XML 458 R59.htm IDEA: XBRL DOCUMENT v3.3.1.900
Discontinued Operations - Publishing Spin-off Adjustments (Details) - USD ($)
$ in Thousands
3 Months Ended 12 Months Ended
Aug. 04, 2014
Dec. 31, 2012
Dec. 28, 2014
Sep. 28, 2014
Jun. 29, 2014
Mar. 30, 2014
Dec. 31, 2015
Dec. 28, 2014
Dec. 29, 2013
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                  
Income (Loss) from Discontinued Operations, net of taxes     $ 0 $ (14,889) $ 15,840 $ 12,601 $ 0 $ 13,552 $ 78,613
Cash dividend received by Company from Tribune Publishing $ 275,000                
Repayments of long-term debt             $ 1,114,262 299,285 1,102,234
Allocated interest expense               $ 7,000 $ 11,000
Effective tax rate on pretax income from discontinued operations               58.60% 42.80%
U.S. federal statutory rate             35.00%    
Dreamcatcher Credit Facility | Tribune Publishing Company                  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                  
Maximum borrowing capacity under credit facility 350,000                
McClatchy Tribune Information Services | Tribune Publishing Company                  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                  
Gain on remeasurement               $ 1,000  
Equity interest, percent               50.00%  
Senior Secured Credit Agreement | Term Loan Facility                  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                  
Repayments of long-term debt $ 275,000                
Successor                  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                  
Operating revenues               $ 970,501 [1] $ 1,755,989
Operating profit               38,712 [1] 149,906
Loss on equity investments, net               (626) [1] (1,187)
Interest income               0 [1] 35
Interest expense [2]               (6,837) [1] (11,042)
Gain on investment transactions [3]               1,484 [1] 0
Reorganization items, net               (9) [1] (284)
Income (loss) before income taxes               32,724 [1] 137,428
Income tax expense (benefit) [4]               19,172 [1] 58,815
Income (Loss) from Discontinued Operations, net of taxes             $ 0 13,552 [1] 78,613
Repayments of long-term debt             $ 1,114,262 $ 299,285 $ 1,102,234
U.S. federal statutory rate             35.00% 35.00% 35.00%
Predecessor                  
Income Statement, Balance Sheet and Additional Disclosures by Disposal Groups, Including Discontinued Operations [Line Items]                  
Operating revenues   $ 0              
Operating profit   0              
Loss on equity investments, net   0              
Interest income   0              
Interest expense [2]   0              
Gain on investment transactions [3]   0              
Reorganization items, net   (173,449)              
Income (loss) before income taxes   (173,449)              
Income tax expense (benefit) [4]   (69,548)              
Income (Loss) from Discontinued Operations, net of taxes   (103,901)              
Repayments of long-term debt   $ 3,394,347              
[1] Results of operations for the Tribune Publishing businesses are reflected through August 4, 2014, the date of the Publishing Spin-off.
[2] In connection with the Publishing Spin-off, the Company received a $275 million cash dividend from Tribune Publishing utilizing borrowings of $350 million under a senior secured credit facility entered into by Tribune Publishing prior to the Publishing Spin-off. The full amount of the $275 million cash dividend was used to permanently repay $275 million of outstanding borrowings under the Company’s Term Loan Facility (as defined and described in Note 10). Interest expense associated with the Company’s outstanding debt was allocated to discontinued operations based on the ratio of the $275 million cash dividend received from Tribune Publishing to the total outstanding indebtedness under the outstanding credit facilities in effect in each respective period prior to the Publishing Spin-off and totaled $7 million and $11 million for the years ended December 28, 2014 and December 29, 2013, respectively.
[3] Gain on investment transaction consists of a $1 million gain on the remeasurement of Tribune Publishing’s investment in MCT (as defined and described in Note 5) as a result of the acquisition of the remaining 50% interest in MCT during the second quarter of 2014.
[4] The effective tax rate on pretax income from discontinued operations was 58.6% and 42.8% for the years ended December 28, 2014 and December 29, 2013, respectively. This rate differs from the U.S. federal statutory rate of 35% primarily due to state income taxes (net of federal benefit) and the impact of certain nondeductible transaction costs. See Note 4 for information on the income tax benefit included in discontinued operations for December 31, 2012.