þ
|
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
¨
|
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
|
Nevada
|
95-6799846
|
(State or Other Jurisdiction of
Incorporation or Organization)
|
(I.R.S. Employer
Identification No.)
|
Large accelerated filer ¨
|
Accelerated filer ¨
|
Non-accelerated filer ¨ (Do not check if a smaller reporting company)
|
Smaller reporting company þ
|
Common Stock, $.01 par value
|
1,057,628
|
(Class)
|
(Outstanding at August 14, 2012)
|
PART I. FINANCIAL INFORMATION
|
PAGE
|
|
Item 1.
|
Financial Statements
|
|
Consolidated Balance Sheets as of June 30, 2012 (unaudited) and December 31, 2011
|
3
|
|
Consolidated Statements of Operations for the three and six months ended June 30, 2012 and 2011 (unaudited)
|
4
|
|
Consolidated Statement of Shareholders’ Equity for the six months ended June 30, 2012 (unaudited)
|
5
|
|
Consolidated Statements of Cash Flows for the six months ended June 30, 2012 and 2011 (unaudited)
|
6
|
|
Notes to Financial Statements
|
7-8
|
|
Item 2.
|
Management’s Discussion and Analysis of Financial Condition and Results of Operations
|
8-9
|
Item 3.
|
Controls and Procedures
|
9
|
PART II. OTHER INFORMATION
|
||
Item 6.
|
Exhibits
|
10
|
SIGNATURES
|
11-12
|
ITEM 1.
|
FINANCIAL STATEMENTS
|
June 30, 2012
|
December 31, 2011
|
|||||||
Assets
|
(unaudited)
|
|||||||
Real estate land holdings, at cost
|
$ | - | $ | 5,256,279 | ||||
Notes receivable and accrued interest - affiliates
|
3,021,920 | 2,965,710 | ||||||
Cash and cash equivalents
|
432 | 508 | ||||||
Other assets
|
- | 79,078 | ||||||
Total assets
|
$ | 3,022,352 | $ | 8,301,575 | ||||
Liabilities and Shareholders' Equity
|
||||||||
Notes payable and accrued interest - affiliates
|
$ | 2,119,015 | $ | 5,779,852 | ||||
Notes payable - third party lender
|
- | 944,000 | ||||||
Accounts payable - other
|
48,708 | 56,927 | ||||||
Accounts payable - affiliates
|
42,500 | 874,496 | ||||||
Total liabilities
|
2,210,223 | 7,655,275 | ||||||
Shareholders' equity
|
||||||||
Common stock, $0.01 par value; 40,000,000 shares
authorized; 1,057,628 issued and outstanding
|
10,576 | 10,576 | ||||||
Preferred stock, $0.01 par value; 4,960,000 shares
authorized; none issued or outstanding
|
- | - | ||||||
Paid in capital
|
1,376,682 | 1,376,682 | ||||||
Retained earnings (deficit)
|
(575,129 | ) | (740,958 | ) | ||||
Total shareholders' equity
|
812,129 | 646,300 | ||||||
Total liabilities and shareholders' equity
|
$ | 3,022,352 | $ | 8,301,575 | ||||
The accompanying notes are an integral part of these financial statements.
|
FIRST EQUITY PROPERTIES, INC.
|
||||||||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS
|
||||||||||||||||
(unaudited)
|
||||||||||||||||
For the three months ended June 30,
|
For the six months ended June 30,
|
|||||||||||||||
2012
|
2011
|
2012
|
2011
|
|||||||||||||
Revenue
|
||||||||||||||||
Interest income
|
$ | 60,024 | $ | 60,024 | $ | 120,047 | $ | 119,388 | ||||||||
Other income
|
- | $ | - | 100 | $ | - | ||||||||||
Total income
|
60,024 | 60,024 | 120,147 | 119,388 | ||||||||||||
Operating Expenses
|
||||||||||||||||
General and administrative
|
18,871 | 41,008 | 65,781 | 74,951 | ||||||||||||
Legal and professional fees
|
9,600 | 15,639 | 19,909 | 33,255 | ||||||||||||
Total operating expenses
|
28,471 | 56,647 | 85,691 | 108,206 | ||||||||||||
Income (loss) before interest expense and taxes
|
31,553 | 3,377 | 34,456 | 11,182 | ||||||||||||
Other income (expense)
|
||||||||||||||||
Gain on sale
|
259,071 | - | 259,071 | - | ||||||||||||
Interest expense
|
(17,511 | ) | (81,004 | ) | (127,698 | ) | (155,021 | ) | ||||||||
Income (loss) before income taxes
|
273,113 | (77,627 | ) | 165,829 | (143,839 | ) | ||||||||||
Income tax (expense) benefit, net
|
- | (10,568 | ) | - | (636 | ) | ||||||||||
Net income (loss) applicable to common shareholders
|
$ | 273,113 | $ | (88,195 | ) | $ | 165,829 | $ | (144,475 | ) | ||||||
Earnings (loss) per share
|
$ | 0.26 | $ | (0.08 | ) | $ | 0.16 | $ | (0.14 | ) | ||||||
Weighted average shares outstanding
|
1,057,628 | 1,057,628 | 1,057,628 | 1,057,628 |
FIRST EQUITY PROPERTIES, INC.
|
||||||||||||||||||||
CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS' EQUITY
|
||||||||||||||||||||
For the six months ended June 30, 2012
|
||||||||||||||||||||
(unaudited)
|
||||||||||||||||||||
Common Stock
|
Retained | |||||||||||||||||||
Paid in
|
Earnings | |||||||||||||||||||
Shares
|
Amount
|
Capital
|
(Deficit) |
Total Equity
|
||||||||||||||||
Balances at January 1, 2012
|
1,057,628 | $ | 10,576 | $ | 1,376,682 | $ | (740,958 | ) | $ | 646,300 | ||||||||||
Net income
|
- | - | - | $ | 165,829 | $ | 165,829 | |||||||||||||
Balances at June 30, 2012
|
1,057,628 | $ | 10,576 | $ | 1,376,682 | $ | (575,129 | ) | $ | 812,129 |
FIRST EQUITY PROPERTIES, INC.
|
||||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||||||
(unaudited)
|
||||||||
For the six months ended June 30,
|
||||||||
2012
|
2011
|
|||||||
Cash Flows from Operating Activities
|
||||||||
Net Income (Loss)
|
$ | 165,829 | $ | (144,475 | ) | |||
Adjustments to reconcile net income applicable to
common shareholders to net cash provided by (used
in) operating activities:
|
||||||||
Gain on sale
|
(259,071 | ) | ||||||
(Increase) decrease in
|
||||||||
Interest receivable - affiliates
|
(120,047 | ) | 62,002 | |||||
Other Assets
|
(106,636 | ) | ||||||
Federal income tax receivable
|
- | 636 | ||||||
Increase (decrease) in
|
||||||||
Accounts payable - other
|
42,028 | 7,616 | ||||||
Accounts payable - affiliates
|
(15,000 | ) | 124,452 | |||||
Intercompany and interest payable - affiliates
|
127,698 | - | ||||||
Net cash provided by (used for) operating activities
|
(58,563 | ) | (56,405 | ) | ||||
Cash Flows from Investing Activities
|
||||||||
Increase/decrease in investment in real estate
|
4,120,300 | (951,274 | ) | |||||
Notes receivable - affiliates
|
63,836 | (295,316 | ) | |||||
Net cash provided by (used for) investing activities
|
4,184,136 | (1,246,590 | ) | |||||
Cash Flows from Financing Activities
|
||||||||
Notes payable - affiliates
|
(4,125,649 | ) | 802,868 | |||||
Notes payable - bank
|
- | 500,000 | ||||||
Net cash provided by (used for) financing activities
|
(4,125,649 | ) | 1,302,868 | |||||
Net increase (decrease) in cash and cash equivalents
|
(76 | ) | (127 | ) | ||||
Cash and cash equivalents at the beginning of period
|
508 | 151 | ||||||
Cash and cash equivalents at the end of period
|
$ | 432 | $ | 24 | ||||
Supplemental disclosures of cash flow information:
|
||||||||
Cash paid for interest to Adams Realty
|
$ | 39,550 | $ | - | ||||
Non - cash items:
|
||||||||
Real estate development projects financed by affiliate
|
$ | - | $ | 802,868 | ||||
Debt assumed by purchaser
|
$ | 1,456,194 | $ | - | ||||
The accompanying notes are an integral part of these financial statements.
|
ITEM 6.
|
EXHIBITS
|
Exhibit
Number
|
Description
|
3.1
|
Articles of Incorporation of Wespac Property Corporation as filed with and endorsed by the Secretary of State of California on December 16, 1996 (incorporation by reference is made to Exhibit 3.1 to Form 8-K of First Equity Properties, Inc. for event reported June 19, 1996).
|
3.2
|
Articles of Incorporation of First Equity Properties, Inc. filed with and approved by the Secretary of State of Nevada on December 19, 1996 (incorporation by reference is made to Exhibit 3.2 to Form 8-K of First Equity Properties, Inc. for event reported June 19, 1996).
|
3.3
|
Bylaws of First Equity Properties, Inc. as adopted December 20, 1996 (incorporation by reference is made to Exhibit 3.3 to Form 8-K of First Equity Properties, Inc. for event reported June 19, 1996).
|
3.4
|
Agreement and Plan of Merger of Wespac Property Corporation and First Equity Properties, Inc. dated December 23, 1996 (incorporation by reference is made to Exhibit 3.4 to Form 8-K of First Equity Properties, Inc. for event reported June 19, 1996).
|
3.5
|
Articles of Merger of Wespac Property Corporation into First Equity Properties, Inc. as filed with and approved with the Secretary of State in Nevada December 24, 1996 (incorporation by reference is made to Exhibit 3.5 to Form 8-K of First Equity Properties, Inc. for event reported June 19, 1996).
|
3.6
|
Certificate of Designation of Preferences and Relative Participating or Optional of Other Special Rights and Qualifications, Limitations or Restrictions thereof of the Series A 8% Cumulative Preferred Stock (incorporation by reference is made to Exhibit 3.6 to Form 10-KSB of First Equity Properties, Inc. for the fiscal year ended December 31, 1996.)
|
31.1*
|
Certification of Acting Principal Executive Officer and Chief Financial and Accounting Officer pursuant to Rules 13a-14 and 15d-14 under the Securities Exchange Act of 1934.
|
32.1*
|
Certification Pursuant to 18 U.S.C. Section 1350 as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
|
101 | Interactive data files pursuant to Rule 405 of Regulation S-T. |
*
|
Filed herewith.
|
FIRST EQUITY PROPERTIES, INC.
|
||||
Date: August 14, 2012
|
By:
|
/s/ Daniel J. Moos
|
||
Daniel J. Moos
President and Treasurer
|
||||
FIRST EQUITY PROPERTIES, INC.
|
||||
Date: August 14, 2012
|
By:
|
/s/ Steven Shelley
|
||
Steven Shelley
Director, Vice President and Secretary
|
1.
|
I have reviewed this quarterly report on Form 10-Q of First Equity Properties, Inc.;
|
2.
|
Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
|
3.
|
Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
|
4.
|
I am responsible for establishing and maintaining internal controls and procedures (as defined in Exchange Act Rules 13a-15(e)) and internal control over financial reporting as defined in Exchange Act Rules 13(a)-15(f) and 15(d)-15(f) for the registrant and have:
|
|
(a)
|
Designed such disclosure controls and procedures or caused such disclosure controls and procedures to be designed under our supervision, to insure that material information relating to the registrant including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
|
|
(b)
|
Designed such internal controls over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
|
|
(c)
|
Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
|
|
(d)
|
Disclosed in the report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect the registrant’s internal control over financial reporting; and
|
5.
|
I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s Board of Directors (or persons performing the equivalent functions):
|
|
(a)
|
All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
|
|
(b)
|
Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal controls.
|
Date: August 14, 2012
|
By:
|
/s/ Daniel J. Moos
|
||
Daniel J. Moos
President and Treasurer
|
||||
Date: August 14, 2012
|
By:
|
/s/ Steven Shelley
|
||
Steven Shelley
Director, Vice President and Secretary
|
1.
|
The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934 as amended; and
|
2.
|
The information contained in the Report fairly presents, in all material respects, the financial condition and result of operations of the Company.
|
Date: August 14, 2012
|
By:
|
/s/ Daniel J. Moos
|
|||||
Daniel J. Moos
President and Treasurer
|
Date: August 14, 2012
|
By:
|
/s/ Steven Shelley
|
||
Steven Shelley
Director, Vice President and Secretary
|