain intangible assets such as client relationships, deposit base intangibles and goodwill.  Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

22

NOTE 10 – OTHER COMPREHENSIVE INCOME (LOSS)

The amounts allocated to other comprehensive income (loss) are presented in the table below. Reclassification adjustments related to securities held for sale are included in net gain (loss) on securities transactions in the accompanying consolidated statements of comprehensive income. For the periods presented, reclassifications adjustments related to securities held for sale was not material.

(Dollars in Thousands)	Before Tax Amount			Tax (Expense) Benefit			Net of Tax Amount
March 31, 2014
Investment Securities:
Change in net unrealized (gain) loss	$	(5	)	$	2		$	(3	)
Amortization of losses on securities transferred from available for sale to held  to maturity		20			(8	)		12
Total Other Comprehensive Income	$	15		$	(6	)	$	9
March 31, 2013
Investment Securities:
Change in net unrealized (gain) loss	$	7		$	(1	)	$	6
Total Other Comprehensive Income	$	7		$	(1	)	$	6

Accumulated other comprehensive loss was comprised of the following components:

(Dollars in Thousands)	Securities Available for Sale			Retirement Plans			Accumulated Other Comprehensive Loss
Balance as of January 1, 2014	$	(132	)	$	(8,408	)	$	(8,540	)
Other comprehensive income during the period		9			—			9
Balance as of March 31, 2014	$	(123	)	$	(8,408	)	$	(8,531	)
Balance as of January 1, 2013	$	573		$	(30,132	)	$	(29,599	)
Other comprehensive income during the period		6			—			6
Balance as of March 31, 2013	$	579		$	(30,132	)	$	(29,553	)

23

NOTE 11 – ACCOUNTING STANDARDS UPDATES

ASU 2014-01 “Investments – Equity Method and Joint Ventures (Topic 323) – Accounting for Investments in Qualified Affordable Housing Projects.” ASU 2014-01 provides guidance related to the accounting for investments in qualified affordable housing projects. The guidance allows the holder of low income housing tax credit (“LIHTC”) investments to apply a proportional amortization method that would recognize the cost of the investment as a part of income tax expense, provided that the investment meets certain criteria. The guidance is silent regarding statement of financial position classification, although it would not be appropriate to classify the investment as a deferred tax asset. The decision to apply the proportional amortization method is an accounting policy election. Entities may also elect to continue to account for these investments using the equity method. The guidance will be applied retrospectively and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. Early adoption is permitted. The Company does not believe this pronouncement will have a significant impact on its financial statements.

ASU 2014-04 “Receivables – Troubled Debt Restructurings by Creditors (Topic 310-40) – Reclassification of Residential Real Estate Collateralized Consumer Loans Upon Foreclosure.” ASU 2014-04 provides guidance regarding the reclassification of residential real estate collateralized consumer mortgage loans upon foreclosures. The guidance requires reclassification of a consumer mortgage loan to other real estate owned upon obtaining legal title to the residential property, which could occur either through foreclosure or through a deed in lieu of foreclosure or similar legal agreement. The existence of a borrower redemption right will not prevent the lender from reclassifying a loan to real estate once the lender obtains legal title to the property. In addition, entities are required to disclose the amount of foreclosed residential real estate properties and the recorded investment in residential real estate mortgage loans in the process of foreclosure on both an interim and annual basis. The guidance may be applied prospectively or on a modified retrospective basis in fiscal years, and interim periods within those fiscal years, beginning after December 15, 2014. Early adoption is permitted. The Company is in the process of reviewing the potential impact the adoption of this guidance will have to its financial statements.

24

Item 2.           MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Management’s discussion and analysis (“MD&A”) provides supplemental information, which sets forth the major factors that have affected our financial condition and results of operations and should be read in conjunction with the Consolidated Financial Statements and related notes. The following information should provide a better understanding of the major factors and trends that affect our earnings performance and financial condition, and how our performance during 2014 compares with prior years. Throughout this section, Capital City Bank Group, Inc., and subsidiaries, collectively, are referred to as “CCBG,” “Company,” “we,” “us,” or “our.”

The following discussion should be read in conjunction with the condensed consolidated financial statements and notes thereto included in this Quarterly Report on Form 10-Q.

CAUTION CONCERNING FORWARD-LOOKING STATEMENTS

This Quarterly Report on Form 10-Q, including this MD&A section, contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements include, among others, statements about our beliefs, plans, objectives, goals, expectations, estimates and intentions that are subject to significant risks and uncertainties and are subject to change based on various factors, many of which are beyond our control. The words “may,” “could,” “should,” “would,” “believe,” “anticipate,” “estimate,” “expect,” “intend,” “plan,” “target,” “goal,” and similar expressions are intended to identify forward-looking statements.

All forward-looking statements, by their nature, are subject to risks and uncertainties. Our actual future results may differ materially from those set forth in our forward-looking statements. Please see the Introductory Note and Item 1A. Risk Factors of our 2013 Report on Form 10-K, as updated in our subsequent quarterly reports filed on Form 10-Q, and in our other filings made from time to time with the SEC after the date of this report.

However, other factors besides those listed in our Quarterly Report or in our Annual Report also could adversely affect our results, and you should not consider any such list of factors to be a complete set of all potential risks or uncertainties. Any forward-looking statements made by us or on our behalf speak only as of the date they are made. We do not undertake to update any forward-looking statement, except as required by applicable law.

BUSINESS OVERVIEW

We are a bank holding company headquartered in Tallahassee, Florida, and we are the parent of our wholly-owned subsidiary, Capital City Bank (the “Bank” or “CCB”). The Bank offers a broad array of products and services through a total of 63 full-service offices located in Florida, Georgia, and Alabama. The Bank offers commercial and retail banking services, as well as trust and asset management, retail securities brokerage and data processing services.

Our profitability, like most financial institutions, is dependent to a large extent upon net interest income, which is the difference between the interest and fees received on earning assets, such as loans and securities, and the interest paid on interest-bearing liabilities, principally deposits and borrowings. Results of operations are also affected by the provision for loan losses, operating expenses such as salaries and employee benefits, occupancy and other operating expenses including income taxes, and noninterest income such as deposit fees, wealth management fees, mortgage banking fees, bank card fees, and data processing fees.

A detailed discussion regarding the economic conditions in our markets and our long-term strategic objectives is included as part of the MD&A section of our 2013 Form 10-K.

25

SELECTED QUARTERLY FINANCIAL DATA (UNAUDITED)

	2014			2013												2012
(Dollars in Thousands, Except Per Share Data)	First			Fourth			Third			Second			First			Fourth			Third			Second
Summary of Operations:
Interest Income	$	19,236		$	20,076		$	20,250		$	20,698		$	21,128		$	21,787		$	22,326		$	22,437
Interest Expense		950			1,080			1,050			1,103			1,183			1,232			1,295			1,372
Net Interest Income		18,286			18,996			19,200			19,595			19,945			20,555			21,031			21,065
Provision for Loan Losses		359			397			555			1,450			1,070			2,766			2,864			5,743
Net Interest Income After Provision for Loan Losses		17,927			18,599			18,645			18,145			18,875			17,789			18,167			15,322
Noninterest Income		12,785			13,825			14,026			13,731			13,528			13,915			13,416			13,719
Noninterest Expense		28,366			29,647			30,153			30,464			31,140			29,265			30,042			32,106
Income (Loss) Before Income Taxes		2,346			2,777			2,518			1,412			1,263			2,439			1,541			(3,065	)
Income Tax (Benefit) Expense		(1,405	)		5			927			569			424			564			420			(1,339	)
Net Income (Loss)	$	3,751		$	2,772		$	1,591		$	843		$	839		$	1,875		$	1,121		$	(1,726	)
Net Interest Income (FTE)	$	18,424		$	19,141		$	19,355		$	19,744		$	20,079		$	20,697		$	21,179		$	21,219
Per Common Share:
Net Income (Loss) Basic	$	0.22		$	0.16		$	0.09		$	0.05		$	0.05		$	0.11		$	0.07		$	(0.10	)
Net Income (Loss) Diluted		0.22			0.16			0.09			0.05			0.05			0.11			0.07			(0.10	)
Cash Dividends Declared		0.02			0.00			0.00			0.00			0.00			0.00			0.00			0.00
Diluted Book Value		16.02			15.85			14.44			14.36			14.35			14.31			14.54			14.48
Market Price:
High		14.59			12.69			13.08			12.64			12.54			11.91			10.96			8.73
Low		11.56			11.33			11.06			10.12			10.95			9.04			7.00			6.35
Close		13.28			11.77			11.78			11.53			12.35			11.37			10.64			7.37
Selected Average Balances:
Loans, Net	$	1,395,506		$	1,414,909		$	1,436,039		$	1,456,904		$	1,496,432		$	1,518,280		$	1,541,262		$	1,570,827
Earning Assets		2,268,320			2,206,286			2,201,390			2,206,694			2,240,889			2,178,946			2,209,166			2,262,847
Total Assets		2,598,307			2,553,653			2,558,395			2,564,528			2,598,680			2,534,011			2,566,239			2,624,417
Deposits		2,124,960			2,050,870			2,059,498			2,067,647			2,102,967			2,051,099			2,075,482			2,135,653
Shareowners’ Equity		279,729			253,999			251,617			250,485			249,557			253,017			251,746			252,644
Common Equivalent Average Shares:
Basic		17,399			17,341			17,336			17,319			17,302			17,229			17,215			17,192
Diluted		17,439			17,423			17,396			17,355			17,309			17,256			17,228			17,192
Performance Ratios:
Return on Average Assets		0.59	%		0.43	%		0.25	%		0.13	%		0.13	%		0.29	%		0.17	%		(0.26	)%
Return on Average Equity		5.44			4.33			2.51			1.35			1.36			2.95			1.77			(2.75	)
Net Interest Margin (FTE)		3.29			3.45			3.49			3.59			3.64			3.78			3.82			3.77
Noninterest Income as % of Operating Revenue		42.05			43.85			42.82			41.68			40.62			40.81			39.31			39.88
Efficiency Ratio		91.02			90.22			90.42			91.07			92.67			84.68			86.89			91.18
Asset Quality:
Allowance for Loan Losses	$	22,110		$	23,095		$	25,010		$	27,294		$	27,803		$	29,167		$	30,222		$	29,929
Allowance for Loan Losses to Loans		1.57	%		1.65	%		1.75	%		1.89	%		1.90	%		1.93	%		1.97	%		1.93	%
Nonperforming Assets (“NPAs”)		78,594			85,035			94,700			96,653			103,869			117,648			127,247			132,829
NPAs to Total Assets		2.98			3.26			3.77			3.77			3.99			4.47			5.10			5.02
NPAs to Loans plus ORE		5.42			5.87			6.38			6.44			6.81			7.47			8.02			8.23
Allowance to Non-Performing Loans		63.98			62.48			60.00			65.66			61.17			45.42			40.80			40.03
Net Charge-Offs to Average Loans		0.39			0.65			0.78			0.54			0.66			1.00			0.66			1.80
Capital Ratios:
Tier I Capital		16.85	%		16.56	%		15.60	%		15.36	%		14.95	%		14.35	%		14.43	%		14.17	%
Total Capital		18.22			17.94			16.97			16.73			16.32			15.72			15.80			15.54
Tangible Capital		7.66			7.58			6.84			6.64			6.49			6.35			6.86			6.40
Leverage		10.47			10.46			10.16			10.07			9.81			9.90			9.83			9.60

26

FINANCIAL OVERVIEW

A summary overview of our financial performance is provided below.

Results of Operations

• Net income of $3.8 million, or $0.22 per diluted share for the first quarter of 2014 compared to net income of $2.8 million, or $0.16 per diluted share in the fourth quarter of 2013, and net income of $0.8 million, or $0.05 per diluted share for the first quarter of 2013. First quarter 2014 earnings were favorably impacted by a tax benefit of $2.2 million, or $0.13 per share related to an adjustment to our reserve for uncertain tax positions.

• Total credit costs (loan loss provision plus other real estate owned (“OREO”) expenses) were $1.8 million, $1.6 million, and $4.0 million for the quarters ended March 31, 2014, December 31, 2013, and March 31, 2013, respectively. Slower problem loan migration, lower loan losses, and improved credit metrics have resulted in a normalized loan loss provision. Continued progress in disposing of OREO properties and firming of property values in our real estate markets has favorably impacted our level of OREO costs.

• Tax equivalent net interest income for the first quarter of 2014 totaled $18.4 million, a $0.7 million, or 3.7%, decrease from the fourth quarter of 2013 and a $1.7 million, or 8.2%, decline from the first quarter of 2013. The decrease compared to both prior periods was due to a reduction in loan income primarily attributable to declining loan balances and unfavorable asset repricing, partially offset by a reduction in interest expense and a lower level of foregone interest on loans. 

• Noninterest income for the first quarter of 2014 totaled $12.8 million, a decrease of $1.0 million, or 7.5%, from the fourth quarter of 2013 primarily attributable to lower deposit and wealth management fees. Compared to the same prior year period, noninterest income decreased $0.7 million, or 5.5%, attributable to lower mortgage banking and deposit fees.

• Noninterest expense (excluding OREO expense) for the first quarter of 2014 totaled $27.0 million, a decrease of $1.4 million, or 5.0%, from the fourth quarter of 2013 and $1.3 million, or 4.8%, from the first quarter of 2013. The decrease compared to both periods was driven primarily by lower pension costs and FDIC insurance fees. Lower legal fees also contributed to the decrease from the same prior year period.

Financial Condition

• Average earning assets totaled $2.268 billion for the first quarter of 2014, an increase of $62.0 million, or 2.8%, over the fourth quarter of 2013, and $27.4 million, or 1.2%, over the first quarter of 2012.  The increase compared to both prior periods primarily reflects a higher level of deposits resulting from a seasonal influx of public funds and noninterest bearing deposits.

• Average loans decreased $19.4 million, or 1.4%, from the fourth quarter of 2013 and $100.9 million, or 6.7%, from the first quarter of 2013 as loan payoffs, normal amortization and problem loan resolutions outpaced new production. Our loan pipelines are growing at a slow pace mirroring the slow recovery in our markets, however we did realize growth in end of period loan balances for the first quarter of 2014 reflective of increased production as well as a lower level of payoffs.

• Average deposit balances were $2.125 billion for the first quarter of 2014, an increase of $74.1 million, or 3.6%, over the fourth quarter of 2013 and $22.0 million, or 1.1%, over the first quarter of 2013.  Higher public funds balances partially offset by lower certificate of deposit balances drove the increase compared to the fourth quarter of 2013, while the increase over the first quarter of 2013 reflects higher noninterest bearing deposits and savings accounts, partially offset by lower certificate of deposit balances.   

• Nonperforming assets totaled $78.6 million at March 31, 2014, a decrease of $6.4 million from December 31, 2013 and $24.3 million from March 31, 2013. Nonperforming assets represented 2.98% of total assets at March 31, 2014 compared to 3.26% at December 31, 2013 and 3.99% at March 31, 2013.

• As of March 31, 2014, we are well-capitalized with a risk based capital ratio of 18.22% and a tangible common equity ratio of 7.66% compared to 17.94% and 7.58%, respectively, at December 31, 2013, and 16.32% and 6.49%, respectively, at March 31, 2013.

27

RESULTS OF OPERATIONS

Net Income

For the first quarter of 2014, we realized net income of $3.8 million, or $0.22 per diluted share compared to net income of $2.8 million, or $0.16 per diluted share for the fourth quarter of 2013, and net income of $0.8 million, or $0.05 per diluted share for the first quarter of 2013.

Compared to the fourth quarter of 2013, performance reflects lower noninterest expense of $1.3 million and income taxes of $1.4 million, partially offset by lower net interest income of $0.7 million and noninterest income of $1.0 million.

Compared to the first quarter of 2013, the increase in earnings was due to lower noninterest expense of $2.8 million, a lower loan loss provision of $0.7 million, and a reduction in income taxes of $1.8 million, partially offset by lower net interest income of $1.6 million and noninterest income of $0.7 million.

A condensed earnings summary of each major component of our financial performance is provided below:

	Three Months Ended
	March 31,			December 31,		March 31,
(Dollars in Thousands, except per share data)	2014			2013		2013
Interest Income	$	19,236		$	20,076	$	21,128
Taxable Equivalent Adjustments		138			145		134
Total Interest Income (FTE)		19,374			20,221		21,262
Interest Expense		950			1,080		1,183
Net Interest Income (FTE)		18,424			19,141		20,079
Provision for Loan Losses		359			397		1,070
Taxable Equivalent Adjustments		138			145		134
Net Interest Income After Provision for Loan Losses		17,927			18,599		18,875
Noninterest Income		12,785			13,825		13,528
Noninterest Expense		28,366			29,647		31,140
Income Before Income Taxes		2,346			2,777		1,263
Income Tax (Benefit) Expense		(1,405	)		5		424
Net Income	$	3,751		$	2,772	$	839
Basic Net Income Per Share	$	0.22		$	0.16	$	0.05
Diluted Net Income Per Share	$	0.22		$	0.16	$	0.05

Net Interest Income

Net interest income represents our single largest source of earnings and is equal to interest income and fees generated by earning assets, less interest expense paid on interest bearing liabilities. This information is provided on a “taxable equivalent” basis to reflect the tax-exempt status of income earned on certain loans and investments, the majority of which are state and local government debt obligations. We provide an analysis of our net interest income including average yields and rates in Table I on page 39.

Tax equivalent net interest income for the first quarter of 2014 was $18.4 million compared to $19.1 million for the fourth quarter of 2013 and $20.1 million for the first quarter of 2013. The decrease in tax equivalent net interest income compared to the prior periods was due to a reduction in loan income primarily attributable to declining loan balances and continued unfavorable asset repricing, partially offset by a reduction in interest expense. The lower interest expense is attributable to favorable repricing on FHLB advances and certificates of deposit, which reflected both lower balances and favorable repricing. 

The decline in the loan portfolio, coupled with the low rate environment continues to put downward pressure on our net interest income.  The loan portfolio yield has been declining because the average rate on new loans is lower than the loans being paid off and the existing adjustable rate loans are repricing lower. Lowering our cost of funds, to the extent we can, and continuing to shift the mix of our deposits will help to partially mitigate the unfavorable impact of weak loan demand and repricing, although any further impact is expected to be minimal.

The net interest margin for the first quarter of 2014 was 3.29%, a decrease of 16 basis points from the fourth quarter of 2013 and a decline of 35 basis points from the first quarter of 2013.  The shift in interest earning asset mix primarily attributable to the declining loan portfolio, coupled with the low rate environment continues to put pressure on our net interest income. Additionally, as compared to the fourth quarter of 2013, 10 of the 16 basis point decline in the margin was attributable to the higher level of earning assets during the first quarter of 2014, which is attributable to the seasonal influx of public funds.  

28

Historically low interest rates (essentially setting a floor on deposit repricing), foregone interest, unfavorable asset repricing without the flexibility to significantly adjust deposit rates and core deposit growth (which has strengthened our liquidity position, but contributed to an unfavorable shift in our earning asset mix), have all placed pressure on our net interest margin.  Our current strategy, which is consistent with our historical strategy, is to not accept greater interest rate risk by reaching further out the curve for yield, particularly given the fact that short term rates are at historical lows.  We continue to maintain short duration portfolios on both sides of the balance sheet and believe we are well positioned to respond to changing market conditions.  Over time, this strategy has historically produced fairly consistent outcomes and a net interest margin that is significantly above peer comparisons.  Given the unfavorable asset repricing and low rate environment, we anticipate continued pressure on the margin in 2014.

Provision for Loan Losses

The provision for loan losses for the first quarter of 2014 was $0.4 million compared to $0.4 million for the fourth quarter of 2013 and $1.1 million for the first quarter of 2013. The lower level of provision reflects favorable problem loan migration, lower loan losses, and continued improvement in key credit metrics. Net charge-offs for the first quarter of 2014 totaled $1.3 million, or 0.39% (annualized), of average loans compared to $2.3 million, or 0.65% (annualized), for the fourth quarter of 2012 and $2.4 million, or 0.66% (annualized), for the first quarter of 2013. At March 31, 2014, the allowance for loan losses of $22.1 million was 1.57% of outstanding loans (net of overdrafts) and provided coverage of 64% of nonperforming loans compared to 1.65% and 62%, respectively, at December 31, 2013, and 1.90% and 61%, respectively, at March 31, 2013.

Charge-off activity for the respective periods is set forth below:

	Three Months Ended
(Dollars in Thousands, except per share data)	March 31, 2014			December 31, 2013			March 31, 2013
CHARGE-OFFS
Commercial, Financial and Agricultural	$	11		$	337		$	154
Real Estate – Construction		—			72			610
Real Estate – Commercial Mortgage		594			676			1,043
Real Estate – Residential		731			921			683
Real Estate – Home Equity		403			362			113
Consumer		405			430			296
Total Charge-offs		2,144			2,798			2,899
RECOVERIES
Commercial, Financial and Agricultural		75			33			51
Real Estate – Construction		4			—			—
Real Estate – Commercial Mortgage		27			14			38
Real Estate – Residential		395			179			96
Real Estate –  Home Equity		11			39			18
Consumer		288			221			262
Total Recoveries		800			486			465
Net Charge-offs	$	1,344		$	2,312		$	2,434
Net Charge-offs (Annualized) as a		0.39	%		0.65	%		0.66	%
Percent of Average Loans Outstanding,
Net of Overdrafts

29

Noninterest Income

Noninterest income for the first quarter of 2014 totaled $12.8 million, a decrease of $1.0 million, or 7.5%, from the fourth quarter of 2013 reflective of lower deposit fees of $0.5 million, wealth management fees of $0.3 million, data processing fees of $0.1 million, and other income of $0.1 million. Compared to the first quarter of 2013, noninterest income decreased $0.7 million, or 5.5%, attributable to a $0.4 million reduction in mortgage banking fees and a $0.3 million decline in deposit fees.

Noninterest income represented 42.05% of operating revenues in the first quarter of 2014 compared to 43.85% in the fourth quarter of 2013 and 40.62% in the first quarter of 2013. The increase over the first quarter of 2013 reflects lower net interest income.

The table below reflects the major components of noninterest income.

	Three Months Ended
	March 31,		December 31,		March 31,
(Dollars in Thousands)	2014		2013		2013
Deposit Fees	$	5,869	$	6,398	$	6,165
Bank Card Fees		2,707		2,656		2,661
Wealth Management Fees		1,918		2,233		1,915
Mortgage Banking Fees		625		654		1,043
Data Processing Fees		541		689		653
Securities Transactions		—		3		—
Other		1,125		1,192		1,091
Total Noninterest Income	$	12,785	$	13,825	$	13,528

Significant components of noninterest income are discussed in more detail below.

Deposit Fees. Deposit fees decreased $529,000, or 8.3%, from the fourth quarter of 2013 and $296,000, or 4.8%, from the first quarter of 2013. The decline from the fourth quarter of 2013 was primarily due to an expected lower utilization of our overdraft protection service during the first quarter as clients receive tax refunds, and to a lesser extent, two fewer processing days in the first quarter of 2014. Compared to the first quarter of 2013, the decline was due to a lower level of overdraft fees generally reflective of improved financial management by our clients.

Bank Card Fees. Bank card fees (including interchange fees and ATM/debit card fees) increased $52,000, or 1.9%, over the fourth quarter of 2013 and $47,000, or 1.8%, over the first quarter of 2013. The increase over both prior periods reflects higher card spend volume by our clients.

Wealth Management Fees. Wealth management fees include both trust fees (i.e., managed accounts, trusts/estates, and retirement plans) and retail brokerage fees (i.e., investment and insurance products) and totaled $1.9 million for the first quarter of 2014, a decrease of $315,000, or 14.1%, from the fourth quarter of 2013 and an increase of $3,000, or 0.2%, over the first quarter of 2013. The decrease from the fourth quarter of 2013 reflects lower retail brokerage fees of $197,000 and trust fees of $118,000. Compared to the fourth quarter of 2013, the decrease in retail brokerage fees was primarily attributable to a lower level of account activity by our clients as well as a decline in new retail investment product sales, which were very strong in the prior quarter. The reduction in trust fees was due to higher fee collections during the fourth quarter for accounts that are billed on an annual basis. At March 31, 2014, total assets under management were approximately $1.238 billion compared to $1.259 billion at December 31, 2013 and $1.143 billion at March 31, 2013.

Mortgage Banking Fees. Mortgage banking fees decreased $29,000, or 4.4%, from the fourth quarter of 2013 and $417,000, or 40.0%, from the first quarter of 2013. The decrease compared to the first quarter of 2013 was attributable to a lower level of refinancing activity in our markets attributable to the higher interest rate environment. The mix of new loan production between home purchase and refinance for the first quarter of 2014 was 81%/19% compared to 50%/50% for the first quarter of 2013.

Data Processing Fees. Data processing fees decreased by $148,000, or 21.5%, from the fourth quarter of 2013 and $112,000, or 17.2%, from the first quarter of 2013. The decrease from both prior periods was attributable to lower fees from a government processing contract for which processing activity is gradually declining due to the client’s migration to a new processor in the second quarter of 2014.

30

Noninterest Expense

Noninterest expense for the first quarter of 2014 totaled $28.4 million, a decrease of $1.3 million, or 4.3%, from the fourth quarter of 2013. The decrease compared to the fourth quarter of 2013 reflects lower compensation expense of $0.8 million, a $0.4 million decrease in other expense and a $0.1 million increase in occupancy expense. Compared to the first quarter of 2013, noninterest expense decreased $2.8 million, or 8.9%, attributable to lower compensation expense of $1.0 million, OREO expense of $1.4 million, occupancy expense of $0.1 million, and other expense (excluding OREO expense) of $0.3 million. Expense management is an important part of our culture and strategic focus and we will continue to review and evaluate opportunities to optimize our operations, reduce operating costs and manage our discretionary expenses.

The table below reflects the major components of noninterest expense.

	Three Months Ended
	March 31,		December 31,		March 31,
(Dollars in Thousands)	2014		2013		2013
Salaries	$	12,531	$	12,101	$	12,346
Associate Benefits		3,250		4,482		4,393
Total Compensation		15,781		16,583		16,739
Premises		2,132		2,151		2,265
Equipment		2,166		2,198		2,153
Total Occupancy		4,298		4,349		4,418
Legal Fees		781		867		1,001
Professional Fees		1,066		975		1,137
Processing Services		1,472		1,497		1,127
Advertising		318		407		322
Travel and Entertainment		173		215		194
Printing and Supplies		274		232		249
Telephone		480		468		492
Postage		305		314		314
Insurance – Other		731		1,037		1,040
Intangible Amortization		32		48		68
Other Real Estate Owned		1,399		1,251		2,824
Miscellaneous		1,256		1,404		1,215
Total Other		8,287		8,715		9,983
Total Noninterest Expense	$	28,366	$	29,647	$	31,140

Significant components of noninterest expense are discussed in more detail below.

Compensation. Compensation expense totaled $15.8 million for the first quarter of 2014, a decrease of $802,000, or 4.8%, from the fourth quarter of 2013 due to lower associate benefit expense of $1.2 million that was partially offset by higher salary expense of $400,000. The decline in associate benefit expense reflects a $1.2 million reduction in pension plan expense attributable to the utilization of a higher discount rate in 2014 for determining plan liabilities which reflects an increase in long-term bond interest rates. The increase in salary expense was due to higher payroll taxes of $0.2 million and unemployment taxes of $0.2 million. The increase in payroll taxes reflects the reset of social security taxes and the increase in unemployment taxes is attributable to timing as a large portion of the annual premium is paid in the first quarter. Compared to the first quarter of 2013, total compensation expense decreased $958,000, or 5.7%, attributable to lower associate benefit expense of $1.1 million that was partially offset by higher salary expense of $186,000. The reduction in associate benefit expense was due to the favorable adjustment in our pension plan discount rate assumption previously noted. Higher performance compensation (cash incentives) drove the slight increase in salary expense.

Occupancy. Occupancy expense (including premises and equipment) totaled $4.3 million for the first quarter of 2014, a decrease of $51,000, or 1.2%, from the fourth quarter of 2013 driven by lower expense for furniture/equipment repairs and maintenance. Compared to the first quarter of 2013, occupancy expense decreased $120,000, or 2.7%, attributable to lower premises expense, primarily lower building maintenance, banking office lease costs, and lower property taxes.

31

Other. Other noninterest expense decreased $428,000, or 4.9%, from the fourth quarter of 2013 and $271,000, or 2.7%, from the first quarter of 2013. The decrease compared to the fourth quarter of 2013 was primarily due to lower FDIC insurance fees of $306,000 and miscellaneous expense of $148,000. The decline in FDIC insurance fees was attributable to our improved financial condition and the reduction in miscellaneous expense was attributable to a non-recurring impairment adjustment to a security that was recognized in the fourth quarter of 2013. The decrease compared to the first quarter of 2013 was attributable to lower legal fees of $220,000, professional fees of $71,000, and FDIC insurance fees of $309,000, partially offset by higher processing service fees of $345,000. A lower level of legal support needed for problem loan collection drove the reduction in legal fees. The decrease in professional fees was due to lower fees paid for consulting and other professional service engagements. The lower level of FDIC insurance fees was attributable to the aforementioned improvement in our financial condition. The higher level of processing fees reflects the outsourcing of our items processing system during the first quarter of 2013. While increasing the level of expense for processing services, our decision to outsource our items processing system enabled us to reduce expense in other areas such as compensation, printing/supplies, and postage.

Our operating efficiency ratio (expressed as noninterest expense as a percent of the sum of taxable-equivalent net interest income plus noninterest income) was 91.02% for the first quarter of 2014 compared to 90.22% for the fourth quarter of 2013 and 92.67% for the first quarter of 2013. The improvement in this metric compared to the first quarter of 2013 was driven by a decline in operating expenses which outpaced the decrease in operating revenues (net interest income plus noninterest income).

Income Taxes

We realized an income tax benefit of $1.4 million in the first quarter of 2014 compared to income tax expense of $5,000 and $0.4 million for the fourth and first quarters of 2013, respectively.  The first quarter was favorably impacted by a $2.2 million state tax benefit attributable to an adjustment in our reserve for uncertain tax positions associated with prior year matters. A similar adjustment in the amount of $0.9 million was realized in the fourth quarter of 2013. During 2014, we do not anticipate any further adjustments of this nature and, therefore, expect our effective income tax rate for the full year to be higher than the effective tax rate for the first quarter of 2014.

FINANCIAL CONDITION

Average assets totaled approximately $2.598 billion for the first quarter of 2014, an increase of $44.7 million, or 1.8%, from the fourth quarter of 2013, and a decrease of $373,000, or 0.01%, from the first quarter of 2013. Average earning assets were $2.268 billion for the first quarter of 2014, an increase of $62.0 million, or 2.8%, from the fourth quarter of 2013, and an increase of $27.4 million, or 1.2%, over the first quarter of 2013. We discuss these variances in more detail below.

Investment Securities

In the first quarter of 2014, our average investment portfolio increased $25.7 million, or 6.8%, from the fourth quarter of 2013 and increased $109.4 million, or 37.0%, from the first quarter of 2013. As a percentage of average earning assets, the investment portfolio represented 17.9% in the first quarter of 2014, compared to 17.2% in the fourth quarter of 2013 and 13.2% in the first quarter of 2013. The increase in the average balance of the investment portfolio when compared to both periods resulted from strategically increasing our purchases to offset a portion of the decline in the loan portfolio. For the remainder of 2014, we will continue to closely monitor liquidity levels and pledging requirements to assess the need to purchase additional investments, as well as look for new investment products that are prudent relative to our risk profile and the Bank’s overall investment strategy.

The investment portfolio is a significant component of our operations and, as such, it functions as a key element of liquidity and asset/liability management. Two types of classifications are approved for investment securities which are Available-for-Sale (“AFS”) and Held-for-Maturity (“HTM”). During the first quarter of 2014, securities were purchased under both the AFS and HTM designations. As of March 31, 2014, $220.8 million, or 53.6% of the investment portfolio was classified as AFS, with the remaining $191.0 million classified as HTM.

At acquisition, the classification of the security will be determined based on how the purchase will affect our asset/liability strategy and future business plans and opportunities. Such decisions will be weighed against multiple factors, including regulatory capital requirements, volatility in earnings or other comprehensive income, and liquidity needs. Securities in the AFS portfolio are recorded at fair value with unrealized gains and losses associated with these securities recorded net of tax, in the accumulated other comprehensive income (loss) component of shareowners’ equity. Securities that are HTM will be acquired or owned with the intent of holding them to maturity (final payment date). HTM investments are measured at amortized cost.It is neither management’s current intent nor practice to participate in the trading of investment securities for the purpose of recognizing gains and therefore we do not maintain a trading portfolio.

At March 31, 2014, the investment portfolio contained a net pre-tax unrealized gain in the AFS portfolio of $0.3 million compared to $0.3 million at December 31, 2013 and $0.9 million March 31, 2013. At March 31, 2014, there were approximately 123 positions (combined AFS and HTM) with unrealized losses totaling $1.17 million. Of the 123 positions, 93 were Ginnie Mae mortgage-backed securities (GNMA), U.S. Treasuries, or SBA securities, all of which carry the full faith and credit guarantee of the U.S. Government. The remaining 30 positions were 20 municipal bonds that are pre-refunded, or rated “AA-“or better, and ten U.S. Government Agency positions. Three of the municipal bond positions have been in an unrealized loss position for longer than 12 months, and have an unrealized loss of $15,000. None of the securities with unrealized losses are considered to be impaired and all are expected to mature at par or better.

32

The average maturity of the total portfolio at March 31, 2014 was 2.08 years compared to 1.95 years and 1.70 years at December 31, 2013 and March 31, 2013, respectively. Purchases of U.S. Treasuries and government agencies out to three years were added in 2013 and the first quarter of 2014, which extended the average life of the investment portfolio.

Loans

Average loans declined (a portion of which is attributable to problem loan resolutions) by $19.4 million, or 1.4%, from the end of the fourth quarter of 2013 and $100.9 million, or 6.7%, from the end of the first quarter of 2013. Most loan categories have experienced declines with the reduction primarily in the commercial real estate category.

Without compromising our credit standards or taking on inordinate interest rate risk, we have modified several lending programs in our business and commercial real estate areas to try to mitigate the significant impact that consumer and business deleveraging is having on our portfolio. On a linked quarter basis, period-end loans increased $7.4 million, which was the first time since the second quarter of 2009 we have experienced quarter over quarter growth. Loan categories posting growth included commercial and industrial, construction and auto finance. The quarter over quarter growth reflects both an increase in production (which has increased in four of the last five quarters) as well as lower payoffs.

The resolution of problem loans, which includes loan charge-offs and loans transferred to OREO, totaled $3.4 million for the first quarter of 2014, compared to $6.3 million from the fourth quarter of 2013, and $15.9 million from the first quarter of 2013.  The problem loan resolutions are based on “as of” balances, not averages.

Nonperforming Assets

Nonperforming assets (nonaccrual loans and other real estate owned “OREO”) totaled $78.6 million at the end of the first quarter of 2014, a decrease of $6.4 million (8%) from the fourth quarter of 2013 and $25.3 million (24%) from the first quarter of 2013. Nonaccrual loans totaled $34.6 million at the end of the first quarter of 2014, a decrease of $2.4 million and $10.9 million, respectively, from the same prior year periods. Nonaccrual loan gross additions in the first quarter of 2014 totaled $7.5 million compared to $14.5 million and $7.7 million for the fourth quarter of 2013 and first quarter of 2013, respectively. The balance of OREO totaled $44.0 million at the end of the first quarter of 2014, a decrease of $4.0 million and $14.4 million, respectively, from the fourth quarter of 2013 and first quarter of 2013. For the first quarter of 2014, we added properties totaling $1.3 million, sold properties totaling $4.6 million, and recorded valuation adjustments totaling $0.7 million. Nonperforming assets represented 2.98% of total assets at March 31, 2014 compared to 3.26% at December 31, 2013 and 3.99% at March 31, 2013.

(Dollars in Thousands)	March 31, 2014			December 31, 2013			March 31, 2013
Nonaccruing Loans:
Commercial, Financial and Agricultural	$	151		$	188		$	880
Real Estate - Construction		581			426			1,919
Real Estate - Commercial Mortgage		23,013			25,227			26,707
Real Estate - Residential		6,892			6,440			10,665
Real Estate - Home Equity		3,373			4,084			4,685
Consumer		548			599			592
Total Nonperforming Loans (“NPLs”)(1)	$	34,558		$	36,964		$	45,448
Other Real Estate Owned		44,036			48,071			58,421
Total Nonperforming Assets (“NPAs”)	$	78,594		$	85,035		$	103,869
Past Due Loans 30 – 89 Days	$	4,902		$	7,746		$	9,274
Past Due Loans 90 Days or More (accruing)		—			—			—
Performing Troubled Debt Restructurings		46,249			44,764			53,108
Nonperforming Loans/Loans		2.46	%		2.64	%		3.10	%
Nonperforming Assets/Total Assets		2.98			3.26			3.99
Nonperforming Assets/Loans Plus OREO		5.42			5.87			6.81
Allowance/Nonperforming Loans		63.98	%		62.48	%		61.17	%

⁽¹⁾ Nonperforming TDRs are included in the Nonaccrual/NPL totals

33

Activity within our nonperforming asset portfolio is provided in the table below.

	Three Months Ended March 31,
(Dollars in Thousands)	2014			2013
NPA Beginning Balance:	$	85,035		$	117,648
Change in Nonaccrual Loans:
Beginning Balance		36,964			64,222
Additions		7,498			7,723
Charge-Offs		(1,862	)		(2,725	)
Transferred to OREO		(1,276	)		(12,897	)
Paid Off/Payments		(2,627	)		(3,600	)
Restored to Accrual		(4,139	)		(7,275	)
Ending Balance		34,558			45,448
Change in OREO:
Beginning Balance		48,071			53,426
Additions		1,290			12,979
Valuation Write-downs		(730	)		(1,145	)
Sales		(4,595	)		(6,740	)
Other		—			(99	)
Ending Balance		44,036			58,421
NPA Net Change		(6,441	)		(13,779	)
NPA Ending Balance	$	78,594		$	103,869

Activity within our TDR portfolio is provided in the table below.

	Three Months Ended March  31,
(Dollars in Thousands)	2014			2013
TDR Beginning Balance:	$	55,770		$	57,353
Additions		1,810			5,014
Charge-Offs		(98	)		—
Paid Off/Payments		(513	)		(637	)
Defaults		(4,431	)		(304	)
TDR Ending Balance	$	52,538		$	61,426

Allowance for Loan Losses

We maintain an allowance for loan losses at a level that management believes to be sufficient to provide for probable losses inherent in the loan portfolio as of the balance sheet date. Credit losses arise from borrowers’ inability or unwillingness to repay, and from other risks inherent in the lending process, including collateral risk, operations risk, concentration risk and economic risk. All related risks of lending are considered when assessing the adequacy of the loan loss reserve. The allowance for loan losses is established through a provision charged to expense. Loans are charged against the allowance when management believes collection of the principal is unlikely. The allowance for loan losses is based on management’s judgment of overall loan quality. This is a significant estimate based on a detailed analysis of the loan portfolio. The balance can and will change based on changes in the assessment of the loan portfolio’s overall credit quality. We evaluate the adequacy of the allowance for loan losses on a quarterly basis.

The allowance for loan losses was $22.1 million at March 31, 2014 compared to $23.1 million at December 31, 2013 and $27.8 million at March 31, 2013. The allowance for loan losses was 1.57% of outstanding loans and provided coverage of 64% of nonperforming loans at March 31, 2014 compared to 1.65% and 62%, respectively, at December 31, 2013 and 1.90% and 61%, respectively, at March 31, 2013. The reduction in the allowance from the same prior year period was attributable to a lower level of impaired loan reserves and to a lesser extent a reduction in general reserves. The decrease in impaired loan reserves was driven by a lower level of impaired loans reflecting reduced inflow and successful resolutions as well as lower loss content. The decrease in general reserves reflects slower problem loan migration, lower loan loss experience, as well as continued improvement in credit metrics. It is management’s opinion that the allowance at March 31, 2014 is adequate to absorb losses inherent in the loan portfolio at quarter-end.

34

Deposits

Average total deposits were $2.125 billion for the first quarter of 2014, an increase of $74.1 million, or 3.6%, over the fourth quarter of 2013 and higher by $22.0 million, or 1.1%, from the first quarter of 2013.  The increase in deposits when compared to the fourth quarter of 2013 resulted primarily from the higher level of public funds, partially offset by a reduction in certificates of deposit. When compared to the first quarter of 2013, the increase was a result of higher levels of noninterest bearing and savings accounts, partially offset by lower public funds and certificates of deposit accounts.

Deposit levels remain strong and our mix of deposits continues to improve as higher cost certificates of deposit are replaced with lower rate non-maturity deposits and noninterest bearing demand accounts.  On average for the first quarter of 2014, noninterest bearing deposits comprised 30.4% of our total deposits compared to certificates of deposits, which only represented 10.1% of deposits. This compares to 28.5% and 11.3%, respectively, for the first quarter of 2013. Prudent pricing discipline will continue to be the key to managing our mix of deposits.  Therefore, we do not attempt to compete with higher rate paying competitors for deposits.

MARKET RISK AND INTEREST RATE SENSITIVITY

Market Risk and Interest Rate Sensitivity

Overview. Market risk management arises from changes in interest rates, exchange rates, commodity prices, and equity prices. We have risk management policies to monitor and limit exposure to market risk and do not participate in activities that give rise to significant market risk involving exchange rates, commodity prices, or equity prices. In asset and liability management activities, our policies are designed to minimize structural interest rate risk.

Interest Rate Risk Management. Our net income is largely dependent on net interest income. Net interest income is susceptible to interest rate risk to the degree that interest-bearing liabilities mature or re-price on a different basis than interest-earning assets. When interest-bearing liabilities mature or re-price more quickly than interest-earning assets in a given period, a significant increase in market rates of interest could adversely affect net interest income. Similarly, when interest-earning assets mature or re-price more quickly than interest-bearing liabilities, falling interest rates could result in a decrease in net interest income. Net interest income is also affected by changes in the portion of interest-earning assets that are funded by interest-bearing liabilities rather than by other sources of funds, such as noninterest-bearing deposits and shareowners’ equity.

We have established a comprehensive interest rate risk management policy, which is administered by management’s Asset/Liability Management Committee (“ALCO”). The policy establishes limits of risk, which are quantitative measures of the percentage change in net interest income (a measure of net interest income at risk) and the fair value of equity capital (a measure of economic value of equity (“EVE”) at risk) resulting from a hypothetical change in interest rates for maturities from one day to 30 years. We measure the potential adverse impacts that changing interest rates may have on our short-term earnings, long-term value, and liquidity by employing simulation analysis through the use of computer modeling. The simulation model captures optionality factors such as call features and interest rate caps and floors imbedded in investment and loan portfolio contracts. As with any method of gauging interest rate risk, there are certain shortcomings inherent in the interest rate modeling methodology used by us. When interest rates change, actual movements in different categories of interest-earning assets and interest-bearing liabilities, loan prepayments, and withdrawals of time and other deposits, may deviate significantly from assumptions used in the model. Finally, the methodology does not measure or reflect the impact that higher rates may have on adjustable-rate loan clients’ ability to service their debts, or the impact of rate changes on demand for loan and deposit products.

We prepare a current base case and three alternative simulations, at least once per quarter, and report the analysis to the Board of Directors. In addition, more frequent forecasts may be produced when interest rates are particularly uncertain or when other business conditions so dictate.

Our interest rate risk management goal is to avoid unacceptable variations in net interest income and capital levels due to fluctuations in market rates. Management attempts to achieve this goal by balancing, within policy limits, the volume of floating-rate liabilities with a similar volume of floating-rate assets, by keeping the average maturity of fixed-rate asset and liability contracts reasonably matched, by maintaining our core deposits as a significant component of our total funding sources, and by adjusting pricing rates to market conditions on a continuing basis.

The balance sheet is subject to testing for interest rate shock possibilities to indicate the inherent interest rate risk. Average interest rates are shocked by plus or minus 100, 200, and 300 basis points (“bp”), although we may elect not to use particular scenarios that we determined are impractical in a current rate environment. It is management’s goal to structure the balance sheet so that net interest earnings at risk over a 12-month period and the economic value of equity at risk do not exceed policy guidelines at the various interest rate shock levels.

35

We augment our interest rate shock analysis with alternative external interest rate scenarios on a quarterly basis. These alternative interest rate scenarios may include non-parallel rate ramps.

Analysis. Measures of net interest income at risk produced by simulation analysis are indicators of an institution’s short-term performance in alternative rate environments. These measures are typically based upon a relatively brief period, usually one year. They do not necessarily indicate the long-term prospects or economic value of the institution.

ESTIMATED CHANGES IN NET INTEREST INCOME ⁽¹⁾

Changes in Interest Rates	+300 bp	+200 bp	+100 bp	-100 bp
Policy Limit	-10.0%	-7.5%	-5.0%	-5.0%
March 31, 2014	11.6%	11.0%	7.6%	-1.8%
December 31, 2013	11.0%	10.7%	7.4%	-1.8%

The Net Interest Income at Risk position was slightly more favorable at the end of the first quarter of 2014, when compared to the prior quarter-end, for all up rate scenarios. The favorable change from the prior quarter end reflects higher levels of repricing assets, primarily loans and investments, due to an increase in public fund deposits. All measures of net interest income at risk are within our prescribed policy limits.

The measures of equity value at risk indicate our ongoing economic value by considering the effects of changes in interest rates on all of our cash flows, and discounting the cash flows to estimate the present value of assets and liabilities. The difference between these discounted values of the assets and liabilities is the economic value of equity, which, in theory, approximates the fair value of our net assets.

ESTIMATED CHANGES IN ECONOMIC VALUE OF EQUITY ⁽¹⁾

Changes in Interest Rates	+300 bp	+200 bp	+100 bp	-100 bp
Policy Limit	-12.5%	-10.0%	-7.5%	-7.5%
March 31, 2014	1.4%	4.4%	4.4%	-6.4%
December 31, 2013	0.8%	3.8%	4.0%	-5.9%

As of March 31, 2014, the improvement in the economic value of equity in all up rate scenarios versus the base case was more favorable than it was as of December 31, 2013. This favorable variance is primarily attributable to the overall change in market interest rates during the first quarter of 2014. In both periods, in the up 300 bp scenario (relative to the up 200 and 100 bp scenarios), the level of improvement in the economic value of equity declined. This is attributable to the varied assumptions on the non-maturity deposits.  Based on historical data, interest rates on non-maturity deposits were increased in escalating increments in the rising rate scenarios, with the up 300 bp scenario being the most aggressive.  All measures of economic value of equity were within our prescribed policy limits.

⁽¹⁾ Down 200 and 300 basis point scenarios have been excluded due to the current historically low interest rate environment.

LIQUIDITY AND CAPITAL RESOURCES

Liquidity

In general terms, liquidity is a measurement of our ability to meet our cash needs. Our objective in managing our liquidity is to maintain our ability to meet loan commitments, purchase securities or repay deposits and other liabilities in accordance with their terms, without an adverse impact on our current or future earnings. Our liquidity strategy is guided by policies that are formulated and monitored by our ALCO and senior management, and which take into account the marketability of assets, the sources and stability of funding and the level of unfunded commitments. We regularly evaluate all of our various funding sources with an emphasis on accessibility, stability, reliability and cost-effectiveness. Our principal source of funding has been our client deposits, supplemented by our short-term and long-term borrowings, primarily from securities sold under repurchase agreements, federal funds purchased and FHLB borrowings. We believe that the cash generated from operations, our borrowing capacity and our access to capital resources are sufficient to meet our future operating capital and funding requirements.

As of March 31, 2014, we had the ability to generate approximately $686.0 million in additional liquidity through all of our available resources. In addition to primary borrowing outlets mentioned above, we also have the ability to generate liquidity by borrowing from the Federal Reserve Discount Window and through brokered deposits. Management recognizes the importance of maintaining liquidity and has developed a Contingency Liquidity Plan, which addresses various liquidity stress levels and our response and action based on the level of severity. We periodically test our credit facilities for access to the funds, but also understand that as the severity of the liquidity level increases that certain credit facilities may no longer be available. A liquidity stress test is completed on a quarterly basis based on events that could potentially occur at the Bank with results reported to ALCO, our Market Risk and Oversight Committee, and the Board of Directors. The liquidity available to us is considered sufficient to meet our ongoing needs.

36

We view our investment portfolio as a source of liquidity and have the option to pledge the portfolio as collateral for borrowings or deposits, and/or sell selected securities. The portfolio consists of debt issued by the U.S. Treasury, U.S. governmental agencies, and municipal governments. The weighted average life of the portfolio is approximately 2.08 years and as of March 31, 2014 and had a net unrealized pre-tax gain of $0.3 million in the available-for-sale portfolio.

Our average overnight funds sold position (defined as funds sold plus interest bearing deposits with other banks less funds purchased) of $467.3 million during the first quarter of 2014 compared to an average net overnight funds sold position of $411.6 million in the prior quarter and an average overnight funds sold position of $448.4 million in the first quarter of 2013. The higher balance when compared to the linked quarter reflects higher average public funds deposits and a decrease in the loan portfolio. The higher average balance when compared to the first quarter of 2013 resulted from higher average noninterest bearing and savings accounts, and a decrease in the loan portfolio.

Capital expenditures are expected to approximate $3.0 million over the next 12 months, which consist primarily of office remodeling, office equipment and furniture, and technology purchases. Management believes that these capital expenditures will be funded with existing resources without impairing our ability to meet our on-going obligations.

Borrowings

At March 31, 2014, advances from the FHLB consisted of $35.3 million in outstanding debt consisting of 38 notes. During the first quarter of 2014, the Bank made FHLB advance payments totaling approximately $6.8 million, which includes paying off six advances totaling $5.9 million. No additional FHLB advances were obtained. The FHLB notes are collateralized by a blanket floating lien on all of our 1-4 family residential mortgage loans, commercial real estate mortgage loans, and home equity mortgage loans.

We have issued two junior subordinated deferrable interest notes to our wholly-owned Delaware statutory trusts.  The first note for $30.9 million was issued to CCBG Capital Trust I in November 2004.  The second note for $32.0 million was issued to CCBG Capital Trust II in May 2005.  The interest payment for the CCBG Capital Trust I borrowing is due quarterly and adjusts quarterly to a variable rate of LIBOR plus a margin of 1.90%.  This note matures on December 31, 2034.  The interest payment for the CCBG Capital Trust II borrowing is due quarterly and adjusts annually to a variable rate of LIBOR plus a margin of 1.80%.  This note matures on June 15, 2035.  The proceeds of these borrowings were used to partially fund acquisitions.

Under the terms of each trust preferred securities note, in the event of default or if we elect to defer interest on the note, we may not, with certain exceptions, declare or pay dividends or make distributions on our capital stock or purchase or acquire any of our capital stock. During the fourth quarter of 2013, the informal board resolutions, which required us to obtain approval from the Federal Reserve prior to making interest payments on the two securities, were rescinded. All deferred accrued interest was paid and brought current at year-end 2013 and is current as of March 31, 2014. 

Capital

Equity capital was $279.9 million as of March 31, 2014, compared to $276.4 million as of December 31, 2013 and $248.6 million as of March 31, 2013. Our leverage ratio was 10.47%, 10.46%, and 9.81%, respectively, and our tangible capital ratio was 7.66%, 7.58%, and 6.49%, respectively, for the same periods. Our risk-adjusted capital ratio of 18.22% at March 31, 2014, exceeds the 10% threshold to be designated as “well-capitalized” under the risk-based regulatory guidelines.

During the first three months of 2014, shareowners’ equity increased $3.5 million, or 5.0%, on an annualized basis. During this same period, shareowners’ equity was positively impacted by net income of $3.8 million and stock compensation accretion of $0.3 million. Shareowners’ equity was reduced by a common stock dividend of $0.3 million and net adjustments totaling $0.3 million related to transactions under our stock compensation plans.

At March 31, 2014, our common stock had a book value of $16.02 per diluted share compared to $15.85 at December 31, 2013 and $14.35 at March 31, 2013. Book value is impacted by changes in the amount of our net unrealized gain or loss on investment securities available-for-sale and changes to the amount of our unfunded pension liability both of which are recorded through other comprehensive income. At March 31, 2014, the net unrealized loss on investment securities available for sale was $0.1 million and the amount of our unfunded pension liability was $8.4 million.

In February 2014, our Board of Directors authorized the repurchase of up to 1,500,000 shares of our outstanding common stock. Repurchases may be made in the open market or in privately negotiated transactions; however, we are not obligated to repurchase any specified number of shares. Under a predecessor plan, we repurchased a total of 2,520,130 shares at an average purchase price of $25.19 per share. We did not repurchase any shares during 2013 or 2014.

37

OFF-BALANCE SHEET ARRANGEMENTS

We do not currently engage in the use of derivative instruments to hedge interest rate risks. However, we are a party to financial instruments with off-balance sheet risks in the normal course of business to meet the financing needs of our clients.

At March 31, 2014, we had $273.0 million in commitments to extend credit and $10.8 million in standby letters of credit. Commitments to extend credit are agreements to lend to a client so long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Standby letters of credit are conditional commitments issued by us to guarantee the performance of a client to a third party. We use the same credit policies in establishing commitments and issuing letters of credit as we do for on-balance sheet instruments.

If commitments arising from these financial instruments continue to require funding at historical levels, management does not anticipate that such funding will adversely impact its ability to meet on-going obligations. In the event these commitments require funding in excess of historical levels, management believes current liquidity, advances available from the FHLB and the Federal Reserve, and investment security maturities provide a sufficient source of funds to meet these commitments.

CRITICAL ACCOUNTING POLICIES

Our significant accounting policies are described in Note 1 to the Consolidated Financial Statements included in our 2013 Form 10-K. The preparation of our Consolidated Financial Statements in accordance with accounting principles generally accepted in the United States (“GAAP”) and reporting practices applicable to the banking industry requires us to make estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses, and to disclose contingent assets and liabilities. Actual results could differ from those estimates.

We have identified accounting for (i) the allowance for loan and lease losses, (ii) valuation of goodwill and other intangible assets, and (iii) pension benefits as our most critical accounting policies and estimates in that they are important to the portrayal of our financial condition and results, and they require our subjective and complex judgment as a result of the need to make estimates about the effects of matters that are inherently uncertain. These accounting policies, including the nature of the estimates and types of assumptions used, are described throughout this Item 2, Management’s Discussion and Analysis of Financial Condition and Results of Operations, and Part II, Item 7. Management’s Discussion and Analysis of Financial Condition and Results of Operations included in our 2013 Form 10-K.

38

TABLE I

AVERAGE BALANCES & INTEREST RATES

	Three Months Ended
	March 31, 2014								December 31, 2013								March 31, 2013
(Taxable Equivalent Basis - Dollars in Thousands)	Average Balance			Interest		Average Rate			Average Balance			Interest		Average Rate			Average Balance			Interest		Average Rate
ASSETS
Loans, Net of Unearned Income(1)(2)	$	1,395,506		$	18,161		5.28	%	$	1,414,909		$	19,121		5.36	%	$	1,496,432		$	20,228		5.48	%
Taxable Investment Securities		290,942			703		0.88			255,298			608		0.86			215,087			590		1.10
Tax-Exempt Investment Securities(2)		114,542			219		0.74			124,501			233		0.74			80,946			174		0.86
Funds Sold		467,330			291		0.25			411,578			259		0.25			448,424			270		0.24
Total Earning Assets		2,268,320			19,374		3.46	%		2,206,286			20,221		3.64	%		2,240,889			21,262		3.85	%
Cash & Due From Banks		48,084								48,519								50,679
Allowance for Loan Losses		(23,210	)							(25,612	)							(30,467	)
Other Assets		305,113								324,460								337,579
TOTAL ASSETS	$	2,598,307							$	2,553,653							$	2,598,680
LIABILITIES
NOW Accounts	$	770,302		$	104		0.05	%	$	697,468		$	95		0.05	%	$	788,660		$	156		0.08	%
Money Market Accounts		274,015			48		0.07			279,608			50		0.07			282,847			54		0.08
Savings Accounts		218,825			26		0.05			211,761			27		0.05			193,033			23		0.05
Other Time Deposits		215,291			130		0.24			224,500			142		0.25			238,441			181		0.31
Total Interest Bearing Deposits		1,478,433			308		0.08	%		1,413,337			314		0.09	%		1,502,981			414		0.11	%
Short-Term Borrowings		46,343			20		0.18			58,126			46		0.31			55,255			82		0.60
Subordinated Notes Payable		62,887			331		2.10			62,887			400		2.49			62,887			339		2.15
Other Long-Term Borrowings		37,055			291		3.18			39,676			320		3.19			42,898			348		3.29
Total Interest Bearing Liabilities		1,624,718			950		0.24	%		1,574,026			1,080		0.27	%		1,664,021			1,183		0.29	%
Noninterest Bearing Deposits		646,527								637,533								599,986
Other Liabilities		47,333								88,095								85,116
TOTAL LIABILITIES		2,318,578								2,299,654								2,349,123
SHAREOWNERS’ EQUITY
TOTAL SHAREOWNERS’ EQUITY		279,729								253,999								249,557
TOTAL LIABILITIES & EQUITY	$	2,598,307							$	2,553,653							$	2,598,680
Interest Rate Spread							3.23	%							3.36	%							3.56	%
Net Interest Income				$	18,424							$	19,141							$	20,079
Net Interest Margin(3)							3.29	%							3.45	%							3.64	%

⁽¹⁾ Average balances include nonaccrual loans.  Interest income for the periods in this table includes loan fees of $410,000, $467,000, and $386,000.

⁽²⁾ Interest income includes the effects of taxable equivalent adjustments using a 35% tax rate.

⁽³⁾ Taxable equivalent net interest income divided by average earning assets.

39

Item 3.           QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

See “Market Risk and Interest Rate Sensitivity” in Management’s Discussion and Analysis of Financial Condition and Results of Operations, above, which is incorporated herein by reference. Management has determined that no additional disclosures are necessary to assess changes in information about market risk that have occurred since December 31, 2013.

Item 4.           CONTROLS AND PROCEDURES

Evaluation of Disclosure Controls and Procedures

As of March 31, 2014, the end of the period covered by this Form 10-Q, our management, including our Chief Executive Officer and Chief Financial Officer, evaluated the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934). Based upon that evaluation, our Chief Executive Officer and Chief Financial Officer each concluded that as of March 31, 2014, the end of the period covered by this Form 10-Q, we maintained effective disclosure controls and procedures.

Changes in Internal Control over Financial Reporting

Our management, including the Chief Executive Officer and Chief Financial Officer, has reviewed our internal control over financial reporting (as defined in Rule 13a-15(f) under the Securities Exchange Act of 1934). There have been no significant changes in our internal control over financial reporting during our most recently completed fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.

PART II.       OTHER INFORMATION

Item 1.           Legal Proceedings

We are party to lawsuits arising out of the normal course of business. In management’s opinion, there is no known pending litigation, the outcome of which would, individually or in the aggregate, have a material effect on our consolidated results of operations, financial position, or cash flows.

Item 1A.        Risk Factors

In addition to the other information set forth in this Quarterly Report, you should carefully consider the factors discussed in Part I, Item 1A. “Risk Factors” in our 2013 Form 10-K, as updated in our subsequent quarterly reports. The risks described in our 2013 Form 10-K are not the only risks facing us. Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our business, financial condition and/or operating results. There have been no material changes in our risk factors from those disclosed in our 2013 Form 10-K, except for the following:

Cybersecurity issues, such as security breaches and computer viruses, affecting our online banking service or fraud related to our credit or debit card products could disrupt our business, result in the unintended disclosure or misuse of confidential or proprietary information, damage our reputation, increase our costs, and cause losses. 

We provide our clients the ability to bank online. The secure transmission of confidential information over the Internet is a critical element of banking online. Our network, or those of our clients, could be vulnerable to unauthorized access, computer viruses, phishing schemes and other security problems. We may be required to spend significant capital and other resources to protect against the threat of security breaches and computer viruses, or to alleviate problems caused by security breaches or viruses. To the extent that our activities or the activities of our clients involve the storage and transmission of confidential information, security breaches and viruses could expose us to claims, litigation and other possible liabilities. Any inability to prevent security breaches or computer viruses could also cause existing clients to lose confidence in our systems and could adversely affect our reputation and our ability to generate deposits.

Additionally, fraud losses related to credit and debit cards have risen in recent years due in large part to growing and evolving schemes to illegally use cards or steal consumer credit card information despite risk management practices employed by the credit and debit card industry. Many issuers of debit and credit cards have suffered significant losses in recent years due to the theft of cardholder data that has been illegally exploited for personal gain.

The potential for credit and debit card fraud against us or our clients and our third party service providers is a serious issue. Credit card fraud is pervasive and the risks of cybercrime are complex and continue to evolve. In view of the recent high-profile retail data breaches involving customer personal and financial information, the potential impact on us and any exposure to consumer losses and the cost of technology investments to improve security could cause losses to us or our clients, damage to our brand, and an increase in our costs.

40

Item 2.           Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3.           Defaults Upon Senior Securities

None.

Item 4.           Mine Safety Disclosure

None.

Item 5.           Other Information

None.

Item 6.           Exhibits

(A) Exhibits

31.1 Certification of William G. Smith, Jr., Chairman, President and Chief Executive Officer of Capital City Bank Group, Inc., Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.

31.2 Certification of J. Kimbrough Davis, Executive Vice President and Chief Financial Officer of Capital City Bank Group, Inc., Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.

32.1 Certification of William G. Smith, Jr., Chairman, President and Chief Executive Officer of Capital City Bank Group, Inc., Pursuant to 18 U.S.C. Section 1350.

32.2 Certification of J. Kimbrough Davis, Executive Vice President and Chief Financial Officer of Capital City Bank Group, Inc., Pursuant to 18 U.S.C. Section 1350.

101.INS XBRL Instance Document

101.SCH XBRL Taxonomy Extension Schema Document

101.CAL XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB XBRL Taxonomy Extension Label Linkbase Document

101.PRE XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF XBRL Taxonomy Extension Definition Linkbase Document

41

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned Chief Financial Officer hereunto duly authorized.

CAPITAL CITY BANK GROUP, INC.

(Registrant)

/s/ J. Kimbrough Davis

J. Kimbrough Davis

Executive Vice President and Chief Financial Officer

(Mr. Davis is the Principal Financial Officer and has been duly authorized to sign on behalf of the Registrant)

Date: May 8, 2014

42

Exhibit Index

Exhibit Description

31.1 Certification of William G. Smith, Jr., Chairman, President and Chief Executive Officer of Capital City Bank Group, Inc., Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.

31.2 Certification of J. Kimbrough Davis, Executive Vice President and Chief Financial Officer of Capital City Bank Group, Inc., Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934.

32.1 Certification of William G. Smith, Jr., Chairman, President and Chief Executive Officer of Capital City Bank Group, Inc., Pursuant to 18 U.S.C. Section 1350.

32.2 Certification of J. Kimbrough Davis, Executive Vice President and Chief Financial Officer of Capital City Bank Group, Inc., Pursuant to 18 U.S.C. Section 1350.

101.INS XBRL Instance Document

101.SCH XBRL Taxonomy Extension Schema Document

101.CAL XBRL Taxonomy Extension Calculation Linkbase Document

101.LAB XBRL Taxonomy Extension Label Linkbase Document

101.PRE XBRL Taxonomy Extension Presentation Linkbase Document

101.DEF XBRL Taxonomy Extension Definition Linkbase Document

43

EX-31.1

Exhibit 31.1

Certification of CEO Pursuant to Securities Exchange Act

Rule 13a-14(a) / 15d-14(a) as Adopted Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, William G. Smith, Jr., certify that:

1. I have reviewed this quarterly report on Form 10-Q of Capital City Bank Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/ William G. Smith, Jr.

William G. Smith, Jr.

Chairman, President and

Chief Executive Officer

Date: May 8, 2014

44

EX-31.2

Exhibit 31.2

Certification of CFO Pursuant to Securities Exchange Act

Rule 13a-14(a) / 15d-14(a) as Adopted Pursuant to

Section 302 of the Sarbanes-Oxley Act of 2002

I, J. Kimbrough Davis, certify that:

1. I have reviewed this quarterly report on Form 10-Q of Capital City Bank Group, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant’s other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and

5. The registrant’s other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.

/s/ J. Kimbrough Davis

J. Kimbrough Davis

Executive Vice President and

Chief Financial Officer

Date: May 8, 2014

45

EX-32.1

Exhibit 32.1

Certification of CEO Pursuant to 18 U.S.C. Section 1350

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned certifies that (1) this Quarterly Report of Capital City Bank Group, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2014, as filed with the Securities and Exchange Commission on the date hereof (this “Report”), fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended, and (2) the information contained in this Report fairly presents, in all material respects, the financial condition of the Company and its results of operations as of and for the periods covered therein.

/s/ William G. Smith, Jr.

William G. Smith, Jr.

Chairman, President, and

Chief Executive Officer

Date: May 8, 2014

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

46

EX-32.2

Exhibit 32.2

Certification of CFO Pursuant to 18 U.S.C. Section 1350

Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, the undersigned certifies that (1) this Quarterly Report of Capital City Bank Group, Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2014, as filed with the Securities and Exchange Commission on the date hereof (this “Report”), fully complies with the requirements of Section 13(a) of the Securities Exchange Act of 1934, as amended, and (2) the information contained in this Report fairly presents, in all material respects, the financial condition of the Company and its results of operations as of and for the periods covered therein.

/s/ J. Kimbrough Davis

J. Kimbrough Davis

Executive Vice President and

Chief Financial Officer

Date: May 8, 2014

A signed original of this written statement required by Section 906, or other document authenticating, acknowledging or otherwise adopting the signature that appears in typed form within the electronic version of this written statement required by Section 906, has been provided to the Company and will be retained by the Company and furnished to the Securities and Exchange Commission or its staff upon request.

47

XML

LOANS, NET (Details 6) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013	Mar. 31, 2013
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment	$ 76,233	$ 76,294	$ 94,307
Financing Receivable, Collectively Evaluated for Impairment	1,318,544	1,312,310	1,360,592
Total	1,394,777	1,388,604	1,454,899
Commercial, Financial and Agricultural
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment	1,585	1,580	2,397
Financing Receivable, Collectively Evaluated for Impairment	137,079	125,027	123,508
Total	138,664	126,607	125,905
Real Estate - Construction
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment	556	557	2,080
Financing Receivable, Collectively Evaluated for Impairment	35,898	30,455	35,869
Total	36,454	31,012	37,949
Real Estate - Commercial Mortgage
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment	49,914	49,973	63,041
Financing Receivable, Collectively Evaluated for Impairment	472,105	483,898	536,476
Total	522,019	533,871	599,517
Real Estate - Residential
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment	20,844	20,470	22,073
Financing Receivable, Collectively Evaluated for Impairment	284,268	289,222	287,900
Total	305,112	309,692	309,973
Real Estate - Home Equity
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment	2,973	3,359	4,069
Financing Receivable, Collectively Evaluated for Impairment	223,438	224,563	229,136
Total	226,411	227,922	233,205
Consumer
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment	361	355	647
Financing Receivable, Collectively Evaluated for Impairment	165,756	159,145	147,703
Total	166,117	159,500	148,350
Unallocated Financing Receivables
Recorded investment in loans related to each balance in the allowance for loan losses
Individually Evaluated for Impairment
Financing Receivable, Collectively Evaluated for Impairment
Total

XML

COMMITMENTS AND CONTINGENCIES (Details Narrative) (Covered Litigation Matter Agreement, USD $) In Thousands, unless otherwise specified	3 Months Ended	12 Months Ended
	Mar. 31, 2011	Dec. 31, 2013
Covered Litigation Matter Agreement
Commitments and Contingencies (Textual) [Abstract]
Pre-tax gain on Class B shares	$ 3,200
Quarterly amount payable until the settlement is finalized		$ 50

XML

INTANGIBLE ASSETS (Details Narrative) (Goodwill, USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Goodwill
Intangible Assets (Textual) [Abstract]
Net Intangible assets	$ 84,800	$ 84,800

XML

FAIR VALUE MEASUREMENTS (Details) (Fair Value, Measurements, Recurring, USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
U.S. Treasury
Securities available for sale:
Total Fair Value	$ 64,286	$ 71,833
U.S. Government Agency
Securities available for sale:
Total Fair Value	79,997	75,146
States and Political Subdivisions
Securities available for sale:
Total Fair Value	73,764	91,753
Mortgage-Backed Securities
Securities available for sale:
Total Fair Value	2,722	2,795
Other Securities
Securities available for sale:
Total Fair Value	8,846	9,893
Fair Value, Inputs, Level 1 | U.S. Treasury
Securities available for sale:
Total Fair Value	64,286	71,833
Fair Value, Inputs, Level 1 | U.S. Government Agency
Securities available for sale:
Total Fair Value
Fair Value, Inputs, Level 1 | States and Political Subdivisions
Securities available for sale:
Total Fair Value
Fair Value, Inputs, Level 1 | Mortgage-Backed Securities
Securities available for sale:
Total Fair Value
Fair Value, Inputs, Level 1 | Other Securities
Securities available for sale:
Total Fair Value
Fair Value, Inputs, Level 2 | U.S. Treasury
Securities available for sale:
Total Fair Value
Fair Value, Inputs, Level 2 | U.S. Government Agency
Securities available for sale:
Total Fair Value	79,997	75,146
Fair Value, Inputs, Level 2 | States and Political Subdivisions
Securities available for sale:
Total Fair Value	73,764	91,753
Fair Value, Inputs, Level 2 | Mortgage-Backed Securities
Securities available for sale:
Total Fair Value	2,722	2,795
Fair Value, Inputs, Level 2 | Other Securities
Securities available for sale:
Total Fair Value	8,846	9,893
Fair Value, Inputs, Level 3 | U.S. Treasury
Securities available for sale:
Total Fair Value
Fair Value, Inputs, Level 3 | U.S. Government Agency
Securities available for sale:
Total Fair Value
Fair Value, Inputs, Level 3 | States and Political Subdivisions
Securities available for sale:
Total Fair Value
Fair Value, Inputs, Level 3 | Mortgage-Backed Securities
Securities available for sale:
Total Fair Value
Fair Value, Inputs, Level 3 | Other Securities
Securities available for sale:
Total Fair Value

XML

LOANS, NET (Details 13) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014 Contract		Mar. 31, 2013 Contract
Financing Receivable, Modifications [Line Items]
Number of Contracts	9		12
Post-Modified Recorded Investment	$ 1,810	[1]	$ 5,014	[1]
Extended Amortization
Financing Receivable, Modifications [Line Items]
Number of Contracts	3		3
Post-Modified Recorded Investment	1,262	[1]	379	[1]
Interest Rate Adjustment
Financing Receivable, Modifications [Line Items]
Number of Contracts	1		2
Post-Modified Recorded Investment	156	[1]	325	[1]
Extended Amortization And Interest Rate Adjustment
Financing Receivable, Modifications [Line Items]
Number of Contracts	2		4
Post-Modified Recorded Investment	197	[1]	4,142	[1]
Other
Financing Receivable, Modifications [Line Items]
Number of Contracts	3		3
Post-Modified Recorded Investment	$ 195	[1]	$ 168	[1]

[1] Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.

XML

INVESTMENT SECURITIES (Details Narrative) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Dec. 31, 2013
Investment Securities (Textual) [Abstract]
Securities with an amortized cost	$ 252,400	$ 258,500
Securities with continuous unrealized losses for more than 12 months	7,391	5,353
Unrealized losses on securities 12 month or more	$ 57

XML

FAIR VALUE MEASUREMENTS (Details Narrative) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Fair Value Measurements (Textual) [Abstract]
Impaired loans valuation allowance	$ 7,217	$ 7,229
Fair Value, Measurements, Nonrecurring | Fair Value, Inputs, Level 3
Fair Value Measurements (Textual) [Abstract]
Impaired loans, Carrying value	31,400	31,500
Impaired loans valuation allowance	$ 3,500	$ 3,100

XML

DEPOSITS (Tables)

3 Months Ended

Mar. 31, 2014

Deposits Disclosure [Abstract]

Composition of Company's interest bearing deposits

The composition of the Company’s interest bearing deposits were as follows:

(Dollars in Thousands)	March 31, 2014		December 31, 2013
NOW Accounts	$	775,439	$	794,746
Money Market Accounts		292,923		268,449
Savings Deposits		225,481		211,668
Other Time Deposits		212,322		219,922
Total Interest Bearing Deposits	$	1,506,165	$	1,494,785

XML

OTHER REAL ESTATE OWNED (Details 1) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Other Real Estate [Abstract]
Gains from the Sale of Properties	$ (246)	$ (60)
Losses from the Sale of Properties	356	798
Rental Income from Properties	(213)	(17)
Property Carrying Costs	772	958
Valuation Adjustments	730	1,145
Total	$ 1,399	$ 2,824

XML

LOANS, NET (Details 9) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Risk category of loans by segment
Loans Receivable	$ 155,398	$ 165,270
Commercial, Financial and Agricultural
Risk category of loans by segment
Loans Receivable	7,675	7,899
Real Estate
Risk category of loans by segment
Loans Receivable	146,414	155,760
Consumer
Risk category of loans by segment
Loans Receivable	1,309	1,611
Special Mention
Risk category of loans by segment
Loans Receivable	47,978	49,641
Special Mention | Commercial, Financial and Agricultural
Risk category of loans by segment
Loans Receivable	3,464	3,656
Special Mention | Real Estate
Risk category of loans by segment
Loans Receivable	44,397	45,870
Special Mention | Consumer
Risk category of loans by segment
Loans Receivable	117	115
Substandard
Risk category of loans by segment
Loans Receivable	106,458	114,729
Substandard | Commercial, Financial and Agricultural
Risk category of loans by segment
Loans Receivable	4,211	4,243
Substandard | Real Estate
Risk category of loans by segment
Loans Receivable	101,055	108,990
Substandard | Consumer
Risk category of loans by segment
Loans Receivable	1,192	1,496
Doubtful
Risk category of loans by segment
Loans Receivable	962	900
Doubtful | Commercial, Financial and Agricultural
Risk category of loans by segment
Loans Receivable
Doubtful | Real Estate
Risk category of loans by segment
Loans Receivable	962	900
Doubtful | Consumer
Risk category of loans by segment
Loans Receivable

XML

LOANS, NET (Details 4) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Activity in the allowance for loan losses by portfolio class
Beginning Balance	$ 23,095	$ 29,167
Provision for Loan Losses	359	1,070
Charge-Offs	(2,144)	(2,899)
Recoveries	800	465
Net Charge-Offs	(1,344)	(2,434)
Ending Balance	22,110	27,803
Commercial, Financial and Agricultural
Activity in the allowance for loan losses by portfolio class
Beginning Balance	699	1,253
Provision for Loan Losses	(130)	(293)
Charge-Offs	(11)	(154)
Recoveries	75	51
Net Charge-Offs	64	(103)
Ending Balance	633	857
Real Estate - Construction
Activity in the allowance for loan losses by portfolio class
Beginning Balance	1,580	2,856
Provision for Loan Losses	258	141
Charge-Offs		(610)
Recoveries	4
Net Charge-Offs	4	(610)
Ending Balance	1,842	2,387
Real Estate - Commercial Mortgage
Activity in the allowance for loan losses by portfolio class
Beginning Balance	7,710	11,081
Provision for Loan Losses	(63)	923
Charge-Offs	(594)	(1,044)
Recoveries	27	38
Net Charge-Offs	(567)	(1,006)
Ending Balance	7,080	10,998
Real Estate - Residential
Activity in the allowance for loan losses by portfolio class
Beginning Balance	9,073	8,678
Provision for Loan Losses	105	174
Charge-Offs	(731)	(682)
Recoveries	395	96
Net Charge-Offs	(336)	(586)
Ending Balance	8,842	8,266
Real Estate - Home Equity
Activity in the allowance for loan losses by portfolio class
Beginning Balance	3,051	2,945
Provision for Loan Losses	194	227
Charge-Offs	(403)	(113)
Recoveries	11	18
Net Charge-Offs	(392)	(95)
Ending Balance	2,853	3,077
Consumer
Activity in the allowance for loan losses by portfolio class
Beginning Balance	982	1,327
Provision for Loan Losses	(5)	(75)
Charge-Offs	(405)	(296)
Recoveries	288	262
Net Charge-Offs	(117)	(34)
Ending Balance	860	1,218
Unallocated Financing Receivables
Activity in the allowance for loan losses by portfolio class
Beginning Balance		1,027
Provision for Loan Losses		(27)
Charge-Offs
Recoveries
Net Charge-Offs
Ending Balance		$ 1,000

XML

EMPLOYEE BENEFIT PLANS (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Pension Plans, Defined Benefit
Components of net periodic benefit costs, Defined benefit pension plan
Service Cost	$ 1,500	$ 1,875
Interest Cost	1,400	1,400
Expected Return on Plan Assets	(1,875)	(1,825)
Prior Service Cost Amortization	75	75
Net Gain (Loss) Amortization	325	1,075
Net Periodic Benefit Cost (Benefit)	1,425	2,600
Discount Rate	5.00%	4.25%
Long-Term Rate of Return on Assets	7.50%	8.00%
Retirement Plans
Components of net periodic benefit costs, Defined benefit pension plan
Interest Cost	28	35
Prior Service Cost Amortization	40	48
Net Gain (Loss) Amortization	(183)	(63)
Net Periodic Benefit Cost (Benefit)	$ (115)	$ 20
Discount Rate	5.00%	4.25%

XML

INTANGIBLE ASSETS (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Intangible Assets
Gross Amount	$ 133,854	$ 133,854
Accumulated Amortization	49,043	49,011
Core Deposits
Intangible Assets
Gross Amount	47,176	47,176
Accumulated Amortization	47,176	47,176
Goodwill
Intangible Assets
Gross Amount	84,811	84,811
Accumulated Amortization
Customer Relationships
Intangible Assets
Gross Amount	1,867	1,867
Accumulated Amortization	$ 1,867	$ 1,835

XML

SIGNIFICANT ACCOUNTING POLICIES

3 Months Ended

Mar. 31, 2014

Organization, Consolidation and Presentation of Financial Statements [Abstract]

SIGNIFICANT ACCOUNTING POLICIES

NOTE 1 - SIGNIFICANT ACCOUNTING POLICIES

Nature of Operations. Capital City Bank Group, Inc. (“CCBG” or the “Company”) provides a full range of banking and banking-related services to individual and corporate clients through its subsidiary, Capital City Bank, with banking offices located in Florida, Georgia, and Alabama. The Company is subject to competition from other financial institutions, is subject to regulation by certain government agencies and undergoes periodic examinations by those regulatory authorities.

Basis of Presentation. The consolidated financial statements in this Quarterly Report on Form 10-Q include the accounts of CCBG and its wholly-owned subsidiary, Capital City Bank (“CCB” or the “Bank” and together with the Company). All material inter-company transactions and accounts have been eliminated.

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended March 31, 2014 are not necessarily indicative of the results that may be expected for the year ended December 31, 2014.

The consolidated statement of financial condition at December 31, 2013 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2013.

XML

LOANS, NET (Details 10) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Loans classified as TDRs
Accruing	$ 46,249	$ 44,764
Nonaccruing	6,289	11,007
Commercial, Financial and Agricultural
Loans classified as TDRs
Accruing	1,522	1,511
Nonaccruing
Real Estate - Construction
Loans classified as TDRs
Accruing		156
Nonaccruing	155
Real Estate - Commercial Mortgage
Loans classified as TDRs
Accruing	26,585	24,735
Nonaccruing	4,649	10,308
Real Estate - Residential
Loans classified as TDRs
Accruing	16,168	16,441
Nonaccruing	1,098	458
Real Estate - Home Equity
Loans classified as TDRs
Accruing	1,630	1,576
Nonaccruing	387	241
Consumer
Loans classified as TDRs
Accruing	344	345
Nonaccruing

XML

OTHER COMPREHENSIVE INCOME (LOSS) (Tables)

3 Months Ended

Mar. 31, 2014

Equity [Abstract]

Amounts allocated to other comprehensive income (loss)

The amounts allocated to other comprehensive income (loss) are presented in the table below. Reclassification adjustments related to securities held for sale are included in net gain (loss) on securities transactions in the accompanying consolidated statements of comprehensive income. For the periods presented, reclassifications adjustments related to securities held for sale was not material.

(Dollars in Thousands)	Before Tax Amount			Tax (Expense) Benefit			Net of Tax Amount
March 31, 2014
Investment Securities:
Change in net unrealized (gain) loss	$	(5	)	$	2		$	(3	)
Amortization of losses on securities transferred from available for sale to held  to maturity		20			(8	)		12
Total Other Comprehensive Income	$	15		$	(6	)	$	9
March 31, 2013
Investment Securities:
Change in net unrealized (gain) loss	$	7		$	(1	)	$	6
Total Other Comprehensive Income	$	7		$	(1	)	$	6

Activity in accumulated other comprehensive loss, net of tax

Accumulated other comprehensive loss was comprised of the following components:

(Dollars in Thousands)	Securities Available for Sale			Retirement Plans			Accumulated Other Comprehensive Loss
Balance as of January 1, 2014	$	(132	)	$	(8,408	)	$	(8,540	)
Other comprehensive income during the period		9			—			9
Balance as of March 31, 2014	$	(123	)	$	(8,408	)	$	(8,531	)
Balance as of January 1, 2013	$	573		$	(30,132	)	$	(29,599	)
Other comprehensive income during the period		6			—			6
Balance as of March 31, 2013	$	579		$	(30,132	)	$	(29,553	)

XML

FAIR VALUE MEASUREMENTS (Tables)

3 Months Ended

Mar. 31, 2014

Fair Value Disclosures [Abstract]

Summary of fair values for assets and liabilities recorded at fair value

A summary of fair values for assets and liabilities consisted of the following:

(Dollars in Thousands)	Level 1 Inputs		Level 2 Inputs		Level 3 Inputs		Total Fair Value
March 31, 2014
Securities Available for Sale:
U.S. Treasury	$	64,286	$	—	$	—	$	64,286
U.S. Government Agency		—		79,997		—		79,997
States and Political Subdivisions		—		73,764		—		73,764
Mortgage-Backed Securities		—		2,722		—		2,722
Other Securities		—		8,846		—		8,846
December 31, 2013
Securities Available for Sale:
U.S. Treasury	$	71,833	$	—	$	—	$	71,833
U.S. Government Agency		—		75,146		—		75,146
State and Political Subdivisions		—		91,753		—		91,753
Mortgage-Backed Securities		—		2,795		—		2,795
Other Securities		—		9,893		—		9,893

Summary of estimated fair values of significant financial instruments

A summary of estimated fair values of significant financial instruments consisted of the following:

	March 31, 2014
(Dollars in Thousands)	Carrying Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
ASSETS:
Cash	$	59,288	$	59,288	$		$
Short-Term Investments		468,805		468,805
Investment Securities, Available for Sale		229,615		64,286		165,329
Investment Securities, Held to Maturity		191,645		71,418		119,566
Loans Held for Sale		12,313				12,313
Loans, Net of Allowance for Loan Losses		1,372,667						1,303,785
LIABILITIES:
Deposits	$	2,163,713	$		$	2,163,540	$
Short-Term Borrowings		48,733				48,160
Subordinated Notes Payable		62,887				62,889
Long-Term Borrowings		33,971				35,320

	December 31, 2013
(Dollars in Thousands)	Carrying Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
ASSETS:
Cash	$	55,209	$	55,209	$	—	$	—
Short-Term Investments		474,719		474,719		—		—
Investment Securities, Available for Sale		251,420		71,833		179,587		—
Investment Securities, Held to Maturity		148,211		43,579		103,382		—
Loans Held for Sale		11,065		—		11,065
Loans, Net of Allowance for Loan Losses		1,365,509		—				1,265,827
LIABILITIES:
Deposits	$	2,136,248	$	—	$	2,136,737	$	—
Short-Term Borrowings		51,321		—		50,754		—
Subordinated Notes Payable		62,887		—		62,886		—
Long-Term Borrowings		38,043		—		39,450		—

XML

FAIR VALUE MEASUREMENTS (Details 2) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
ASSETS:
Short-Term Investments	$ 468,805	$ 474,719
Investment Securities Available for Sale	229,615	251,420
Investment Securities Held to Maturity	191,645	148,211
Loans, Net of Allowance for Loan Losses	(22,110)	(23,095)
Fair Value, Inputs, Level 1
ASSETS:
Cash	59,288	55,209
Short-Term Investments	468,805	474,719
Investment Securities Available for Sale	64,286	71,833
Investment Securities Held to Maturity	71,418	43,579
Loans Held for Sale
Loans, Net of Allowance for Loan Losses
LIABILITIES:
Deposits
Short-Term Borrowings
Subordinated Notes Payable
Long-Term Borrowings
Fair Value, Inputs, Level 2
ASSETS:
Cash
Short-Term Investments
Investment Securities Available for Sale	165,329	179,587
Investment Securities Held to Maturity	119,566	103,382
Loans Held for Sale	12,313	11,065
LIABILITIES:
Deposits	2,163,540	2,136,737
Short-Term Borrowings	48,160	50,754
Subordinated Notes Payable	62,889	62,886
Long-Term Borrowings	35,320	39,450
Fair Value, Inputs, Level 3
ASSETS:
Loans, Net of Allowance for Loan Losses	1,303,785	1,265,827
Carrying (Reported) Amount, Fair Value Disclosure
ASSETS:
Cash	59,288	55,209
Short-Term Investments	468,805	474,719
Investment Securities Available for Sale	229,615	251,420
Investment Securities Held to Maturity	191,645	148,211
Loans Held for Sale	12,313	11,065
Loans, Net of Allowance for Loan Losses	1,372,667	1,365,509
LIABILITIES:
Deposits	2,163,713	2,136,248
Short-Term Borrowings	48,733	51,321
Subordinated Notes Payable	62,887	62,887
Long-Term Borrowings	$ 33,971	$ 38,043

XML

LOANS, NET (Details 11) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014 Contract		Mar. 31, 2013 Contract
Loans classified as TDRs
Number of Contracts	9		12
Pre-Modified Recorded Investment	$ 1,754		$ 4,908
Post-Modified Recorded Investment	1,810	[1]	5,014	[1]
Commercial, Financial and Agricultural
Loans classified as TDRs
Number of Contracts	1		2
Pre-Modified Recorded Investment	52		26
Post-Modified Recorded Investment	54		78
Real Estate - Construction
Loans classified as TDRs
Number of Contracts
Pre-Modified Recorded Investment
Post-Modified Recorded Investment
Real Estate - Commercial Mortgage
Loans classified as TDRs
Number of Contracts	1		5
Pre-Modified Recorded Investment	584		4,387
Post-Modified Recorded Investment	584		4,432
Real Estate - Residential
Loans classified as TDRs
Number of Contracts	3		3
Pre-Modified Recorded Investment	836		372
Post-Modified Recorded Investment	890		381
Real Estate - Home Equity
Loans classified as TDRs
Number of Contracts	3		1
Pre-Modified Recorded Investment	248		88
Post-Modified Recorded Investment	248		90
Consumer
Loans classified as TDRs
Number of Contracts	1		1
Pre-Modified Recorded Investment	34		35
Post-Modified Recorded Investment	$ 34		$ 33

[1] Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.

XML

INVESTMENT SECURITIES (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014		Dec. 31, 2013
Available-for-sale
Amortized Cost	$ 229,347		$ 251,147
Unrealized Gains	570		588
Unrealized Losses	302		315
Market value	229,615		251,420
Federal Home Loan Bank	4,000		5,000
Federal Reserve Bank stock	4,800		4,800
Held to Maturity
Amortized Cost	191,645		148,211
Unrealized Gains	210		187
Unrealized Losses	871		1,437
Market value	190,984		146,961
Mortgage-Backed Securities
Available-for-sale
Amortized Cost	2,509		2,583
Unrealized Gains	213		212
Unrealized Losses
Market value	2,722		2,795
Held to Maturity
Amortized Cost	51,964		55,668
Unrealized Gains	12		12
Unrealized Losses	722		1,373
Market value	51,254		54,307
U.S. Treasury
Available-for-sale
Amortized Cost	64,258		71,791
Unrealized Gains	50		82
Unrealized Losses	22		40
Market value	64,286		71,833
Held to Maturity
Amortized Cost	71,417		43,533
Unrealized Gains	88		84
Unrealized Losses	87		38
Market value	71,418		43,579
U.S. Government Agency
Available-for-sale
Amortized Cost	80,102		75,275
Unrealized Gains	160		127
Unrealized Losses	265		256
Market value	79,997		75,146
Held to Maturity
Amortized Cost	33,854		15,794
Unrealized Gains	47		38
Unrealized Losses	48		22
Market value	33,853		15,810
States and Political Subdivisions
Available-for-sale
Amortized Cost	73,632		91,605
Unrealized Gains	147		167
Unrealized Losses	15		19
Market value	73,764		91,753
Held to Maturity
Amortized Cost	34,410		33,216
Unrealized Gains	63		53
Unrealized Losses	14		4
Market value	34,459		33,265
Other Securities
Available-for-sale
Amortized Cost	8,846	[1]	9,893	[1]
Unrealized Gains		[1]		[1]
Unrealized Losses		[1]		[1]
Market value	8,846	[1]	9,893	[1]
Held to Maturity
Amortized Cost
Unrealized Gains
Unrealized Losses
Market value

[1] Includes Federal Home Loan Bank and Federal Reserve Bank stock recorded at cost of $4.0 million and $4.8 million, respectively, at March 31, 2014 and $5.0 million and $4.8 million, respectively, at December 31, 2013.

XML

INVESTMENT SECURITIES (Details 2) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Amortized Cost
Due in one year or less	$ 96,559
Due after one through five years	56,260
No Maturity	8,846
U.S. Government Agency	65,173
Mortgage-Backed Securities	2,509
Total Investment Securities	229,347
Market Value
Due in one year or less	96,670
Due after one through five years	56,327
No Maturity	8,846
U.S. Government Agency	65,050
Mortgage-Backed Securities	2,722
Total Investment Securities	229,615
Amortized Cost
Due in one year or less	15,374
Due after one through five years	124,307
No Maturity
U.S. Government Agency
Mortgage-Backed Securities	51,964
Total Investment Securities	191,645	148,211
Market Value
Due in one year or less	15,392
Due after one through five years	124,338
No Maturity
U.S. Government Agency
Mortgage-Backed Securities	51,254
Total Investment Securities	$ 190,984	$ 146,961

XML

CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
CASH FLOWS FROM OPERATING ACTIVITIES
Net Income	$ 3,751	$ 839
Adjustments to Reconcile Net Income to Cash Provided by Operating Activities:
Provision for Loan Losses	359	1,070
Depreciation	1,589	1,628
Amortization of Premiums, Discounts, and Fees (net)	1,315	992
Amortization of Intangible Assets	32	68
Net (Increase) Decrease in Loans Held-for-Sale	(1,248)	2,767
Stock-Based Compensation	317	216
Deferred Income Taxes	1,497	1,715
Loss on Sales and Write-Downs of Other Real Estate Owned	840	1,883
Net Decrease (Increase) in Other Assets	783	(7,768)
Net (Decrease) Increase in Other Liabilities	(3,448)	3,020
Net Cash Provided By Operating Activities	5,787	6,430
Securities Held to Maturity:
Purchases	(51,311)
Payments, Maturities, and Calls	7,479
Securities Available-for-Sale:
Purchases	(9,980)	(47,863)
Payments, Maturities, and Calls	30,751	36,270
Net (Increase) Decrease in Loans	(8,695)	36,892
Proceeds From Sales of Other Real Estate Owned	4,485	6,101
Purchase of Premises & Equipment	(859)	(419)
Net Cash (Used In) Provided By Investing Activities	(28,130)	30,981
CASH FLOWS FROM FINANCING ACTIVITIES
Net Increase (Decrease) in Deposits	27,465	(31,014)
Net Decrease in Short-Term Borrowings	(3,828)	(657)
Repayment of Other Long-Term Borrowings	(2,832)	(1,731)
Dividends Paid	(348)
Issuance of Common Stock Under Compensation Plans	51	650
Net Cash Provided By (Used In) Financing Activities	20,508	(32,752)
NET INCREASE IN CASH AND CASH EQUIVALENTS	(1,835)	4,659
Cash and Cash Equivalents at Beginning of Period	529,928	509,732
Cash and Cash Equivalents at End of Period	528,093	514,391
Supplemental Cash Flow Disclosures:
Interest Paid	914	865
Income Taxes Paid	1,030	12
Noncash Investing and Financing Activities:
Loans Transferred to Other Real Estate Owned	1,290	12,979
Transfer of Current Portion of Long-Term Borrowings	$ 1,240	$ 3,904

XML

INVESTMENT SECURITIES (Details 3) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Available for Sale [Abstract]
Less than 12 Months, Market Value	$ 51,665	$ 69,969
Less than 12 Months, Unrealized Losses	245	282
Greater than 12 Months, Market Value	7,391	5,353
Greater than 12 Months, Unrealized Losses	57	33
Total, Market Value	59,056	75,322
Total, Unrealized Losses	302	315
Held to Maturity [Abstract]
Less than 12 Months, Market Value	108,752	63,077
Less than 12 Months, Unrealized Losses	871	1,437
Greater than 12 Months, Market Value
Greater than 12 Months, Unrealized Losses
Total, Market Value	108,752	63,077
Total, Unrealized Losses	871	1,437
U.S. Treasury
Available for Sale [Abstract]
Less than 12 Months, Market Value	19,952	24,924
Less than 12 Months, Unrealized Losses	22	40
Greater than 12 Months, Market Value
Greater than 12 Months, Unrealized Losses
Total, Market Value	19,952	24,924
Total, Unrealized Losses	22	40
Held to Maturity [Abstract]
Less than 12 Months, Market Value	39,968	10,054
Less than 12 Months, Unrealized Losses	88	38
Greater than 12 Months, Market Value
Greater than 12 Months, Unrealized Losses
Total, Market Value	39,968	10,054
Total, Unrealized Losses	88	38
U.S. Government Agency
Available for Sale [Abstract]
Less than 12 Months, Market Value	31,184	40,944
Less than 12 Months, Unrealized Losses	223	235
Greater than 12 Months, Market Value	6,133	4,842
Greater than 12 Months, Unrealized Losses	42	21
Total, Market Value	37,317	45,786
Total, Unrealized Losses	265	256
Held to Maturity [Abstract]
Less than 12 Months, Market Value	23,178	5,676
Less than 12 Months, Unrealized Losses	48	22
Greater than 12 Months, Market Value
Greater than 12 Months, Unrealized Losses
Total, Market Value	23,178	5,676
Total, Unrealized Losses	48	22
States and Political Subdivisions
Available for Sale [Abstract]
Less than 12 Months, Market Value	529	4,101
Less than 12 Months, Unrealized Losses		7
Greater than 12 Months, Market Value	1,258	511
Greater than 12 Months, Unrealized Losses	15	12
Total, Market Value	1,787	4,612
Total, Unrealized Losses	15	19
Held to Maturity [Abstract]
Less than 12 Months, Market Value	4,637	3,316
Less than 12 Months, Unrealized Losses	14	4
Greater than 12 Months, Market Value
Greater than 12 Months, Unrealized Losses
Total, Market Value	4,637	3,316
Total, Unrealized Losses	14	4
Mortgage-Backed Securities
Held to Maturity [Abstract]
Less than 12 Months, Market Value	40,969	44,031
Less than 12 Months, Unrealized Losses	721	1,373
Greater than 12 Months, Market Value
Greater than 12 Months, Unrealized Losses
Total, Market Value	40,969	44,031
Total, Unrealized Losses	$ 721	$ 1,373

XML

LOANS, NET (Details 7) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Loans individually evaluated for impairment by class of loans
Unpaid Principal Balance	$ 76,233	$ 76,294
Recorded Investment With No Allowance	27,980	25,369
Recorded Investment With Allowance	48,253	50,925
Related Allowance	7,217	7,229
Commercial, Financial and Agricultural
Loans individually evaluated for impairment by class of loans
Unpaid Principal Balance	1,585	1,580
Recorded Investment With No Allowance	481	443
Recorded Investment With Allowance	1,104	1,137
Related Allowance	102	75
Real Estate - Construction
Loans individually evaluated for impairment by class of loans
Unpaid Principal Balance	556	557
Recorded Investment With No Allowance
Recorded Investment With Allowance	556	557
Related Allowance	89	66
Real Estate - Commercial Mortgage
Loans individually evaluated for impairment by class of loans
Unpaid Principal Balance	49,914	49,973
Recorded Investment With No Allowance	21,342	19,860
Recorded Investment With Allowance	28,572	30,113
Related Allowance	4,205	4,336
Real Estate - Residential
Loans individually evaluated for impairment by class of loans
Unpaid Principal Balance	20,844	20,470
Recorded Investment With No Allowance	5,302	4,330
Recorded Investment With Allowance	15,542	16,140
Related Allowance	2,281	2,047
Real Estate - Home Equity
Loans individually evaluated for impairment by class of loans
Unpaid Principal Balance	2,973	3,359
Recorded Investment With No Allowance	761	646
Recorded Investment With Allowance	2,212	2,713
Related Allowance	508	682
Consumer
Loans individually evaluated for impairment by class of loans
Unpaid Principal Balance	361	355
Recorded Investment With No Allowance	94	90
Recorded Investment With Allowance	267	265
Related Allowance	$ 32	$ 23

XML

COMMITMENTS AND CONTINGENCIES (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014		Dec. 31, 2013
Company's off-balance sheet obligations
Fixed	$ 44,706		$ 47,906
Variable	239,141		234,342
Total	283,847		282,248
Commitments to Extend Credit
Company's off-balance sheet obligations
Fixed	33,858	[1]	36,927	[1]
Variable	239,141	[1]	234,342	[1]
Total	272,999	[1]	271,269	[1]
Standby Letters of Credit
Company's off-balance sheet obligations
Fixed	10,848		10,979
Variable
Total	$ 10,848		$ 10,979

[1] Commitments include unfunded loans, revolving lines of credit, and other unused commitments.

XML

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Unaudited) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
ASSETS
Cash and Due From Banks	$ 59,288	$ 55,209
Federal Funds Sold and Interest Bearing Deposits	468,805	474,719
Total Cash and Cash Equivalents	528,093	529,928
Investment Securities, Available for Sale, at fair value	229,615	251,420
Investment Securities, Held to Maturity, at amortized cost (fair value of $190,984 and $146,961)	191,645	148,211
Total Investment Securities	421,260	399,631
Loans Held For Sale	12,313	11,065
Loans, Net of Unearned Income	1,394,777	1,388,604
Allowance for Loan Losses	(22,110)	(23,095)
Loans, Net	1,372,667	1,365,509
Premises and Equipment, Net	102,655	103,385
Goodwill	84,811	84,811
Other Intangible Assets		32
Other Real Estate Owned	44,036	48,071
Other Assets	67,205	69,471
Total Assets	2,633,040	2,611,903
LIABILITIES
Noninterest Bearing Deposits	657,548	641,463
Interest Bearing Deposits	1,506,165	1,494,785
Total Deposits	2,163,713	2,136,248
Short-Term Borrowings	48,733	51,321
Subordinated Notes Payable	62,887	62,887
Other Long-Term Borrowings	33,971	38,043
Other Liabilities	43,856	47,004
Total Liabilities	2,353,160	2,335,503
SHAREOWNERS' EQUITY
Preferred Stock, $.01 par value; 3,000,000 shares authorized; no shares issued and outstanding
Common Stock, $.01 par value; 90,000,000 shares authorized; 17,426,651 and 17,360,960 shares issued and outstanding at March 31, 2014 and December 31, 2013, respectively	174	174
Additional Paid-In Capital	41,220	41,152
Retained Earnings	247,017	243,614
Accumulated Other Comprehensive Loss, Net of Tax	(8,531)	(8,540)
Total Shareowners' Equity	279,880	276,400
Total Liabilities and Shareowners' Equity	$ 2,633,040	$ 2,611,903

XML

LOANS, NET (Details 12) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014 Contract		Mar. 31, 2013 Contract
Loans modified as TDRs within the previous 12 months and subsequently defaulted
Number of Contracts			4
Post-Modified Recorded Investment		[1]	$ 304	[1]
Commercial, Financial and Agricultural
Loans modified as TDRs within the previous 12 months and subsequently defaulted
Number of Contracts
Post-Modified Recorded Investment		[1]		[1]
Real Estate - Construction
Loans modified as TDRs within the previous 12 months and subsequently defaulted
Number of Contracts
Post-Modified Recorded Investment		[1]		[1]
Real Estate - Commercial Mortgage
Loans modified as TDRs within the previous 12 months and subsequently defaulted
Number of Contracts			2
Post-Modified Recorded Investment		[1]	227	[1]
Real Estate - Residential
Loans modified as TDRs within the previous 12 months and subsequently defaulted
Number of Contracts			2
Post-Modified Recorded Investment		[1]	77	[1]
Real Estate - Home Equity
Loans modified as TDRs within the previous 12 months and subsequently defaulted
Number of Contracts
Post-Modified Recorded Investment		[1]		[1]
Consumer
Loans modified as TDRs within the previous 12 months and subsequently defaulted
Number of Contracts
Post-Modified Recorded Investment		[1]		[1]

[1] Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREOWNERS' EQUITY (Unaudited) (USD $) In Thousands, except Share data	Common Stock	Additional Paid-in Capital	Retained Earnings	Accumulated Other Comprehensive Income (Loss)	Total
Balance at Dec. 31, 2012	$ 172	$ 38,707	$ 237,569	$ (29,559)	$ 246,889
Balance, Shares at Dec. 31, 2012	17,232,380
Net Income			839		839
Other Comprehensive Income, Net of Tax				6	6
Stock Based Compensation		216			216
Impact of Transactions Under Compensation Plans, net	1	657			658
Impact of Transactions Under Compensation Plans, net (in Shares)	86,406
Balance at Mar. 31, 2013	173	39,580	238,408	(29,553)	248,608
Balance, Shares at Mar. 31, 2013	17,318,786
Balance at Dec. 31, 2013	174	41,152	243,614	(8,540)	276,400
Balance, Shares at Dec. 31, 2013	17,360,960				17,360,960
Net Income			3,751		3,751
Other Comprehensive Income, Net of Tax				9	9
Cash Dividends ($0.0200 per share)			(348)		(348)
Stock Based Compensation		317			317
Impact of Transactions Under Compensation Plans, net		(249)			(249)
Impact of Transactions Under Compensation Plans, net (in Shares)	65,691
Balance at Mar. 31, 2014	$ 174	$ 41,220	$ 247,017	$ (8,531)	$ 279,880
Balance, Shares at Mar. 31, 2014	17,426,651				17,426,651

XML

OTHER COMPREHENSIVE INCOME (LOSS) (Details 2) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Activity in accumulated other comprehensive loss, net of tax
Balance, Begining	$ (8,540)	$ (29,599)
Other comprehensive loss	9	6
Balance, Ending	(8,531)	(29,553)
Securities Available for Sale
Activity in accumulated other comprehensive loss, net of tax
Balance, Begining	(132)	573
Other comprehensive loss	9	6
Balance, Ending	(123)	579
Retirement Plans
Activity in accumulated other comprehensive loss, net of tax
Balance, Begining	(8,408)	(30,132)
Other comprehensive loss
Balance, Ending	$ (8,408)	$ (30,132)

XML

LOANS, NET (Details 2) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Nonaccrual	$ 34,558	$ 36,964
90 + Days
Real Estate - Home Equity
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Nonaccrual	3,373	4,084
90 + Days
Commercial, Financial and Agricultural
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Nonaccrual	150	188
90 + Days
Real Estate - Construction
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Nonaccrual	581	426
90 + Days
Real Estate - Commercial Mortgage
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Nonaccrual	23,014	25,227
90 + Days
Real Estate - Residential
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Nonaccrual	6,892	6,440
90 + Days
Consumer
Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans
Nonaccrual	548	599
90 + Days

XML

LOANS, NET (Tables)

3 Months Ended

Mar. 31, 2014

Receivables [Abstract]

Loan Portfolio Composition

Loan Portfolio Composition. The composition of the loan portfolio was as follows:

(Dollars in Thousands)	March 31, 2014		December 31, 2013
Commercial, Financial and Agricultural	$	138,664	$	126,607
Real Estate – Construction		36,454		31,012
Real Estate – Commercial Mortgage		522,019		533,871
Real Estate – Residential(1)		305,112		309,692
Real Estate – Home Equity		226,411		227,922
Consumer		166,117		159,500
Loans, Net of Unearned Income	$	1,394,777	$	1,388,604

⁽¹⁾ Includes loans in process with outstanding balances of $8.2 million and $6.8 million at March 31, 2014 and December 31, 2013, respectively.

Recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans.

	March 31, 2014				December 31, 2013
(Dollars in Thousands)	Nonaccrual		90 + Days		Nonaccrual		90 + Days
Commercial, Financial and Agricultural	$	150		—	$	188		—
Real Estate – Construction		581		—		426		—
Real Estate – Commercial Mortgage		23,014		—		25,227		—
Real Estate – Residential		6,892		—		6,440		—
Real Estate – Home Equity		3,373		—		4,084		—
Consumer		548		—		599		—
Total Nonaccrual Loans	$	34,558		—	$	36,964		—

Aging of the recorded investment in past due loans by class of loans

The following table presents the aging of the recorded investment in past due loans by class of loans.

(Dollars in Thousands)	30-59 DPD		60-89 DPD		90 + DPD		Total Past Due		Total Current		Total Loans
March 31, 2014
Commercial, Financial and Agricultural	$	370	$	167	$	—	$	537	$	137,977	$	138,664
Real Estate – Construction		303		—		—		303		35,570		36,454
Real Estate – Commercial Mortgage		878		—		—		878		498,127		522,019
Real Estate – Residential		1,536		197		—		1,733		296,487		305,112
Real Estate – Home Equity		626		49		—		675		222,363		226,411
Consumer		639		137		—		776		164,793		166,117
Total Past Due Loans	$	4,352	$	550	$	—	$	4,902	$	1,355,317	$	1,394,777
December 31, 2013
Commercial, Financial and Agricultural	$	258	$	100	$	—	$	358	$	126,062	$	126,607
Real Estate – Construction		—		—		—		—		30,587		31,012
Real Estate – Commercial Mortgage		1,548		672		—		2,220		506,424		533,871
Real Estate – Residential		1,647		1,090		—		2,737		300,514		309,692
Real Estate – Home Equity		848		212		—		1,060		222,778		227,922
Consumer		1,127		244		—		1,371		157,529		159,500
Total Past Due Loans	$	5,428	$	2,318	$	—	$	7,746	$	1,343,894	$	1,388,604

Activity in the allowance for loan losses by portfolio class

The following table details the activity in the allowance for loan losses by portfolio class. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

(Dollars in Thousands)	Commercial, Financial, Agricultural			Real Estate Construction			Real Estate Commercial Mortgage			Real Estate Residential			Real Estate Home Equity			Consumer			Unallocated			Total
March  31, 2014
Beginning Balance	$	699		$	1,580		$	7,710		$	9,073		$	3,051		$	982		$	—		$	23,095
Provision for Loan Losses		(130	)		258			(63	)		105			194			(5	)		—			359
Charge-Offs		(11	)		—			(594	)		(731	)		(403	)		(405	)		—			(2,144	)
Recoveries		75			4			27			395			11			288			—			800
Net Charge-Offs		64			4			(567	)		(336	)		(392	)		(117	)		—			(1,344	)
Ending Balance	$	633		$	1,842		$	7,080		$	8,842		$	2,853		$	860		$	—		$	22,110
March 31, 2013
Beginning Balance	$	1,253		$	2,856		$	11,081		$	8,678		$	2,945		$	1,327		$	1,027		$	29,167
Provision for Loan Losses		(293	)		141			923			174			227			(75	)		(27	)		1,070
Charge-Offs		(154	)		(610	)		(1,044	)		(682	)		(113	)		(296	)		—			(2,899	)
Recoveries		51			—			38			96			18			262			—			465
Net Charge-Offs		(103	)		(610	)		(1,006	)		(586	)		(95	)		(34	)		—			(2,434	)
Ending Balance	$	857		$	2,387		$	10,998		$	8,266		$	3,077		$	1,218		$	1,000		$	27,803

Allowance for loan losses by portfolio class disaggregated on the basis

The following table details the amount of the allowance for loan losses by portfolio class disaggregated on the basis of the Company’s impairment methodology.

(Dollars in Thousands)	Commercial, Financial, Agricultural		Real Estate Construction		Real Estate Commercial Mortgage		Real Estate Residential		Real Estate Home Equity		Consumer		Unallocated		Total
March 31, 2014
Period-end amount Allocated to:
Loans Individually Evaluated for Impairment	$	102	$	89	$	4,205	$	2,281	$	508	$	32	$	—	$	7,217
Loans Collectively Evaluated for Impairment		531		1,753		2,875		6,561		2,345		828		—		14,893
Ending Balance	$	633	$	1,842	$	7,080	$	8,842	$	2,853	$	860	$	—	$	22,110
December 31, 2013
Period-end amount Allocated to:
Loans Individually Evaluated for Impairment	$	75	$	66	$	4,336	$	2,047	$	682	$	23	$	—	$	7,229
Loans Collectively Evaluated for Impairment		624		1,514		3,374		7,026		2,369		959		—		15,866
Ending Balance	$	699	$	1,580	$	7,710	$	9,073	$	3,051	$	982	$	—	$	23,095
March 31, 2013
Period-end amount Allocated to:
Loans Individually Evaluated for Impairment	$	180	$	274	$	6,244	$	2,493	$	544	$	16	$	—	$	9,751
Loans Collectively Evaluated for Impairment		677		2,113		4,754		5,773		2,533		1,202		1,000		18,052
Ending Balance	$	857	$	2,387	$	10,998	$	8,266	$	3,077	$	1,218	$	1,000	$	27,803

Recorded investment in loans related to each balance in the allowance for loan losses

The Company’s recorded investment in loans related to each balance in the allowance for loan losses by portfolio class and disaggregated on the basis of the Company’s impairment methodology was as follows:

(Dollars in Thousands)	Commercial, Financial, Agricultural		Real Estate Construction		Real Estate Commercial Mortgage		Real Estate Residential		Real Estate Home Equity		Consumer		Unallocated		Total
March 31, 2014
Individually Evaluated for Impairment	$	1,585	$	556	$	49,914	$	20,844	$	2,973	$	361	$	—	$	76,233
Collectively Evaluated for Impairment		137,079		35,898		472,105		284,268		223,438		165,756		—		1,318,544
Total	$	138,664	$	36,454	$	522,019	$	305,112	$	226,411	$	166,117	$	—	$	1,394,777
December 31, 2013
Individually Evaluated for Impairment	$	1,580	$	557	$	49,973	$	20,470	$	3,359	$	355	$	—	$	76,294
Collectively Evaluated for Impairment		125,027		30,455		483,898		289,222		224,563		159,145		—		1,312,310
Total	$	126,607	$	31,012	$	533,871	$	309,692	$	227,922	$	159,500	$	—	$	1,388,604
March 31, 2013
Individually Evaluated for Impairment	$	2,397	$	2,080	$	63,041	$	22,073	$	4,069	$	647	$	—	$	94,307
Collectively Evaluated for Impairment		123,508		35,869		536,476		287,900		229,136		147,703		—		1,360,592
Total	$	125,905	$	37,949	$	599,517	$	309,973	$	233,205	$	148,350	$	—	$	1,454,899

Loans individually evaluated for impairment by class of loans

The following table presents loans individually evaluated for impairment by class of loans.

(Dollars in Thousands)	Unpaid Principal Balance		Recorded Investment With No Allowance		Recorded Investment With Allowance		Related Allowance
March 31, 2014
Commercial, Financial and Agricultural	$	1,585	$	481	$	1,104	$	102
Real Estate – Construction		556		—		556		89
Real Estate – Commercial Mortgage		49,914		21,342		28,572		4,205
Real Estate – Residential		20,844		5,302		15,542		2,281
Real Estate – Home Equity		2,973		761		2,212		508
Consumer		361		94		267		32
Total	$	76,233	$	27,980	$	48,253	$	7,217
December 31, 2013
Commercial, Financial and Agricultural	$	1,580	$	443	$	1,137	$	75
Real Estate – Construction		557		—		557		66
Real Estate – Commercial Mortgage		49,973		19,860		30,113		4,336
Real Estate – Residential		20,470		4,330		16,140		2,047
Real Estate – Home Equity		3,359		646		2,713		682
Consumer		355		90		265		23
Total	$	76,294	$	25,369	$	50,925	$	7,229

Average recorded investment and interest income recognized by class of impaired loans

The following table summarizes the average recorded investment and interest income recognized by class of impaired loans.

	For Three Months Ended March 31,
	2014				2013
(Dollars in Thousands)	Average Recorded Investment		Total Interest Income		Average Recorded Investment		Total Interest Income
Commercial, Financial and Agricultural	$	1,582	$	19	$	2,361	$	42
Real Estate - Construction		557		1		3,156		2
Real Estate - Commercial Mortgage		49,943		529		68,845		541
Real Estate - Residential		20,656		209		22,552		206
Real Estate - Home Equity		3,166		17		3,963		19
Consumer		360		2		668		2
Total	$	76,264	$	777	$	101,545	$	812

Risk category of loans by segment

The following table presents the risk category of loans by segment.

(Dollars in Thousands)	Commercial, Financial, Agriculture		Real Estate		Consumer		Total Criticized Loans
March 31, 2014
Special Mention	$	3,464	$	44,397	$	117	$	47,978
Substandard		4,211		101,055		1,192		106,458
Doubtful		—		962		—		962
Total Criticized Loans	$	7,675	$	146,414	$	1,309	$	155,398
December 31, 2013
Special Mention	$	3,656	$	45,870	$	115	$	49,641
Substandard		4,243		108,990		1,496		114,729
Doubtful		—		900		—		900
Total Criticized Loans	$	7,899	$	155,760	$	1,611	$	165,270

Loans classified as TDRs

The following table presents loans classified as TDRs.

	March 31, 2014				December 31, 2013
(Dollars in Thousands)	Accruing		Nonaccruing		Accruing		Nonaccruing
Commercial, Financial and Agricultural	$	1,522	$	—	$	1,511	$	—
Real Estate – Construction		—		155		156		—
Real Estate – Commercial Mortgage		26,585		4,649		24,735		10,308
Real Estate – Residential		16,168		1,098		16,441		458
Real Estate – Home Equity		1,630		387		1,576		241
Consumer		344		—		345		—
Total TDRs	$	46,249	$	6,289	$	44,764	$	11,007

Loans classified as TDRs during the three months ended

Loans classified as TDRs during the periods indicated are presented in the table below. The modifications made during the reporting period involved either an extension of the loan term or a principal moratorium and the financial impact of these modifications was not material.

	March 31, 2014						March 31, 2013
(Dollars in Thousands)	Number of Contracts		Pre-Modified Recorded Investment		Post-Modified Recorded Investment		Number of Contracts		Pre-Modified Recorded Investment		Post-Modified Recorded Investment
Commercial, Financial and Agricultural		1	$	52	$	54		2	$	26	$	78
Real Estate - Construction		—		—		—		—		—		—
Real Estate - Commercial Mortgage		1		584		584		5		4,387		4,432
Real Estate - Residential		3		836		890		3		372		381
Real Estate - Home Equity		3		248		248		1		88		90
Consumer		1		34		34		1		35		33
Total TDRs		9	$	1,754	$	1,810		12	$	4,908	$	5,014

Loans modified as TDRs within the previous 12 months and subsequently defaulted

Loans modified as TDRs within the previous 12 months that have subsequently defaulted during the periods indicated are presented in the table below.

	Three Months Ended March 31,
	2014				2013
(Dollars in Thousands)	Number of Contracts		Recorded Investment(1)		Number of Contracts		Recorded Investment(1)
Commercial, Financial and Agricultural		—	$	—		—	$	—
Real Estate - Construction		—		—		—		—
Real Estate - Commercial Mortgage		—		—		2		227
Real Estate - Residential		—		—		2		77
Real Estate - Home Equity		—		—		—		—
Consumer		—		—		—		—
Total TDRs		—	$	—		4	$	304

⁽¹⁾ Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.

Loans modified as TDRs information

The following table provides information on how TDRs were modified during the periods indicated.

	March 31, 2014				March 31, 2013
(Dollars in Thousands)	Number of Contracts		Recorded Investment(1)		Number of Contracts		Recorded Investment(1)
Extended amortization		3	$	1,262		3	$	379
Interest rate adjustment		1		156		2		325
Extended amortization and interest rate adjustment		2		197		4		4,142
Other		3		195		3		168
Total TDRs		9	$	1,810		12	$	5,014

⁽¹⁾ Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.

XML

LOANS, NET (Details 3) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Aging of the recorded investment in past due loans by class of loans
30-59 DPD	$ 4,352	$ 5,428
60-89 DPD	550	2,318
90 + DPD
Total Past Due	4,902	7,746
Total Current	1,355,317	1,343,894
Total Loans	1,394,777	1,388,604
Real Estate - Home Equity
Aging of the recorded investment in past due loans by class of loans
30-59 DPD	626	848
60-89 DPD	49	212
90 + DPD
Total Past Due	675	1,060
Total Current	222,363	222,778
Total Loans	226,411	227,922
Commercial, Financial and Agricultural
Aging of the recorded investment in past due loans by class of loans
30-59 DPD	370	258
60-89 DPD	167	100
90 + DPD
Total Past Due	537	358
Total Current	137,977	126,062
Total Loans	138,664	126,607
Real Estate - Construction
Aging of the recorded investment in past due loans by class of loans
30-59 DPD	303
60-89 DPD
90 + DPD
Total Past Due	303
Total Current	35,570	30,587
Total Loans	36,454	31,012
Real Estate - Commercial Mortgage
Aging of the recorded investment in past due loans by class of loans
30-59 DPD	878	1,548
60-89 DPD		672
90 + DPD
Total Past Due	878	2,220
Total Current	498,127	506,424
Total Loans	522,019	533,871
Real Estate - Residential
Aging of the recorded investment in past due loans by class of loans
30-59 DPD	1,536	1,647
60-89 DPD	197	1,090
90 + DPD
Total Past Due	1,733	2,737
Total Current	296,487	300,514
Total Loans	305,112	309,692
Consumer
Aging of the recorded investment in past due loans by class of loans
30-59 DPD	639	1,127
60-89 DPD	137	244
90 + DPD
Total Past Due	776	1,371
Total Current	164,793	157,529
Total Loans	$ 166,117	$ 159,500

XML

OTHER REAL ESTATE OWNED (Tables)

3 Months Ended

Mar. 31, 2014

Other Real Estate Owned Tables

Activity of other real estate owned

The following table presents other real estate owned activity for the periods indicated.

	Three Months Ended March 31,
(Dollars in Thousands)	2014			2013
Beginning Balance	$	48,071		$	53,426
Additions		1,290			12,979
Valuation Write-downs		(730	)		(1,145	)
Sales		(4,595	)		(6,740	)
Other		—			(99	)
Ending Balance	$	44,036		$	58,421

Activity of net expenses other real estate owned

Net expenses applicable to other real estate owned include the following:

	Three Months Ended March 31,
(Dollars in Thousands)	2014			2013
Gains from the Sale of Properties	$	(246	)	$	(60	)
Losses from the Sale of Properties		356			798
Rental Income from Properties		(213	)		(17	)
Property Carrying Costs		772			958
Valuation Adjustments		730			1,145
Total	$	1,399		$	2,824

XML

CONSOLIDATED STATEMENTS OF CHANGES IN SHAREOWNERS' EQUITY (Parenthetical) (USD $)	3 Months Ended
	Mar. 31, 2014
Statement of Stockholders' Equity [Abstract]
Cash Dividends (in dollars per share)	$ 0.0200

XML

CONSOLIDATED STATEMENTS OF FINANCIAL CONDITION (Parenthetical) (USD $) In Thousands, except Share data, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Statement of Financial Position [Abstract]
Held to Maturity (Fair Value)	$ 190,984	$ 146,961
Preferred stock, par value (in dollar per share)	$ 0.01	$ 0.01
Preferred stock, shares authorized	3,000,000	3,000,000
Preferred stock, shares outstanding	0	0
Preferred stock, shares issued	0	0
Common stock, par value (in dollar per share)	$ 0.01	$ 0.01
Common stock, shares authorized	90,000,000	90,000,000
Common stock, shares issued	17,426,651	17,360,960
Common stock, shares outstanding	17,426,651	17,360,960

XML

FAIR VALUE MEASUREMENTS

3 Months Ended

Mar. 31, 2014

Fair Value Disclosures [Abstract]

FAIR VALUE MEASUREMENTS

NOTE 9 – FAIR VALUE MEASUREMENTS

The fair value of an asset or liability is the price that would be received to sell that asset or paid to transfer that liability in an orderly transaction occurring in the principal market (or most advantageous market in the absence of a principal market) for such asset or liability. In estimating fair value, the Company utilizes valuation techniques that are consistent with the market approach, the income approach and/or the cost approach. Such valuation techniques are consistently applied. Inputs to valuation techniques include the assumptions that market participants would use in pricing an asset or liability. ASC Topic 820 establishes a fair value hierarchy for valuation inputs that gives the highest priority to quoted prices in active markets for identical assets or liabilities and the lowest priority to unobservable inputs. The fair value hierarchy is as follows:

§ Level 1 Inputs - Unadjusted quoted prices in active markets for identical assets or liabilities that the reporting entity has the ability to access at the measurement date.

§ Level 2 Inputs - Inputs other than quoted prices included in Level 1 that are observable for the asset or liability, either directly or indirectly. These might include quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active, inputs other than quoted prices that are observable for the asset or liability (such as interest rates, volatilities, prepayment speeds, credit risks, etc.) or inputs that are derived principally from, or corroborated, by market data by correlation or other means.

§ Level 3 Inputs - Unobservable inputs for determining the fair values of assets or liabilities that reflect an entity’s own assumptions about the assumptions that market participants would use in pricing the assets or liabilities.

Assets and Liabilities Measured at Fair Value on a Recurring Basis

Securities Available for Sale. U.S. Treasury securities and certain U.S. Government Agency securities are reported at fair value utilizing Level 1 inputs. Other securities classified as available for sale are reported at fair value utilizing Level 2 inputs. For these securities, the Company obtains fair value measurements from an independent pricing service. The fair value measurements consider observable data that may include dealer quotes, market spreads, cash flows, the U.S. Treasury yield curve, live trading levels, trade execution data, credit information and the bond’s terms and conditions, among other things.

In general, the Company does not purchase securities that have a complicated structure. The Company’s entire portfolio consists of traditional investments, nearly all of which are U.S. Treasury obligations, federal agency bullet or mortgage pass-through securities, or general obligation or revenue based municipal bonds. Pricing for such instruments is easily obtained. From time to time, the Company will validate, on a sample basis, prices supplied by the independent pricing service by comparison to prices obtained from third-party sources or derived using internal models.

Fair Value Swap. The Company entered into a stand-alone derivative contract with the purchaser of its Visa Class B shares. The valuation represents an internally developed estimate of the exposure based upon probability-weighted potential Visa litigation losses and related carrying cost obligations required under the contract.

A summary of fair values for assets and liabilities consisted of the following:

(Dollars in Thousands)	Level 1 Inputs		Level 2 Inputs		Level 3 Inputs		Total Fair Value
March 31, 2014
Securities Available for Sale:
U.S. Treasury	$	64,286	$	—	$	—	$	64,286
U.S. Government Agency		—		79,997		—		79,997
States and Political Subdivisions		—		73,764		—		73,764
Mortgage-Backed Securities		—		2,722		—		2,722
Other Securities		—		8,846		—		8,846
December 31, 2013
Securities Available for Sale:
U.S. Treasury	$	71,833	$	—	$	—	$	71,833
U.S. Government Agency		—		75,146		—		75,146
State and Political Subdivisions		—		91,753		—		91,753
Mortgage-Backed Securities		—		2,795		—		2,795
Other Securities		—		9,893		—		9,893

Assets Measured at Fair Value on a Non-Recurring Basis

Certain assets are measured at fair value on a non-recurring basis (i.e., the assets are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances). An example would be assets exhibiting evidence of impairment). The following is a description of valuation methodologies used for assets measured on a non-recurring basis.

Impaired Loans. Impairment for collateral dependent loans is measured using the fair value of the collateral less selling costs. The fair value of collateral is determined by an independent valuation or professional appraisal in conformance with banking regulations. Collateral values are estimated using Level 3 inputs due to the volatility in the real estate market, and the judgment and estimation involved in the real estate appraisal process. Impaired loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly. Valuation techniques are consistent with those techniques applied in prior periods. Impaired collateral dependent loans had a carrying value of $31.4 million with a valuation allowance of $3.5 million at March 31, 2014 and $31.5 million and $3.1 million, respectively, at December 31, 2013.

Loans Held for Sale. These loans are carried at the lower of cost or fair value and are adjusted to fair value on a non-recurring basis. Fair value is based on observable markets rates for comparable loan products, which is considered a Level 2 fair value measurement.

Other Real Estate Owned. During the first three months of 2014, certain foreclosed assets, upon initial recognition, were measured and reported at fair value through a charge-off to the allowance for loan losses based on the fair value of the foreclosed asset less estimated cost to sell. The fair value of the foreclosed asset is determined by an independent valuation or professional appraisal in conformance with banking regulations. On an ongoing basis, we obtain updated appraisals on foreclosed assets and realize valuation adjustments as necessary. The fair value of foreclosed assets is estimated using Level 3 inputs due to the judgment and estimation involved in the real estate valuation process.

Assets and Liabilities Disclosed at Fair Value

The Company is required to disclose the estimated fair value of financial instruments, both assets and liabilities, for which it is practical to estimate fair value and the following is a description of valuation methodologies used for those assets and liabilities.

Cash and Short-Term Investments. The carrying amount of cash and short-term investments is used to approximate fair value, given the short time frame to maturity and as such assets do not present unanticipated credit concerns.

Securities Held to Maturity. Securities held to maturity are valued in accordance with the methodology previously noted in this footnote under the caption “Assets and Liabilities Measured at Fair Value on a Recurring Basis – Securities Available for Sale”.

Loans. The loan portfolio is segregated into categories and the fair value of each loan category is calculated using present value techniques based upon projected cash flows and estimated discount rates that reflect the credit, interest rate, and liquidity risks inherent in each loan category. The calculated present values are then reduced by an allocation of the allowance for loan losses against each respective loan category.

Deposits. The fair value of Noninterest Bearing Deposits, NOW Accounts, Money Market Accounts and Savings Accounts are the amounts payable on demand at the reporting date. The fair value of fixed maturity certificates of deposit is estimated using present value techniques and rates currently offered for deposits of similar remaining maturities.

Subordinated Notes Payable. The fair value of each note is calculated using present value techniques, based upon projected cash flows and estimated discount rates as well as rates being offered for similar obligations.

Short-Term and Long-Term Borrowings. The fair value of each note is calculated using present value techniques, based upon projected cash flows and estimated discount rates as well as rates being offered for similar debt.

A summary of estimated fair values of significant financial instruments consisted of the following:

	March 31, 2014
(Dollars in Thousands)	Carrying Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
ASSETS:
Cash	$	59,288	$	59,288	$		$
Short-Term Investments		468,805		468,805
Investment Securities, Available for Sale		229,615		64,286		165,329
Investment Securities, Held to Maturity		191,645		71,418		119,566
Loans Held for Sale		12,313				12,313
Loans, Net of Allowance for Loan Losses		1,372,667						1,303,785
LIABILITIES:
Deposits	$	2,163,713	$		$	2,163,540	$
Short-Term Borrowings		48,733				48,160
Subordinated Notes Payable		62,887				62,889
Long-Term Borrowings		33,971				35,320

	December 31, 2013
(Dollars in Thousands)	Carrying Value		Level 1 Inputs		Level 2 Inputs		Level 3 Inputs
ASSETS:
Cash	$	55,209	$	55,209	$	—	$	—
Short-Term Investments		474,719		474,719		—		—
Investment Securities, Available for Sale		251,420		71,833		179,587		—
Investment Securities, Held to Maturity		148,211		43,579		103,382		—
Loans Held for Sale		11,065		—		11,065
Loans, Net of Allowance for Loan Losses		1,365,509		—				1,265,827
LIABILITIES:
Deposits	$	2,136,248	$	—	$	2,136,737	$	—
Short-Term Borrowings		51,321		—		50,754		—
Subordinated Notes Payable		62,887		—		62,886		—
Long-Term Borrowings		38,043		—		39,450		—

All non-financial instruments are excluded from the above table.  The disclosures also do not include certain intangible assets such as client relationships, deposit base intangibles and goodwill.  Accordingly, the aggregate fair value amounts presented do not represent the underlying value of the Company.

XML

Document and Entity Information	3 Months Ended
	Mar. 31, 2014	Apr. 30, 2014
Document And Entity Information [Abstract]
Entity Registrant Name	CAPITAL CITY BANK GROUP INC
Entity Central Index Key	0000726601
Document Type	10-Q
Document Period End Date	Mar. 31, 2014
Amendment Flag	false
Current Fiscal Year End Date	--12-31
Entity a Well-known Seasoned Issuer	No
Entity a Voluntary Filer	No
Entity's Reporting Status Current	Yes
Entity Filer Category	Accelerated Filer
Entity Common Stock, Shares Outstanding		17,426,654
Document Fiscal Period Focus	Q1
Document Fiscal Year Focus	2014

XML

OTHER COMPREHENSIVE INCOME (LOSS)

3 Months Ended

Mar. 31, 2014

Equity [Abstract]

OTHER COMPREHENSIVE INCOME (LOSS)

NOTE 10 – OTHER COMPREHENSIVE INCOME (LOSS)

The amounts allocated to other comprehensive income (loss) are presented in the table below. Reclassification adjustments related to securities held for sale are included in net gain (loss) on securities transactions in the accompanying consolidated statements of comprehensive income. For the periods presented, reclassifications adjustments related to securities held for sale was not material.

(Dollars in Thousands)	Before Tax Amount			Tax (Expense) Benefit			Net of Tax Amount
March 31, 2014
Investment Securities:
Change in net unrealized (gain) loss	$	(5	)	$	2		$	(3	)
Amortization of losses on securities transferred from available for sale to held  to maturity		20			(8	)		12
Total Other Comprehensive Income	$	15		$	(6	)	$	9
March 31, 2013
Investment Securities:
Change in net unrealized (gain) loss	$	7		$	(1	)	$	6
Total Other Comprehensive Income	$	7		$	(1	)	$	6

Accumulated other comprehensive loss was comprised of the following components:

(Dollars in Thousands)	Securities Available for Sale			Retirement Plans			Accumulated Other Comprehensive Loss
Balance as of January 1, 2014	$	(132	)	$	(8,408	)	$	(8,540	)
Other comprehensive income during the period		9			—			9
Balance as of March 31, 2014	$	(123	)	$	(8,408	)	$	(8,531	)
Balance as of January 1, 2013	$	573		$	(30,132	)	$	(29,599	)
Other comprehensive income during the period		6			—			6
Balance as of March 31, 2013	$	579		$	(30,132	)	$	(29,553	)

XML

CONSOLIDATED STATEMENTS OF OPERATIONS AND COMPREHENSIVE INCOME (Unaudited) (USD $) In Thousands, except Share data, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
INTEREST INCOME
Loans, including Fees	$ 18,098	$ 20,154
Investment Securities:
Taxable Securities	703	590
Tax Exempt Securities	144	114
Federal Funds Sold and Interest Bearing Deposits	291	270
Total Interest Income	19,236	21,128
INTEREST EXPENSE
Deposits	308	415
Short-Term Borrowings	20	82
Subordinated Notes Payable	331	339
Other Long-Term Borrowings	291	347
Total Interest Expense	950	1,183
NET INTEREST INCOME	18,286	19,945
Provision for Loan Losses	359	1,070
Net Interest Income After Provision for Loan Losses	17,927	18,875
NONINTEREST INCOME
Deposit Fees	5,869	6,165
Bank Card Fees	2,707	2,661
Wealth Management Fees	1,918	1,915
Mortgage Banking Fees	625	1,043
Data Processing Fees	541	653
Other	1,125	1,091
Total Noninterest Income	12,785	13,528
NONINTEREST EXPENSE
Compensation	15,781	16,739
Occupancy, Net	4,298	4,418
Intangible Amortization	32	68
Other Real Estate Owned, net	1,399	2,824
Other	6,856	7,091
Total Noninterest Expense	28,366	31,140
INCOME (LOSS) BEFORE INCOME TAXES	2,346	1,263
Income Tax (Benefit) Expense	(1,405)	424
NET INCOME	$ 3,751	$ 839
BASIC NET INCOME PER SHARE	$ 0.22	$ 0.05
DILUTED NET INCOME PER SHARE	$ 0.22	$ 0.05
Average Basic Common Shares Outstanding	17,399	17,302
Average Diluted Common Shares Outstanding	17,439	17,309

XML

INTANGIBLE ASSETS

3 Months Ended

Mar. 31, 2014

Goodwill and Intangible Assets Disclosure [Abstract]

INTANGIBLE ASSETS

NOTE 4 - INTANGIBLE ASSETS

The Company had net intangible assets of $84.8 million at March 31, 2014 and December 31, 2013, respectively.  Intangible assets were as follows:

	March 31, 2014				December 31, 2013
(Dollars in Thousands)	Gross Amount		Accumulated Amortization		Gross Amount		Accumulated Amortization
Core Deposit Intangibles	$	47,176	$	47,176	$	47,176	$	47,176
Goodwill		84,811		—		84,811		—
Customer Relationship Intangible		1,867		1,867		1,867		1,835
Total Intangible Assets	$	133,854	$	49,043	$	133,854	$	49,011

Goodwill:  As of March 31, 2014 and December 31, 2013, the Company had goodwill, net of accumulated amortization, of $84.8 million. Goodwill is tested for impairment on an annual basis, or more often if impairment indicators exist. A goodwill impairment test consists of two steps. Step One compares the estimated fair value of the reporting unit to its carrying amount. If the carrying amount exceeds the estimated fair value, Step Two is performed by comparing the fair value of the reporting unit’s implied goodwill to the carrying value of goodwill. If the carrying value of the reporting unit’s goodwill exceeds the estimated fair value, an impairment charge is recorded equal to the excess.

As of March 31, 2014, the Company’s net book value, including goodwill, exceeded its market capitalization, and as such, the Company performed goodwill impairment testing. The Step One test indicated that the carrying amount (including goodwill) of the Company’s reporting unit was less than its estimated fair value, therefore, no impairment was recorded. The Company will continue to evaluate goodwill for impairment as defined by ASC Topic 350.

XML

LOANS, NET

3 Months Ended

Mar. 31, 2014

Receivables [Abstract]

LOANS, NET

NOTE 3 – LOANS, NET

Loan Portfolio Composition. The composition of the loan portfolio was as follows:

(Dollars in Thousands)	March 31, 2014		December 31, 2013
Commercial, Financial and Agricultural	$	138,664	$	126,607
Real Estate – Construction		36,454		31,012
Real Estate – Commercial Mortgage		522,019		533,871
Real Estate – Residential(1)		305,112		309,692
Real Estate – Home Equity		226,411		227,922
Consumer		166,117		159,500
Loans, Net of Unearned Income	$	1,394,777	$	1,388,604

⁽¹⁾ Includes loans in process with outstanding balances of $8.2 million and $6.8 million at March 31, 2014 and December 31, 2013, respectively.

Net deferred fees included in loans were $1.5 million at March 31, 2014 and December 31, 2013.

The Company has pledged a blanket floating lien on all 1-4 family residential mortgage loans, commercial real estate mortgage loans, and home equity loans to support available borrowing capacity at the FHLB of Atlanta and has pledged a blanket floating lien on all consumer loans, commercial loans, and construction loans to support available borrowing capacity at the Federal Reserve Bank of Atlanta.

Nonaccrual Loans. Loans are generally placed on nonaccrual status if principal or interest payments become 90 days past due and/or management deems the collectability of the principal and/or interest to be doubtful. Loans are returned to accrual status when the principal and interest amounts contractually due are brought current or when future payments are reasonably assured.

The following table presents the recorded investment in nonaccrual loans and loans past due over 90 days and still on accrual by class of loans.

	March 31, 2014				December 31, 2013
(Dollars in Thousands)	Nonaccrual		90 + Days		Nonaccrual		90 + Days
Commercial, Financial and Agricultural	$	150		—	$	188		—
Real Estate – Construction		581		—		426		—
Real Estate – Commercial Mortgage		23,014		—		25,227		—
Real Estate – Residential		6,892		—		6,440		—
Real Estate – Home Equity		3,373		—		4,084		—
Consumer		548		—		599		—
Total Nonaccrual Loans	$	34,558		—	$	36,964		—

Loan Portfolio Aging. A loan is defined as a past due loan when one full payment is past due or a contractual maturity is over 30 days past due (“DPD”).

The following table presents the aging of the recorded investment in past due loans by class of loans.

(Dollars in Thousands)	30-59 DPD		60-89 DPD		90 + DPD		Total Past Due		Total Current		Total Loans
March 31, 2014
Commercial, Financial and Agricultural	$	370	$	167	$	—	$	537	$	137,977	$	138,664
Real Estate – Construction		303		—		—		303		35,570		36,454
Real Estate – Commercial Mortgage		878		—		—		878		498,127		522,019
Real Estate – Residential		1,536		197		—		1,733		296,487		305,112
Real Estate – Home Equity		626		49		—		675		222,363		226,411
Consumer		639		137		—		776		164,793		166,117
Total Past Due Loans	$	4,352	$	550	$	—	$	4,902	$	1,355,317	$	1,394,777
December 31, 2013
Commercial, Financial and Agricultural	$	258	$	100	$	—	$	358	$	126,062	$	126,607
Real Estate – Construction		—		—		—		—		30,587		31,012
Real Estate – Commercial Mortgage		1,548		672		—		2,220		506,424		533,871
Real Estate – Residential		1,647		1,090		—		2,737		300,514		309,692
Real Estate – Home Equity		848		212		—		1,060		222,778		227,922
Consumer		1,127		244		—		1,371		157,529		159,500
Total Past Due Loans	$	5,428	$	2,318	$	—	$	7,746	$	1,343,894	$	1,388,604

Allowance for Loan Losses. The allowance for loan losses is a reserve established through a provision for loan losses charged to expense, which represents management’s best estimate of probable losses within the existing portfolio of loans.  Loans are charged-off to the allowance when losses are deemed to be probable and reasonably quantifiable.

The following table details the activity in the allowance for loan losses by portfolio class. Allocation of a portion of the allowance to one category of loans does not preclude its availability to absorb losses in other categories.

(Dollars in Thousands)	Commercial, Financial, Agricultural			Real Estate Construction			Real Estate Commercial Mortgage			Real Estate Residential			Real Estate Home Equity			Consumer			Unallocated			Total
March  31, 2014
Beginning Balance	$	699		$	1,580		$	7,710		$	9,073		$	3,051		$	982		$	—		$	23,095
Provision for Loan Losses		(130	)		258			(63	)		105			194			(5	)		—			359
Charge-Offs		(11	)		—			(594	)		(731	)		(403	)		(405	)		—			(2,144	)
Recoveries		75			4			27			395			11			288			—			800
Net Charge-Offs		64			4			(567	)		(336	)		(392	)		(117	)		—			(1,344	)
Ending Balance	$	633		$	1,842		$	7,080		$	8,842		$	2,853		$	860		$	—		$	22,110
March 31, 2013
Beginning Balance	$	1,253		$	2,856		$	11,081		$	8,678		$	2,945		$	1,327		$	1,027		$	29,167
Provision for Loan Losses		(293	)		141			923			174			227			(75	)		(27	)		1,070
Charge-Offs		(154	)		(610	)		(1,044	)		(682	)		(113	)		(296	)		—			(2,899	)
Recoveries		51			—			38			96			18			262			—			465
Net Charge-Offs		(103	)		(610	)		(1,006	)		(586	)		(95	)		(34	)		—			(2,434	)
Ending Balance	$	857		$	2,387		$	10,998		$	8,266		$	3,077		$	1,218		$	1,000		$	27,803

The following table details the amount of the allowance for loan losses by portfolio class disaggregated on the basis of the Company’s impairment methodology.

(Dollars in Thousands)	Commercial, Financial, Agricultural		Real Estate Construction		Real Estate Commercial Mortgage		Real Estate Residential		Real Estate Home Equity		Consumer		Unallocated		Total
March 31, 2014
Period-end amount Allocated to:
Loans Individually Evaluated for Impairment	$	102	$	89	$	4,205	$	2,281	$	508	$	32	$	—	$	7,217
Loans Collectively Evaluated for Impairment		531		1,753		2,875		6,561		2,345		828		—		14,893
Ending Balance	$	633	$	1,842	$	7,080	$	8,842	$	2,853	$	860	$	—	$	22,110
December 31, 2013
Period-end amount Allocated to:
Loans Individually Evaluated for Impairment	$	75	$	66	$	4,336	$	2,047	$	682	$	23	$	—	$	7,229
Loans Collectively Evaluated for Impairment		624		1,514		3,374		7,026		2,369		959		—		15,866
Ending Balance	$	699	$	1,580	$	7,710	$	9,073	$	3,051	$	982	$	—	$	23,095
March 31, 2013
Period-end amount Allocated to:
Loans Individually Evaluated for Impairment	$	180	$	274	$	6,244	$	2,493	$	544	$	16	$	—	$	9,751
Loans Collectively Evaluated for Impairment		677		2,113		4,754		5,773		2,533		1,202		1,000		18,052
Ending Balance	$	857	$	2,387	$	10,998	$	8,266	$	3,077	$	1,218	$	1,000	$	27,803

The Company’s recorded investment in loans related to each balance in the allowance for loan losses by portfolio class and disaggregated on the basis of the Company’s impairment methodology was as follows:

(Dollars in Thousands)	Commercial, Financial, Agricultural		Real Estate Construction		Real Estate Commercial Mortgage		Real Estate Residential		Real Estate Home Equity		Consumer		Unallocated		Total
March 31, 2014
Individually Evaluated for Impairment	$	1,585	$	556	$	49,914	$	20,844	$	2,973	$	361	$	—	$	76,233
Collectively Evaluated for Impairment		137,079		35,898		472,105		284,268		223,438		165,756		—		1,318,544
Total	$	138,664	$	36,454	$	522,019	$	305,112	$	226,411	$	166,117	$	—	$	1,394,777
December 31, 2013
Individually Evaluated for Impairment	$	1,580	$	557	$	49,973	$	20,470	$	3,359	$	355	$	—	$	76,294
Collectively Evaluated for Impairment		125,027		30,455		483,898		289,222		224,563		159,145		—		1,312,310
Total	$	126,607	$	31,012	$	533,871	$	309,692	$	227,922	$	159,500	$	—	$	1,388,604
March 31, 2013
Individually Evaluated for Impairment	$	2,397	$	2,080	$	63,041	$	22,073	$	4,069	$	647	$	—	$	94,307
Collectively Evaluated for Impairment		123,508		35,869		536,476		287,900		229,136		147,703		—		1,360,592
Total	$	125,905	$	37,949	$	599,517	$	309,973	$	233,205	$	148,350	$	—	$	1,454,899

Impaired Loans. Loans are deemed to be impaired when, based on current information and events, it is probable that the Company will not be able to collect all amounts due (principal and interest payments), according to the contractual terms of the loan agreement. Loans, for which the terms have been modified, and for which the borrower is experiencing financial difficulties, are considered troubled debt restructurings and classified as impaired.

The following table presents loans individually evaluated for impairment by class of loans.

(Dollars in Thousands)	Unpaid Principal Balance		Recorded Investment With No Allowance		Recorded Investment With Allowance		Related Allowance
March 31, 2014
Commercial, Financial and Agricultural	$	1,585	$	481	$	1,104	$	102
Real Estate – Construction		556		—		556		89
Real Estate – Commercial Mortgage		49,914		21,342		28,572		4,205
Real Estate – Residential		20,844		5,302		15,542		2,281
Real Estate – Home Equity		2,973		761		2,212		508
Consumer		361		94		267		32
Total	$	76,233	$	27,980	$	48,253	$	7,217
December 31, 2013
Commercial, Financial and Agricultural	$	1,580	$	443	$	1,137	$	75
Real Estate – Construction		557		—		557		66
Real Estate – Commercial Mortgage		49,973		19,860		30,113		4,336
Real Estate – Residential		20,470		4,330		16,140		2,047
Real Estate – Home Equity		3,359		646		2,713		682
Consumer		355		90		265		23
Total	$	76,294	$	25,369	$	50,925	$	7,229

The following table summarizes the average recorded investment and interest income recognized by class of impaired loans.

	For Three Months Ended March 31,
	2014				2013
(Dollars in Thousands)	Average Recorded Investment		Total Interest Income		Average Recorded Investment		Total Interest Income
Commercial, Financial and Agricultural	$	1,582	$	19	$	2,361	$	42
Real Estate - Construction		557		1		3,156		2
Real Estate - Commercial Mortgage		49,943		529		68,845		541
Real Estate - Residential		20,656		209		22,552		206
Real Estate - Home Equity		3,166		17		3,963		19
Consumer		360		2		668		2
Total	$	76,264	$	777	$	101,545	$	812

Credit Risk Management. The Company has adopted comprehensive lending policies, underwriting standards and loan review procedures designed to maximize loan income within an acceptable level of risk. Management and the Board of Directors review and approve these policies and procedures on a regular basis (at least annually).

Reporting systems have been implemented to monitor loan originations, loan quality, concentrations of credit, loan delinquencies and nonperforming loans and potential problem loans. Management and the Credit Risk Oversight Committee periodically review our lines of business to monitor asset quality trends and the appropriateness of credit policies. In addition, total borrower exposure limits are established and concentration risk is monitored. As part of this process, the overall composition of the portfolio is reviewed to gauge diversification of risk, client concentrations, industry group, loan type, geographic area, or other relevant classifications of loans. Specific segments of the loan portfolio are monitored and reported to the Board on a quarterly basis and have strategic plans in place to supplement Board approved credit policies governing exposure limits and underwriting standards. Detailed below are the types of loans within the Company’s loan portfolio and risk characteristics unique to each.

Commercial, Financial, and Agricultural – Loans in this category are primarily made based on identified cash flows of the borrower with consideration given to underlying collateral and personal or other guarantees. Lending policy establishes debt service coverage ratio limits that require a borrower’s cash flow to be sufficient to cover principal and interest payments on all new and existing debt. The majority of these loans are secured by the assets being financed or other business assets such as accounts receivable, inventory, or equipment. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines.

Real Estate Construction – Loans in this category consist of short-term construction loans, revolving and non-revolving credit lines and construction/permanent loans made to individuals and investors to finance the acquisition, development, construction or rehabilitation of real property. These loans are primarily made based on identified cash flows of the borrower or project and generally secured by the property being financed, including 1-4 family residential properties and commercial properties that are either owner-occupied or investment in nature. These properties may include either vacant or improved property. Construction loans are generally based upon estimates of costs and value associated with the completed project. Collateral values are determined based upon third party appraisals and evaluations. Loan to value ratios at origination are governed by established policy guidelines. The disbursement of funds for construction loans is made in relation to the progress of the project and as such these loans are closely monitored by on-site inspections.

Real Estate Commercial Mortgage – Loans in this category consists of commercial mortgage loans secured by property that is either owner-occupied or investment in nature. These loans are primarily made based on identified cash flows of the borrower or project with consideration given to underlying real estate collateral and personal guarantees. Lending policy establishes debt service coverage ratios and loan to value ratios specific to the property type. Collateral values are determined based upon third party appraisals and evaluations.

Real Estate Residential – Residential mortgage loans held in the Company’s loan portfolio are made to borrowers that demonstrate the ability to make scheduled payments with full consideration to underwriting factors such as current income, employment status, current assets, and other financial resources, credit history, and the value of the collateral. Collateral consists of mortgage liens on 1-4 family residential properties. Collateral values are determined based upon third party appraisals and evaluations. The Company does not originate sub-prime loans.

Real Estate Home Equity – Home equity loans and lines are made to qualified individuals and are generally secured by senior or junior mortgage liens on owner-occupied 1-4 family homes or vacation homes. Borrower qualifications include favorable credit history combined with supportive income and debt ratio requirements and combined loan to value ratios within established policy guidelines. Collateral values are determined based upon third party appraisals and evaluations.

Consumer Loans – This loan portfolio includes personal installment loans, direct and indirect automobile financing, and overdraft lines of credit. The majority of the consumer loan portfolio consists of indirect and direct automobile loans. Lending policy establishes maximum debt to income ratios, minimum credit scores, and includes guidelines for verification of applicants’ income and receipt of credit reports.

Credit Quality Indicators. As part of the ongoing monitoring of the Company’s loan portfolio quality, management categorizes loans into risk categories based on relevant information about the ability of borrowers to service their debt such as: current financial information, historical payment performance, credit documentation, and current economic/market trends, among other factors.  Risk ratings are assigned to each loan and revised as needed through established monitoring procedures for individual loan relationships over a predetermined amount and review of smaller balance homogenous loan pools.  The Company uses the definitions noted below for categorizing and managing its criticized loans.  Loans categorized as “Pass” do not meet the criteria set forth for the Special Mention, Substandard, or Doubtful categories and are not considered criticized.

Special Mention – Loans in this category are presently protected from loss, but weaknesses are apparent which, if not corrected, could cause future problems.  Loans in this category may not meet required underwriting criteria and have no mitigating factors.  More than the ordinary amount of attention is warranted for these loans.

Substandard – Loans in this category exhibit well-defined weaknesses that would typically bring normal repayment into jeopardy. These loans are no longer adequately protected due to well-defined weaknesses that affect the repayment capacity of the borrower.  The possibility of loss is much more evident and above average supervision is required for these loans.

Doubtful – Loans in this category have all the weaknesses inherent in a loan categorized as Substandard, with the characteristic that the weaknesses make collection or liquidation in full, on the basis of currently existing facts, conditions, and values, highly questionable and improbable.

The following table presents the risk category of loans by segment.

(Dollars in Thousands)	Commercial, Financial, Agriculture		Real Estate		Consumer		Total Criticized Loans
March 31, 2014
Special Mention	$	3,464	$	44,397	$	117	$	47,978
Substandard		4,211		101,055		1,192		106,458
Doubtful		—		962		—		962
Total Criticized Loans	$	7,675	$	146,414	$	1,309	$	155,398
December 31, 2013
Special Mention	$	3,656	$	45,870	$	115	$	49,641
Substandard		4,243		108,990		1,496		114,729
Doubtful		—		900		—		900
Total Criticized Loans	$	7,899	$	155,760	$	1,611	$	165,270

Troubled Debt Restructurings (“TDRs”). TDRs are loans in which the borrower is experiencing financial difficulty and the Company has granted an economic concession to the borrower that it would not otherwise consider. In these instances, as part of a work-out alternative, the Company will make concessions including the extension of the loan term, a principal moratorium, a reduction in the interest rate, or a combination thereof. The impact of the TDR modifications and defaults are factored into the allowance for loan losses on a loan-by-loan basis as all TDRs are, by definition, impaired loans.  Thus, specific reserves are established based upon the results of either a discounted cash flow analysis or the underlying collateral value, if the loan is deemed to be collateral dependent. In the limited circumstances that a loan is removed from TDR classification it is the Company’s policy to also remove it from the impaired loan category, but to continue to individually evaluate loan impairment based on the contractual terms specified by the loan agreement.

The following table presents loans classified as TDRs.

	March 31, 2014				December 31, 2013
(Dollars in Thousands)	Accruing		Nonaccruing		Accruing		Nonaccruing
Commercial, Financial and Agricultural	$	1,522	$	—	$	1,511	$	—
Real Estate – Construction		—		155		156		—
Real Estate – Commercial Mortgage		26,585		4,649		24,735		10,308
Real Estate – Residential		16,168		1,098		16,441		458
Real Estate – Home Equity		1,630		387		1,576		241
Consumer		344		—		345		—
Total TDRs	$	46,249	$	6,289	$	44,764	$	11,007

Loans classified as TDRs during the periods indicated are presented in the table below. The modifications made during the reporting period involved either an extension of the loan term or a principal moratorium and the financial impact of these modifications was not material.

	March 31, 2014						March 31, 2013
(Dollars in Thousands)	Number of Contracts		Pre-Modified Recorded Investment		Post-Modified Recorded Investment		Number of Contracts		Pre-Modified Recorded Investment		Post-Modified Recorded Investment
Commercial, Financial and Agricultural		1	$	52	$	54		2	$	26	$	78
Real Estate - Construction		—		—		—		—		—		—
Real Estate - Commercial Mortgage		1		584		584		5		4,387		4,432
Real Estate - Residential		3		836		890		3		372		381
Real Estate - Home Equity		3		248		248		1		88		90
Consumer		1		34		34		1		35		33
Total TDRs		9	$	1,754	$	1,810		12	$	4,908	$	5,014

Loans modified as TDRs within the previous 12 months that have subsequently defaulted during the periods indicated are presented in the table below.

	Three Months Ended March 31,
	2014				2013
(Dollars in Thousands)	Number of Contracts		Recorded Investment(1)		Number of Contracts		Recorded Investment(1)
Commercial, Financial and Agricultural		—	$	—		—	$	—
Real Estate - Construction		—		—		—		—
Real Estate - Commercial Mortgage		—		—		2		227
Real Estate - Residential		—		—		2		77
Real Estate - Home Equity		—		—		—		—
Consumer		—		—		—		—
Total TDRs		—	$	—		4	$	304

⁽¹⁾ Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.

The following table provides information on how TDRs were modified during the periods indicated.

	March 31, 2014				March 31, 2013
(Dollars in Thousands)	Number of Contracts		Recorded Investment(1)		Number of Contracts		Recorded Investment(1)
Extended amortization		3	$	1,262		3	$	379
Interest rate adjustment		1		156		2		325
Extended amortization and interest rate adjustment		2		197		4		4,142
Other		3		195		3		168
Total TDRs		9	$	1,810		12	$	5,014

⁽¹⁾ Recorded investment reflects charge-offs and additional funds advanced at time of restructure, if applicable.

XML

INTANGIBLE ASSETS (Tables)

3 Months Ended

Mar. 31, 2014

Goodwill and Intangible Assets Disclosure [Abstract]

Intangible assets

The Company had net intangible assets of $84.8 million at March 31, 2014 and December 31, 2013, respectively.  Intangible assets were as follows:

	March 31, 2014				December 31, 2013
(Dollars in Thousands)	Gross Amount		Accumulated Amortization		Gross Amount		Accumulated Amortization
Core Deposit Intangibles	$	47,176	$	47,176	$	47,176	$	47,176
Goodwill		84,811		—		84,811		—
Customer Relationship Intangible		1,867		1,867		1,867		1,835
Total Intangible Assets	$	133,854	$	49,043	$	133,854	$	49,011

XML

ACCOUNTING STANDARDS UPDATES

3 Months Ended

Mar. 31, 2014

Accounting Changes and Error Corrections [Abstract]

ACCOUNTING STANDARDS UPDATES

NOTE 11 – ACCOUNTING STANDARDS UPDATES

ASU 2014-01 “Investments – Equity Method and Joint Ventures (Topic 323) – Accounting for Investments in Qualified Affordable Housing Projects.” ASU 2014-01 provides guidance related to the accounting for investments in qualified affordable housing projects. The guidance allows the holder of low income housing tax credit (“LIHTC”) investments to apply a proportional amortization method that would recognize the cost of the investment as a part of income tax expense, provided that the investment meets certain criteria. The guidance is silent regarding statement of financial position classification, although it would not be appropriate to classify the investment as a deferred tax asset. The decision to apply the proportional amortization method is an accounting policy election. Entities may also elect to continue to account for these investments using the equity method. The guidance will be applied retrospectively and is effective for fiscal years, and interim periods within those years, beginning after December 15, 2014. Early adoption is permitted. The Company does not believe this pronouncement will have a significant impact on its financial statements.

ASU 2014-04 “Receivables – Troubled Debt Restructurings by Creditors (Topic 310-40) – Reclassification of Residential Real Estate Collateralized Consumer Loans Upon Foreclosure.” ASU 2014-04 provides guidance regarding the reclassification of residential real estate collateralized consumer mortgage loans upon foreclosures. The guidance requires reclassification of a consumer mortgage loan to other real estate owned upon obtaining legal title to the residential property, which could occur either through foreclosure or through a deed in lieu of foreclosure or similar legal agreement. The existence of a borrower redemption right will not prevent the lender from reclassifying a loan to real estate once the lender obtains legal title to the property. In addition, entities are required to disclose the amount of foreclosed residential real estate properties and the recorded investment in residential real estate mortgage loans in the process of foreclosure on both an interim and annual basis. The guidance may be applied prospectively or on a modified retrospective basis in fiscal years, and interim periods within those fiscal years, beginning after December 15, 2014. Early adoption is permitted. The Company is in the process of reviewing the potential impact the adoption of this guidance will have to its financial statements.

XML

EMPLOYEE BENEFIT PLANS

3 Months Ended

Mar. 31, 2014

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

EMPLOYEE BENEFIT PLANS

NOTE 7 - EMPLOYEE BENEFIT PLANS

The Company has a defined benefit pension plan covering substantially all full-time and eligible part-time associates and a Supplemental Executive Retirement Plan (“SERP”) covering its executive officers.

The components of the net periodic benefit costs for the Company’s qualified benefit pension plan were as follows:

	Three Months Ended March 31,
(Dollars in Thousands)	2014			2013
Service Cost	$	1,500		$	1,875
Interest Cost		1,400			1,400
Expected Return on Plan Assets		(1,875	)		(1,825	)
Prior Service Cost Amortization		75			75
Net Loss Amortization		325			1,075
Net Periodic Benefit Cost	$	1,425		$	2,600
Discount Rate		5.00	%		4.25	%
Long-Term Rate of Return on Assets		7.50	%		8.00	%

The components of the net periodic benefit costs for the Company’s SERP were as follows:

	Three Months Ended March 31,
(Dollars in Thousands)	2014			2013
Interest Cost		28			35
Prior Service Cost Amortization		40			48
Net Gain Amortization		(183	)		(63	)
Net Periodic Benefit (Income) Cost	$	(115	)	$	20
Discount Rate		5.00	%		4.25	%

XML

OTHER REAL ESTATE OWNED

3 Months Ended

Mar. 31, 2014

Notes to Financial Statements

OTHER REAL ESTATE OWNED

NOTE 5 – OTHER REAL ESTATE OWNED

The following table presents other real estate owned activity for the periods indicated.

	Three Months Ended March 31,
(Dollars in Thousands)	2014			2013
Beginning Balance	$	48,071		$	53,426
Additions		1,290			12,979
Valuation Write-downs		(730	)		(1,145	)
Sales		(4,595	)		(6,740	)
Other		—			(99	)
Ending Balance	$	44,036		$	58,421

Net expenses applicable to other real estate owned include the following:

	Three Months Ended March 31,
(Dollars in Thousands)	2014			2013
Gains from the Sale of Properties	$	(246	)	$	(60	)
Losses from the Sale of Properties		356			798
Rental Income from Properties		(213	)		(17	)
Property Carrying Costs		772			958
Valuation Adjustments		730			1,145
Total	$	1,399		$	2,824

XML

DEPOSITS

3 Months Ended

Mar. 31, 2014

Deposits Disclosure [Abstract]

DEPOSITS

NOTE 6 - DEPOSITS

The composition of the Company’s interest bearing deposits were as follows:

(Dollars in Thousands)	March 31, 2014		December 31, 2013
NOW Accounts	$	775,439	$	794,746
Money Market Accounts		292,923		268,449
Savings Deposits		225,481		211,668
Other Time Deposits		212,322		219,922
Total Interest Bearing Deposits	$	1,506,165	$	1,494,785

XML

COMMITMENTS AND CONTINGENCIES

3 Months Ended

Mar. 31, 2014

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

NOTE 8 - COMMITMENTS AND CONTINGENCIES

Lending Commitments.  The Company is a party to financial instruments with off-balance sheet risks in the normal course of business to meet the financing needs of its clients.  These financial instruments consist of commitments to extend credit and standby letters of credit.

The Company’s maximum exposure to credit loss under standby letters of credit and commitments to extend credit is represented by the contractual amount of those instruments.  The Company uses the same credit policies in establishing commitments and issuing letters of credit as it does for on-balance sheet instruments.  The amounts associated with the Company’s off-balance sheet obligations were as follows:

	March 31, 2014						December 31, 2013
(Dollars in Thousands)	Fixed		Variable		Total		Fixed		Variable		Total
Commitments to Extend Credit (1)	$	33,858	$	239,141	$	272,999	$	36,927	$	234,342	$	271,269
Standby Letters of Credit		10,848		—		10,848		10,979		—		10,979
Total	$	44,706	$	239,141	$	283,847	$	47,906	$	234,342	$	282,248

⁽¹⁾ Commitments include unfunded loans, revolving lines of credit, and other unused commitments.

Commitments to extend credit are agreements to lend to a client so long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require payment of a fee. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements.

Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a client to a third party.  The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities. In general, management does not anticipate any material losses as a result of participating in these types of transactions.  However, any potential losses arising from such transactions are reserved for in the same manner as management reserves for its other credit facilities.

For both on- and off-balance sheet financial instruments, the Company requires collateral to support such instruments when it is deemed necessary.  The Company evaluates each client’s creditworthiness on a case-by-case basis.  The amount of collateral obtained upon extension of credit is based on management’s credit evaluation of the counterparty.  Collateral held varies, but may include deposits held in financial institutions; U.S. Treasury securities; other marketable securities; real estate; accounts receivable; property, plant and equipment; and inventory.

Contingencies.  The Company is a party to lawsuits and claims arising out of the normal course of business.  In management’s opinion, there are no known pending claims or litigation, the outcome of which would, individually or in the aggregate, have a material effect on the consolidated results of operations, financial position, or cash flows of the Company.

Indemnification Obligation. The Company is a member of the Visa U.S.A. network. Visa U.S.A believes that its member banks are required to indemnify it for potential future settlement of certain litigation (the “Covered Litigation”) that relates to several antitrust lawsuits challenging the practices of Visa and MasterCard International. In 2008, the Company, as a member of the Visa U.S.A. network, obtained Class B shares of Visa, Inc. upon its initial public offering. Since its initial public offering, Visa, Inc. has funded a litigation reserve for the Covered Litigation resulting in a reduction in the Class B shares held by the Company. During the first quarter of 2011, the Company sold its remaining Class B shares resulting in a $3.2 million pre-tax gain. Associated with this sale, the Company entered into a swap contract with the purchaser of the shares that requires a payment to the counterparty in the event that Visa, Inc. makes subsequent revisions to the conversion ratio for its Class B shares.

In December 2013, a settlement agreement was approved by the court in resolution of the aforementioned Covered Litigation matter. Visa’s share of the settlement is to be paid from the litigation reserve account. Based on the aforementioned settlement agreement, the Company does not expect to make any additional payments to the counterparty other than certain fixed charges included in the liability, which are payable quarterly until the litigation reserve is fully liquidated and at which time the aforementioned swap contract will be terminated. Quarterly payments average approximately $50,000. Conversion ratio payments and ongoing fixed quarterly charges are reflected in earnings in the period incurred.

XML

LOANS, NET (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014		Dec. 31, 2013
Loan Portfolio Composition
Loans, Net of Unearned Income	$ 1,394,777		$ 1,388,604
Net deferred fees	1,500		1,500
Loans in Process with outstanding balances	8,200		6,800
Real Estate - Home Equity
Loan Portfolio Composition
Loans, Net of Unearned Income	226,411		227,922
Commercial, Financial and Agricultural
Loan Portfolio Composition
Loans, Net of Unearned Income	138,664		126,607
Real Estate - Construction
Loan Portfolio Composition
Loans, Net of Unearned Income	36,454		31,012
Real Estate - Commercial Mortgage
Loan Portfolio Composition
Loans, Net of Unearned Income	522,019		533,871
Real Estate - Residential
Loan Portfolio Composition
Loans, Net of Unearned Income	305,112	[1]	309,692	[1]
Consumer
Loan Portfolio Composition
Loans, Net of Unearned Income	$ 166,117		$ 159,500

[1] Includes loans in process with outstanding balances of $8.2 million and $6.8 million at March 31, 2014 and December 31, 2013, respectively.

XML

DEPOSITS (Details) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013
Composition of Company's interest bearing deposits
NOW Accounts	$ 775,439	$ 794,746
Money Market Accounts	292,923	268,449
Savings Accounts	225,481	211,668
Other Time Deposits	212,322	219,922
Total Interest Bearing Deposits	$ 1,506,165	$ 1,494,785

XML

INVESTMENT SECURITIES (Tables)

3 Months Ended

Mar. 31, 2014

Investments, Debt and Equity Securities [Abstract]

Amortized cost and related market value of investment securities

Investment Portfolio Composition. The amortized cost and related market value of investment securities available-for-sale were as follows:

	March 31, 2014								December 31, 2013
	Amortized Cost		Unrealized Gains		Unrealized Losses		Market Value		Amortized Cost		Unrealized Gain		Unrealized Losses		Market Value
Available for Sale
U.S. Treasury	$	64,258	$	50	$	22	$	64,286	$	71,791	$	82	$	40	$	71,833
U.S. Government Agency		80,102		160		265		79,997		75,275		127		256		75,146
States and Political Subdivisions		73,632		147		15		73,764		91,605		167		19		91,753
Mortgage-Backed Securities		2,509		213		—		2,722		2,583		212		—		2,795
Other Securities(1)		8,846		—		—		8,846		9,893		—		—		9,893
Total		229,347	$	570	$	302	$	229,615	$	251,147	$	588	$	315	$	251,420
Held to Maturity
U.S. Treasury	$	71,417	$	88	$	87	$	71,418	$	43,533	$	84	$	38	$	43,579
U.S. Government Agency		33,854		47		48		33,853		15,794		38		22		15,810
States and Political Subdivisions		34,410		63		14		34,459		33,216		53		4		33,265
Mortgage-Backed Securities		51,964		12		722		51,254		55,668		12		1,373		54,307
Other Securities		—		—		—		—		—		—		—		—
Total	$	191,645	$	210	$	871	$	190,984	$	148,211	$	187	$	1,437	$	146,961

⁽¹⁾ Includes Federal Home Loan Bank and Federal Reserve Bank stock recorded at cost of $4.0 million and $4.8 million, respectively, at March 31, 2014 and $5.0 million and $4.8 million, respectively, at December 31, 2013.

Maturity Distribution

	Available for Sale				Held to Maturity
(Dollars in Thousands)	Amortized Cost		Market Value		Amortized Cost		Market Value
Due in one year or less	$	96,559	$	96,670	$	15,374	$	15,392
Due after one through five years		56,260		56,327		124,307		124,338
No Maturity		8,846		8,846		—		—
U.S. Government Agency		65,173		65,050		—		—
Mortgage-Backed Securities		2,509		2,722		51,964		51,254
Total	$	229,347	$	229,615	$	191,645	$	190,984

Investment securities with unrealized losses

Unrealized Losses on Investment Securities. The following table summarizes the investment securities with unrealized losses at March 31, 2014, aggregated by major security type and length of time in a continuous unrealized loss position:

	Less Than 12 Months				Greater Than 12 Months				Total
(Dollars in Thousands)	Market Value		Unrealized Losses		Market Value		Unrealized Losses		Market Value		Unrealized Losses
March 31, 2014
Available for Sale
U.S. Government Treasury	$	19,952	$	22	$	—	$	—	$	19,952	$	22
U.S. Government Agency		31,184		223		6,133		42		37,317		265
States and Political Subdivisions		529		—		1,258		15		1,787		15
Total	$	51,665	$	245	$	7,391	$	57	$	59,056	$	302
Held to Maturity
U.S. Government Treasury		39,968		88		—		—		39,968		88
U.S. Government Agency		23,178		48		—		—		23,178		48
States and Political Subdivisions		4.637		14		—		—		4.637		14
Mortgage-Backed Securities		40,969		721		—		—		40,969		721
Total	$	108,752	$	871	$	—	$	—	$	108,752	$	871
December 31, 2013
Available for Sale
U.S. Government Treasury	$	24,924	$	40	$	—	$	—	$	24,924	$	40
U.S. Government Agency		40,944		235		4,842		21		45,786		256
States and Political Subdivisions		4,101		7		511		12		4,612		19
Total	$	69,969	$	282	$	5,353	$	33	$	75,322	$	315
Held to Maturity
U.S. Government Treasury		10,054		38		—		—		10,054		38
U.S. Government Agency		5,676		22		—		—		5,676		22
States and Political Subdivisions		3,316		4		—		—		3,316		4
Mortgage-Backed Securities		44,031		1,373		—		—		44,031		1,373
Total	$	63,077	$	1,437	$	—	$	—	$	63,077	$	1,437

XML

EMPLOYEE BENEFIT PLANS (Tables)

3 Months Ended

Mar. 31, 2014

Disclosure of Compensation Related Costs, Share-based Payments [Abstract]

Components of net periodic benefit costs, Defined benefit pension plan

The components of the net periodic benefit costs for the Company’s qualified benefit pension plan were as follows:

	Three Months Ended March 31,
(Dollars in Thousands)	2014			2013
Service Cost	$	1,500		$	1,875
Interest Cost		1,400			1,400
Expected Return on Plan Assets		(1,875	)		(1,825	)
Prior Service Cost Amortization		75			75
Net Loss Amortization		325			1,075
Net Periodic Benefit Cost	$	1,425		$	2,600
Discount Rate		5.00	%		4.25	%
Long-Term Rate of Return on Assets		7.50	%		8.00	%

Components of net periodic benefit costs for Company's SERP

The components of the net periodic benefit costs for the Company’s SERP were as follows:

	Three Months Ended March 31,
(Dollars in Thousands)	2014			2013
Interest Cost		28			35
Prior Service Cost Amortization		40			48
Net Gain Amortization		(183	)		(63	)
Net Periodic Benefit (Income) Cost	$	(115	)	$	20
Discount Rate		5.00	%		4.25	%

XML

OTHER REAL ESTATE OWNED (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Other Real Estate [Roll Forward]
Beginning Balance	$ 48,071	$ 53,426
Additions	1,290	12,979
Valuation Write-downs	(730)	(1,145)
Sales	(4,595)	(6,740)
Other		(99)
Ending Balance	$ 44,036	$ 58,421

XML

LOANS, NET (Details 8) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Average recorded investment and interest income recognized by class of impaired loans
Average Recorded Investment	$ 76,264	$ 101,545
Total Interest Income	777	812
Commercial, Financial and Agricultural
Average recorded investment and interest income recognized by class of impaired loans
Average Recorded Investment	1,582	2,361
Total Interest Income	19	42
Real Estate - Construction
Average recorded investment and interest income recognized by class of impaired loans
Average Recorded Investment	557	3,156
Total Interest Income	1	2
Real Estate - Commercial Mortgage
Average recorded investment and interest income recognized by class of impaired loans
Average Recorded Investment	49,943	68,845
Total Interest Income	529	541
Real Estate - Residential
Average recorded investment and interest income recognized by class of impaired loans
Average Recorded Investment	20,656	22,552
Total Interest Income	209	206
Real Estate - Home Equity
Average recorded investment and interest income recognized by class of impaired loans
Average Recorded Investment	3,166	3,963
Total Interest Income	17	19
Consumer
Average recorded investment and interest income recognized by class of impaired loans
Average Recorded Investment	360	668
Total Interest Income	$ 2	$ 2

XML

CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Consolidated Statements Of Comprehensive Income
NET INCOME	$ 3,751	$ 839
Investment Securities:
Change in net unrealized gain (loss)	(5)	7
Amortization of unrealized losses on securities transferred from available for sale to held to maturity	20
Total Investment Securities	15	7
Other comprehensive income, before tax	15	7
Deferred tax expense related to other comprehensive income	(6)	(1)
Other comprehensive income, net of tax	9	6
TOTAL COMPREHENSIVE INCOME	$ 3,760	$ 845

XML

INVESTMENT SECURITIES

3 Months Ended

Mar. 31, 2014

Investments, Debt and Equity Securities [Abstract]

INVESTMENT SECURITIES

NOTE 2 – INVESTMENT SECURITIES

Investment Portfolio Composition. The amortized cost and related market value of investment securities available-for-sale were as follows:

	March 31, 2014								December 31, 2013
	Amortized Cost		Unrealized Gains		Unrealized Losses		Market Value		Amortized Cost		Unrealized Gain		Unrealized Losses		Market Value
Available for Sale
U.S. Treasury	$	64,258	$	50	$	22	$	64,286	$	71,791	$	82	$	40	$	71,833
U.S. Government Agency		80,102		160		265		79,997		75,275		127		256		75,146
States and Political Subdivisions		73,632		147		15		73,764		91,605		167		19		91,753
Mortgage-Backed Securities		2,509		213		—		2,722		2,583		212		—		2,795
Other Securities(1)		8,846		—		—		8,846		9,893		—		—		9,893
Total		229,347	$	570	$	302	$	229,615	$	251,147	$	588	$	315	$	251,420
Held to Maturity
U.S. Treasury	$	71,417	$	88	$	87	$	71,418	$	43,533	$	84	$	38	$	43,579
U.S. Government Agency		33,854		47		48		33,853		15,794		38		22		15,810
States and Political Subdivisions		34,410		63		14		34,459		33,216		53		4		33,265
Mortgage-Backed Securities		51,964		12		722		51,254		55,668		12		1,373		54,307
Other Securities		—		—		—		—		—		—		—		—
Total	$	191,645	$	210	$	871	$	190,984	$	148,211	$	187	$	1,437	$	146,961

⁽¹⁾ Includes Federal Home Loan Bank and Federal Reserve Bank stock recorded at cost of $4.0 million and $4.8 million, respectively, at March 31, 2014 and $5.0 million and $4.8 million, respectively, at December 31, 2013.

Securities with an amortized cost of $252.4 million and $258.5 million at March 31, 2014 and December 31, 2013, respectively, were pledged to secure public deposits and for other purposes.

The Bank, as a member of the Federal Home Loan Bank of Atlanta (“FHLB”), is required to own capital stock in the FHLB based generally upon the balances of residential and commercial real estate loans, and FHLB advances.  FHLB stock which is included in other securities is pledged to secure FHLB advances.  No ready market exists for this stock, and it has no quoted market value; however, redemption of this stock has historically been at par value.

Maturity Distribution. As of March 31, 2014, the Company’s investment securities had the following maturity distribution based on contractual maturity. Expected maturities may differ from contractual maturities because borrowers may have the right to call or prepay obligations. Mortgage-backed securities and certain amortizing U.S. government agency securities are shown separately because they are not due at a certain maturity date.

	Available for Sale				Held to Maturity
(Dollars in Thousands)	Amortized Cost		Market Value		Amortized Cost		Market Value
Due in one year or less	$	96,559	$	96,670	$	15,374	$	15,392
Due after one through five years		56,260		56,327		124,307		124,338
No Maturity		8,846		8,846		—		—
U.S. Government Agency		65,173		65,050		—		—
Mortgage-Backed Securities		2,509		2,722		51,964		51,254
Total	$	229,347	$	229,615	$	191,645	$	190,984

Unrealized Losses on Investment Securities. The following table summarizes the investment securities with unrealized losses at March 31, 2014, aggregated by major security type and length of time in a continuous unrealized loss position:

	Less Than 12 Months				Greater Than 12 Months				Total
(Dollars in Thousands)	Market Value		Unrealized Losses		Market Value		Unrealized Losses		Market Value		Unrealized Losses
March 31, 2014
Available for Sale
U.S. Government Treasury	$	19,952	$	22	$	—	$	—	$	19,952	$	22
U.S. Government Agency		31,184		223		6,133		42		37,317		265
States and Political Subdivisions		529		—		1,258		15		1,787		15
Total	$	51,665	$	245	$	7,391	$	57	$	59,056	$	302
Held to Maturity
U.S. Government Treasury		39,968		88		—		—		39,968		88
U.S. Government Agency		23,178		48		—		—		23,178		48
States and Political Subdivisions		4.637		14		—		—		4.637		14
Mortgage-Backed Securities		40,969		721		—		—		40,969		721
Total	$	108,752	$	871	$	—	$	—	$	108,752	$	871
December 31, 2013
Available for Sale
U.S. Government Treasury	$	24,924	$	40	$	—	$	—	$	24,924	$	40
U.S. Government Agency		40,944		235		4,842		21		45,786		256
States and Political Subdivisions		4,101		7		511		12		4,612		19
Total	$	69,969	$	282	$	5,353	$	33	$	75,322	$	315
Held to Maturity
U.S. Government Treasury		10,054		38		—		—		10,054		38
U.S. Government Agency		5,676		22		—		—		5,676		22
States and Political Subdivisions		3,316		4		—		—		3,316		4
Mortgage-Backed Securities		44,031		1,373		—		—		44,031		1,373
Total	$	63,077	$	1,437	$	—	$	—	$	63,077	$	1,437

Management evaluates securities for other than temporary impairment at least quarterly, and more frequently when economic or market concerns warrant such evaluation. Consideration is given to: 1) the length of time and the extent to which the fair value has been less than amortized cost, 2) the financial condition and near-term prospects of the issuer, and 3) the intent and ability of the Company to retain its investment in the issuer for a period of time sufficient to allow for any anticipated recovery in cost. In analyzing an issuer’s financial condition, management considers whether the securities are issued by the federal government or its agencies, whether downgrades by rating agencies have occurred, regulatory issues, and analysts’ reports.

 Approximately $7.4 million of investment securities, with an unrealized loss of approximately $57,000, have been in a loss position for greater than 12 months. These debt securities are in a loss position because they were acquired when the general level of interest rates was lower than that on March 31, 2014. The Company believes that the unrealized losses in these debt securities are temporary in nature and that the full principal will be collected as anticipated. Because the declines in the market value of these investments are attributable to changes in interest rates and not credit quality and because the Company has the present ability and intent to hold these investments until there is a recovery in fair value, which may be at maturity, the Company does not consider these investments to be other-than-temporarily impaired at March 31, 2014.

XML

OTHER COMPREHENSIVE INCOME (LOSS) (Details) (USD $) In Thousands, unless otherwise specified	3 Months Ended
	Mar. 31, 2014	Mar. 31, 2013
Investment Securities Before Tax Amount [Abstract]
Change in net unrealized gain (loss) before tax	$ (5)	$ 7
Amortization of unrealized losses on securities transferred from available for sale to held to maturity before tax	(20)
Other comprehensive income (loss), before tax	15	7
Investment Securities Tax Expense (Benefit) [Abstract]
Change in net unrealized gain (loss) tax expense (benefit)	2	(1)
Amortization of unrealized losses on securities transferred from available for sale to held to maturity tax expense (benefit)	(8)
Other comprehensive income (loss), tax expense (benefit)	(6)	(1)
Investment Securities Net of Tax Amount [Abstract]
Change in net unrealized gain (loss) Net of Tax amount	(3)	6
Amortization of unrealized losses on securities transferred from available for sale to held to maturity net of tax	12
Total other comprehensive income (loss) Net of Tax	$ 9	$ 6

XML

COMMITMENTS AND CONTINGENCIES (Tables)

3 Months Ended

Mar. 31, 2014

Commitments and Contingencies Disclosure [Abstract]

Company's off-balance sheet obligations

The amounts associated with the Company’s off-balance sheet obligations were as follows:

	March 31, 2014						December 31, 2013
(Dollars in Thousands)	Fixed		Variable		Total		Fixed		Variable		Total
Commitments to Extend Credit (1)	$	33,858	$	239,141	$	272,999	$	36,927	$	234,342	$	271,269
Standby Letters of Credit		10,848		—		10,848		10,979		—		10,979
Total	$	44,706	$	239,141	$	283,847	$	47,906	$	234,342	$	282,248

⁽¹⁾ Commitments include unfunded loans, revolving lines of credit, and other unused commitments.

XML

LOANS, NET (Details 5) (USD $) In Thousands, unless otherwise specified	Mar. 31, 2014	Dec. 31, 2013	Mar. 31, 2013
Period-end amount allocated to:
Loans Individually Evaluated for Impairment	$ 7,217	$ 7,229	$ 9,751
Loans Collectively Evaluated for Impairment	14,893	15,866	18,052
Ending Balance	22,110	23,095	27,803
Commercial, Financial and Agricultural
Period-end amount allocated to:
Loans Individually Evaluated for Impairment	102	75	180
Loans Collectively Evaluated for Impairment	531	624	677
Ending Balance	633	699	857
Real Estate - Construction
Period-end amount allocated to:
Loans Individually Evaluated for Impairment	89	66	274
Loans Collectively Evaluated for Impairment	1,753	1,514	2,113
Ending Balance	1,842	1,580	2,387
Real Estate - Commercial Mortgage
Period-end amount allocated to:
Loans Individually Evaluated for Impairment	4,205	4,336	6,244
Loans Collectively Evaluated for Impairment	2,875	3,374	4,754
Ending Balance	7,080	7,710	10,998
Real Estate - Residential
Period-end amount allocated to:
Loans Individually Evaluated for Impairment	2,281	2,047	2,493
Loans Collectively Evaluated for Impairment	6,561	7,026	5,773
Ending Balance	8,842	9,073	8,266
Real Estate - Home Equity
Period-end amount allocated to:
Loans Individually Evaluated for Impairment	508	682	544
Loans Collectively Evaluated for Impairment	2,345	2,369	2,533
Ending Balance	2,853	3,051	3,077
Consumer
Period-end amount allocated to:
Loans Individually Evaluated for Impairment	32	23	16
Loans Collectively Evaluated for Impairment	828	959	1,202
Ending Balance	860	982	1,218
Unallocated Financing Receivables
Period-end amount allocated to:
Loans Individually Evaluated for Impairment
Loans Collectively Evaluated for Impairment			1,000
Ending Balance			$ 1,000

XML

SIGNIFICANT ACCOUNTING POLICIES (Policies)

3 Months Ended

Mar. 31, 2014

Organization, Consolidation and Presentation of Financial Statements [Abstract]

Nature of Operations

Nature of Operations. Capital City Bank Group, Inc. (“CCBG” or the “Company”) provides a full range of banking and banking-related services to individual and corporate clients through its subsidiary, Capital City Bank, with banking offices located in Florida, Georgia, and Alabama. The Company is subject to competition from other financial institutions, is subject to regulation by certain government agencies and undergoes periodic examinations by those regulatory authorities.

Basis of Presentation

Basis of Presentation. The consolidated financial statements in this Quarterly Report on Form 10-Q include the accounts of CCBG and its wholly-owned subsidiary, Capital City Bank (“CCB” or the “Bank” and together with the Company). All material inter-company transactions and accounts have been eliminated.

The accompanying unaudited consolidated financial statements have been prepared in accordance with generally accepted accounting principles for interim financial information and with the instructions to Form 10-Q and Article 10 of Regulation S-X. Accordingly, they do not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) considered necessary for a fair presentation have been included. Operating results for the three-month period ended March 31, 2014 are not necessarily indicative of the results that may be expected for the year ended December 31, 2014.

The consolidated statement of financial condition at December 31, 2013 has been derived from the audited consolidated financial statements at that date but does not include all of the information and footnotes required by generally accepted accounting principles for complete financial statements.

For further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s annual report on Form 10-K for the year ended December 31, 2013.