Exhibit 12.1

TRIBUNE MEDIA COMPANY

Computation of Ratio of Earnings to Fixed Charges

(In thousands of dollars)

	Successor									Predecessor
	Year Ended											Year Ended
	December 31, 2015			December 28, 2014			December 29, 2013			December 31, 2012		December 30, 2012			December 25, 2011
Fixed Charges
Interest expense	$	152,172		$	151,270		$	46,307		$	—	$	193		$	471
Amortization of debt issuance costs and original issue discount		12,258			13,433			3,869			—		—			—
Portion of rental expense which represents interest factor		10,099			20,654			25,808			—		11,648			12,306
Total Fixed Charges	$	174,529		$	185,357		$	75,984		$	—	$	11,841		$	12,777
Earnings
(Loss) income from continuing operations before income taxes	$	(297,595	)	$	741,810		$	258,907		$	8,284,314	$	266,730		$	330,037
Less: Income on equity investments, net		(146,959	)		(236,713	)		(145,241	)		—		(198,690	)		(187,473	)
Add: Fixed charges		174,529			185,357			75,984			—		11,841			12,777
Add: Distributed income of equity investees		169,879			189,789			154,123			—		118,383			71,021
Total (Loss) Earnings	$	(100,146	)	$	880,243		$	343,773		$	8,284,314	$	198,264		$	226,362
Ratio of Earnings To Fixed Charges		*			4.7			4.5			N/A		16.7			17.7

* The ratio of earnings to fixed charges was less than 1:1 for the year ended December 31, 2015 as earnings were inadequate to cover fixed charges by $275 million.