XML 118 R68.htm IDEA: XBRL DOCUMENT v2.4.0.6
Business Acquisitions - Allocation of Purchase Price of Assets Acquired and Liabilities Assumed Based on the Fair Value (Details) (USD $)
0 Months Ended 1 Months Ended 12 Months Ended
Mar. 30, 2013
Mar. 31, 2012
Jun. 14, 2012
Eolite Systems
Sep. 30, 2010
PyroPhotonics Lasers, Inc
Sep. 30, 2010
Patents
PyroPhotonics Lasers, Inc
Jun. 14, 2012
Developed technology
Eolite Systems
Jun. 14, 2012
Customer relationships
Eolite Systems
Jun. 14, 2012
Trademarks and backlog
Eolite Systems
Sep. 30, 2010
In-process research and development
PyroPhotonics Lasers, Inc
Mar. 30, 2013
Minimum
Mar. 30, 2013
Minimum
Patents
Mar. 30, 2013
Maximum
Mar. 30, 2013
Maximum
Patents
Business Acquisition [Line Items]                          
Investments     $ 285,000                    
Accounts receivable     113,000                    
Inventory     1,554,000 395,000                  
Prepaid expense and other assets     824,000 20,000                  
Property, plant and equipment     227,000 84,000                  
Acquired intangibles 9,100,000   5,539,000 3,600,000 410,000 [1] 5,000,000 400,000 100,000 3,204,000 [1]        
Estimated useful life of intangible assets                   1 year 10 years 9 years 17 years
Goodwill 7,889,000 4,014,000 3,875,000 4,014,000                  
Accounts payable and accrued liabilities     (1,157,000) (52,000)                  
Short term debt     (1,794,000)                    
Total purchase price, net of cash acquired     9,466,000 8,075,000                  
Payments to Acquire Businesses, Net of Cash Acquired     9,700,000 8,100,000                  
Business Acquisition, Purchase Price Allocation, Goodwill Amount 4,000,000                        
Business Combination, Acquisition Related Costs     $ 900,000 $ 300,000                  
Discount rate used                 25.60%        
[1] See Note 11 “Acquired Intangible Assets” for additional discussion.